|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$128.4M
1.85%
YoY
|
$126.0M
-636.33%
YoY
|
-$23.50M
-64.23%
YoY
|
-$65.70M
-39.0%
YoY
|
-$107.7M
494.57%
YoY
|
| Depreciation, Depletion And Amortization |
$54.50M
218.95%
YoY
|
$17.09M
79.59%
YoY
|
$9.515M
27.31%
YoY
|
$7.474M
83.41%
YoY
|
$4.075M
285.53%
YoY
|
| Cash From Operating Activities |
$300.0M
19.47%
YoY
|
$251.1M
241.63%
YoY
|
$73.50M
-377.36%
YoY
|
-$26.50M
-22.97%
YoY
|
-$34.40M
1287.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$242.6M
359.89%
YoY
|
$52.75M
99.12%
YoY
|
$26.49M
265.41%
YoY
|
$7.250M
-244.8%
YoY
|
-$5.007M
N/A
|
| Acquisitions |
$145.2M
843.09%
YoY
|
$15.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$46.47M
N/A
|
| Other Investing Activities |
-$782.4M
-2421.43%
YoY
|
$33.70M
134.27%
YoY
|
$14.39M
-65.71%
YoY
|
$41.95M
-127.73%
YoY
|
-$151.3M
-45936.67%
YoY
|
| Cash From Investing Activities |
-$1.025B
5280.92%
YoY
|
-$19.05M
57.34%
YoY
|
-$12.11M
-134.89%
YoY
|
$34.70M
-122.2%
YoY
|
-$156.3M
293.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$89.96M
8.33%
YoY
|
$83.04M
4054.03%
YoY
|
$1.999M
N/A
|
$0.00
-100.0%
YoY
|
$22.03M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$729.6M
-776.55%
YoY
|
-$107.8M
839.83%
YoY
|
-$11.48M
-65.36%
YoY
|
-$33.13M
-114.09%
YoY
|
$235.0M
392.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.0M
19.47%
YoY
|
$251.1M
241.63%
YoY
|
$73.50M
-377.36%
YoY
|
-$26.50M
-22.97%
YoY
|
-$34.40M
1287.66%
YoY
|
| Cash From Investing Activities |
-$1.025B
5280.92%
YoY
|
-$19.05M
57.34%
YoY
|
-$12.11M
-134.89%
YoY
|
$34.70M
-122.2%
YoY
|
-$156.3M
293.61%
YoY
|
| Cash From Financing Activities |
$729.6M
-776.55%
YoY
|
-$107.8M
839.83%
YoY
|
-$11.48M
-65.36%
YoY
|
-$33.13M
-114.09%
YoY
|
$235.0M
392.32%
YoY
|
| Net Change In Cash |
$7.176M
-94.21%
YoY
|
$123.9M
148.38%
YoY
|
$49.89M
-299.47%
YoY
|
-$25.01M
-156.47%
YoY
|
$44.29M
697.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.0M
19.47%
YoY
|
$251.1M
241.63%
YoY
|
$73.50M
-377.36%
YoY
|
-$26.50M
-22.97%
YoY
|
-$34.40M
1287.66%
YoY
|
| Capital Expenditures |
$242.6M
359.89%
YoY
|
$52.75M
99.12%
YoY
|
$26.49M
265.41%
YoY
|
$7.250M
-244.8%
YoY
|
-$5.007M
N/A
|
| Free Cash Flow |
$57.41M
-71.06%
YoY
|
$198.4M
321.95%
YoY
|
$47.01M
-239.28%
YoY
|
-$33.75M
14.82%
YoY
|
-$29.39M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$92.12M
-286.15%
YoY
|
$20.60M
-20.84%
YoY
|
$15.77M
-79.13%
YoY
|
$42.51M
219.66%
YoY
|
$49.49M
344.69%
YoY
|
$26.03M
1990.36%
YoY
|
$75.59M
-1098.92%
YoY
|
$13.30M
-285.79%
YoY
|
$11.13M
-210.54%
YoY
|
$1.245M
-111.42%
YoY
|
-$7.567M
-59.84%
YoY
|
-$7.157M
-63.63%
YoY
|
-$10.07M
-38.06%
YoY
|
-$10.90M
-65.02%
YoY
|
-$18.84M
18.19%
YoY
|
-$19.68M
115.0%
YoY
|
-$16.25M
-68.38%
YoY
|
-$31.16M
1427.5%
YoY
|
-$15.94M
171.52%
YoY
|
-$9.153M
833.03%
YoY
|
| Depreciation, Depletion And Amortization |
$21.95M
165.26%
YoY
|
$18.09M
198.5%
YoY
|
$17.67M
303.13%
YoY
|
$10.47M
187.26%
YoY
|
$8.276M
175.77%
YoY
|
$6.061M
128.03%
YoY
|
$4.383M
85.17%
YoY
|
$3.643M
53.26%
YoY
|
$3.001M
41.76%
YoY
|
$2.658M
32.24%
YoY
|
$2.367M
