2022 Q1 Form 10-Q Financial Statement
#000121390022043301 Filed on August 01, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $60.92K | $41.04K | $57.59K |
YoY Change | 5.78% | -56.32% | 123.3% |
Cost Of Revenue | $2.591K | $11.43K | $25.32K |
YoY Change | -89.77% | -57.54% | 59.32% |
Gross Profit | $43.10K | $29.61K | $17.92K |
YoY Change | 140.56% | -55.83% | 80.97% |
Gross Profit Margin | 70.75% | 72.15% | 31.11% |
Selling, General & Admin | $13.86K | $27.38K | $31.77K |
YoY Change | -56.37% | 272.01% | -37.28% |
% of Gross Profit | 32.16% | 92.47% | 177.33% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $13.86K | $27.38K | $54.27K |
YoY Change | -74.47% | 272.01% | 7.16% |
Operating Profit | $29.24K | $2.230K | -$36.35K |
YoY Change | -180.45% | -96.26% | -10.77% |
Interest Expense | $0.00 | $187.00 | |
YoY Change | -100.0% | -224.67% | |
% of Operating Profit | 0.0% | ||
Other Income/Expense, Net | -$187.00 | ||
YoY Change | |||
Pretax Income | $29.24K | $2.220K | -$13.83K |
YoY Change | -311.42% | -96.27% | -66.18% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $29.24K | $2.220K | -$36.54K |
YoY Change | -180.03% | -96.27% | -10.64% |
Net Earnings / Revenue | 48.0% | 5.41% | -63.45% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $292.40 | $22.20 | -$138.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.0M shares | ||
Diluted Shares Outstanding | 100.0M shares | 100.0M shares |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $163.7K | $113.2K | $54.74K |
YoY Change | 199.1% | 370.76% | 168.73% |
Cash & Equivalents | $163.7K | $113.2K | $54.74K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $44.34K | $62.16K | $16.56K |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $208.1K | $175.3K | $71.30K |
YoY Change | 191.83% | 144.19% | 200.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $111.0K | $115.0K | $120.1K |
YoY Change | -7.58% | -8.91% | 13.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $111.0K | $115.0K | $120.1K |
YoY Change | -7.59% | -8.91% | 13.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $208.1K | $175.3K | $71.30K |
Total Long-Term Assets | $111.0K | $115.0K | $120.1K |
Total Assets | $319.1K | $290.3K | $191.4K |
YoY Change | 66.69% | 46.59% | 47.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $62.24K | $58.74K | $50.50K |
YoY Change | 23.25% | 164.59% | 32.89% |
Accrued Expenses | $68.12K | $72.12K | $79.62K |
YoY Change | -14.44% | -3.01% | 1545.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $17.47K |
YoY Change | -100.0% | -100.0% | 0.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $131.2K | $131.7K | $148.4K |
YoY Change | -11.61% | 14.66% | 120.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $96.25K | $96.25K | $93.51K |
YoY Change | 2.93% | 0.0% | -11.58% |
Total Long-Term Liabilities | $96.25K | $96.25K | $93.51K |
YoY Change | 2.93% | 0.0% | -11.58% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $131.2K | $131.7K | $148.4K |
Total Long-Term Liabilities | $96.25K | $96.25K | $93.51K |
Total Liabilities | $227.4K | $227.9K | $241.9K |
YoY Change | -5.99% | 7.98% | 39.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$637.9K | -$667.1K | |
YoY Change | |||
Common Stock | $100.0K | $100.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $91.67K | $62.42K | -$49.35K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $319.1K | $290.3K | $191.4K |
YoY Change | 66.69% | 46.59% | 47.81% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $29.24K | $2.220K | -$36.54K |
YoY Change | -180.03% | -96.27% | -10.64% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $46.56K | $7.950K | $28.23K |
YoY Change | 64.96% | -134.75% | -78.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.000K | $0.00 | $6.140K |
YoY Change | -34.85% | -100.0% | -104.76% |
Cash From Investing Activities | $4.000K | $0.00 | $6.139K |
YoY Change | -34.84% | -100.0% | -104.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.800K | -$3.662K | |
YoY Change | -92.62% | -136.62% | |
NET CHANGE | |||
Cash From Operating Activities | $46.56K | 7.950K | $28.23K |
Cash From Investing Activities | $4.000K | 0.000 | $6.139K |
Cash From Financing Activities | -7.800K | -$3.662K | |
Net Change In Cash | $50.56K | 150.0 | $30.70K |
YoY Change | 64.68% | -100.66% | 133.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $46.56K | $7.950K | $28.23K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
800 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
290329 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
62240 | usd |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
000-56200 | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
58740 | usd |
CY2022Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
53366 | usd |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-2218131 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100000000 | shares |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
621 South Virgil Avenue | |
CY2022Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#470 | |
CY2021Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
53366 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100000000 | shares |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Los Angeles | |
CY2022Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100000000 | shares |
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90005 | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
(213) | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
100000 | usd |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-187 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