24.45%
YoY
|
$2.377M
30.53%
YoY
|
$2.117M
21.6%
YoY
|
$2.010M
23.31%
YoY
|
$1.902M
23.03%
YoY
|
$1.821M
260.59%
YoY
|
$1.741M
341.88%
YoY
|
$1.630M
N/A
|
$1.546M
N/A
|
$505.0K
N/A
|
| Cash From Operating Activities |
$89.36M
-18.09%
YoY
|
$61.31M
-29.02%
YoY
|
$148.7M
74.42%
YoY
|
-$19.12M
-135.67%
YoY
|
$109.1M
322.21%
YoY
|
$86.39M
292.96%
YoY
|
$85.27M
238.5%
YoY
|
$53.59M
218.52%
YoY
|
$25.84M
172.47%
YoY
|
$21.98M
-427.13%
YoY
|
$25.19M
320.89%
YoY
|
$16.83M
-363.15%
YoY
|
$9.483M
-148.87%
YoY
|
-$6.720M
116.43%
YoY
|
$5.985M
-137.5%
YoY
|
-$6.394M
-1163.89%
YoY
|
-$19.40M
21.66%
YoY
|
-$3.105M
1452.5%
YoY
|
-$15.96M
3369.57%
YoY
|
$601.0K
-767.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.32M
-38.47%
YoY
|
$63.88M
137.61%
YoY
|
$69.36M
1079.34%
YoY
|
$50.32M
734.97%
YoY
|
$59.04M
322.97%
YoY
|
$26.89M
140.09%
YoY
|
$5.881M
-0.73%
YoY
|
$6.026M
-12.21%
YoY
|
$13.96M
456.1%
YoY
|
$11.20M
327.4%
YoY
|
$5.924M
-402.09%
YoY
|
$6.864M
-598.84%
YoY
|
$2.510M
-293.52%
YoY
|
$2.620M
-276.31%
YoY
|
-$1.961M
25.22%
YoY
|
-$1.376M
19.44%
YoY
|
-$1.297M
61.52%
YoY
|
-$1.486M
N/A
|
-$1.566M
N/A
|
-$1.152M
N/A
|
| Acquisitions |
$137.9M
2603.25%
YoY
|
N/A
|
N/A
|
N/A
|
$5.100M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.88M
-20.44%
YoY
|
-$19.80M
-304.51%
YoY
|
-$818.0M
17946.35%
YoY
|
$29.23M
1778.34%
YoY
|
$26.24M
-2.81%
YoY
|
$9.679M
-69.65%
YoY
|
-$4.533M
-81.97%
YoY
|
$1.556M
-83.15%
YoY
|
$27.00M
-1784.34%
YoY
|
$31.89M
269.99%
YoY
|
-$25.14M
3987.32%
YoY
|
$9.237M
-34.93%
YoY
|
-$1.603M
-108.12%
YoY
|
$8.620M
-26.5%
YoY
|
-$615.0K
-97.47%
YoY
|
$14.20M
-40.58%
YoY
|
$19.75M
-112.15%
YoY
|
$11.73M
N/A
|
-$24.36M
-7480.61%
YoY
|
$23.89M
N/A
|
| Cash From Investing Activities |
-$15.45M
-52.9%
YoY
|
-$83.68M
386.32%
YoY
|
-$887.4M
8421.2%
YoY
|
-$21.09M
371.77%
YoY
|
-$32.80M
-351.46%
YoY
|
-$17.21M
-183.14%
YoY
|
-$10.41M
-66.47%
YoY
|
-$4.470M
-288.37%
YoY
|
$13.04M
-417.09%
YoY
|
$20.70M
244.92%
YoY
|
-$31.06M
1105.78%
YoY
|
$2.373M
-81.49%
YoY
|
-$4.113M
-122.29%
YoY
|
$6.000M
-41.42%
YoY
|
-$2.576M
-90.06%
YoY
|
$12.82M
-43.62%
YoY
|
$18.45M
-111.3%
YoY
|
$10.24M
N/A
|
-$25.92M
-7955.15%
YoY
|
$22.74M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.008M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.88M
238.34%
YoY
|
-$97.52M
614.34%
YoY
|
-$39.01M
0.49%
YoY
|
$889.2M
-3647.45%
YoY
|
-$23.02M
-24.05%
YoY
|
-$13.65M
244.49%
YoY
|
-$38.82M
2385.28%
YoY
|
-$25.06M
886.42%
YoY
|
-$30.31M
788.28%
YoY
|
-$3.963M
-62.11%
YoY
|
-$1.562M
216.19%
YoY
|
-$2.541M
-819.83%
YoY
|
-$3.412M
-84.85%
YoY
|
-$10.46M
13310.26%
YoY
|
-$494.0K
2.07%
YoY
|
$353.0K
-108.13%
YoY
|
-$22.53M
-109.39%
YoY
|
-$78.00K
N/A
|
-$484.0K
N/A
|
-$4.340M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$89.36M
-18.09%
YoY
|
$61.31M
-29.02%
YoY
|
$148.7M
74.42%
YoY
|
-$19.12M
-135.67%
YoY
|
$109.1M
322.21%
YoY
|
$86.39M
292.96%
YoY
|
$85.27M
238.5%
YoY
|
$53.59M
218.52%
YoY
|
$25.84M
172.47%
YoY
|
$21.98M
-427.13%
YoY
|
$25.19M
320.89%
YoY
|
$16.83M
-363.15%
YoY
|
$9.483M
-148.87%
YoY
|
-$6.720M
116.43%
YoY
|
$5.985M
-137.5%
YoY
|