100000 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
629566 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
629566 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
1500 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-637899 | usd |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
16500 | usd |
CY2022Q1 | us-gaap |
Equipment Expense
EquipmentExpense
|
7500 | usd |
CY2021Q1 | us-gaap |
Equipment Expense
EquipmentExpense
|
30000 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4855 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-667142 | usd |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
219-7746 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
91667 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62424 | usd |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7767 | usd |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
13855 | usd |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
319072 | usd |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
54267 | usd |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
290329 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29243 | usd |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100000000 | shares |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
60918 | usd |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36351 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
163732 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
113169 | usd |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
57590 | usd |
CY2022Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
15229 | usd |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
187 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
44340 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
62160 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
208072 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
175329 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
111000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
115000 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
319072 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
14750 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
18750 | usd |
CY2022Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
800 | usd |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
131156 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
131656 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
96250 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
96250 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
227406 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
227906 | usd |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
14358 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2591 | usd |
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
25316 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
43098 | usd |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
17916 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29243 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
54744 | usd |
CY2021Q1 | higr |
Increase Decrease In Accrued Royalty
IncreaseDecreaseInAccruedRoyalty
|
8475 | usd |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
188 | usd |
CY2022Q1 | higr |
Right Of Use Asset Operating Lease
RightOfUseAssetOperatingLease
|
111000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4000 | usd |
CY2021Q1 | higr |
Right Of Use Asset Operating Lease
RightOfUseAssetOperatingLease
|
120111 | usd |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3397 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46563 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36539 | usd |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100000000 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100000000 | shares |
CY2019 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
70000 | usd |
CY2019 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-56809 | usd |
CY2019 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
4509 | usd |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-17936 | usd |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-236 | usd |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-12782 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13018 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
10000 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3780 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
61662 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62424 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
29243 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
91667 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29243 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-36539 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17820 | usd |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-31200 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
3500 | usd |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
28300 | usd |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28226 | usd |
CY2022Q1 | higr |
Right Of Use Asset Related Party
RightOfUseAssetRelatedParty
|
4000 | usd |
CY2021Q1 | higr |
Right Of Use Asset Related Party
RightOfUseAssetRelatedParty
|
6139 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4000 | usd |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
6139 | usd |
CY2021Q1 | higr |
Operating Lease Obligation
OperatingLeaseObligation
|
2742 | usd |
CY2021Q1 | higr |
Retained Earnings
RetainedEarnings
|
-920 | usd |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3662 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
50563 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
30703 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
113169 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24041 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
163732 | usd |
CY2020Q1 | us-gaap |
Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
|
The lease begins March 16, 2020 and matures March 16, 2025. | |
CY2022Q1 | higr |
Lease Obligation Long Term
LeaseObligationLongTerm
|
96250 | usd |
CY2022Q1 | higr |
Finance Leases Right Of Use Asset
FinanceLeasesRightOfUseAsset
|
111000 | usd |
CY2019Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
70000000 | shares |
CY2019Q4 | higr |
Stock During Period Exchange Rate On Cash
StockDuringPeriodExchangeRateOnCash
|
225000 | usd |
CY2020Q1 | us-gaap |
Broadcasters License Agreement Commitments Description
BroadcastersLicenseAgreementCommitmentsDescription
|
On March 19, 2020, the Company entered in a licensing agreement with SellaCare, Inc. for the licensing of Patents and all future products developed by the SellaCare, Inc. The licensing agreement calls for the Company to pay 25% of all Gross revenues or $1,000, whichever is greater and not less than $1,000, beginning April 30, 2020 and payable the 15th of every month thereafter. | |
CY2020Q1 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
30000 | usd |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Use of estimates</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2022Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Reclassifications</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">No reclassifications have been made to the curent period financial information to conform to the presentation used in the financial statements for the three months ended March 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> | |
CY2022Q1 | higr |
License Expense
LicenseExpense
|
53365 | usd |
CY2020Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
30000 | usd |
CY2022Q1 | higr |
Royalty Payment Percentage
RoyaltyPaymentPercentage
|
0.25 | pure |
CY2019Q4 | us-gaap |
Loans From Other Federal Home Loan Banks
LoansFromOtherFederalHomeLoanBanks
|
5000 | usd |
CY2020Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.05 | pure |
CY2020Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
253 | usd |
CY2020Q1 | us-gaap |
Deconsolidation Related Party Description
DeconsolidationRelatedPartyDescription
|
On January 28, 2020, the company obtained a loan in the amount of $10,000 from Sellacare America, Inc. The note bears an interest rate of 5% and matures on November 30, 2020 As of December 31, 2020, there is $463 of interest accrued on this note. | |
CY2020Q1 | higr |
Description Of Licensing Agreement
DescriptionOfLicensingAgreement
|
On March 19, 2020, the Company entered in a licensing agreement with SellaCare, Inc. for the licensing of Patents and all future products developed by the SellaCare, Inc. The licensing agreement calls for the Company to pay 25% of all Gross revenues or $1,000, whichever is greater and not less than $1,000, beginning April 30, 2020 and payable the 15th of every month thereafter. | |
CY2022Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
0 | usd |
CY2020Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
30000 | usd |
CY2020Q1 | higr |
Debt Instruments Maturity Date Description
DebtInstrumentsMaturityDateDescription
|
The lease begins March 16, 2020 and matures March 16, 2025. | |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
18750 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
26000 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
30000 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
30000 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
6250 | usd |
CY2022Q1 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
111000 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
39000 | usd |
CY2022Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
150000 | usd |
CY2022Q1 | higr |
Less Current Portion
LessCurrentPortion
|
14750 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
usd | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
usd | |
CY2022Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
usd | |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
usd | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
usd | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
usd | |
CY2022Q1 | higr |
Increase Decrease In Accrued Royalty
IncreaseDecreaseInAccruedRoyalty
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | |
CY2021Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | |
CY2022Q1 | higr |
Proceeds From Notes Receivable Related Party
ProceedsFromNotesReceivableRelatedParty
|
usd | |
CY2021Q1 | higr |
Proceeds From Notes Receivable Related Party
ProceedsFromNotesReceivableRelatedParty
|
usd | |
CY2022Q1 | higr |
Proceed From Notes Payable Related Party
ProceedFromNotesPayableRelatedParty
|
usd | |
CY2021Q1 | higr |
Proceed From Notes Payable Related Party
ProceedFromNotesPayableRelatedParty
|
usd | |
CY2022Q1 | higr |
Operating Lease Obligation
OperatingLeaseObligation
|
usd | |
CY2022Q1 | higr |
Retained Earnings
RetainedEarnings
|
usd | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2022Q1 | higr |
Forgiveness Of Note Receivable Related Party
ForgivenessOfNoteReceivableRelatedParty
|
usd | |
CY2021Q1 | higr |
Forgiveness Of Note Receivable Related Party
ForgivenessOfNoteReceivableRelatedParty
|
usd | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001807616 | |
CY2022Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
usd | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd |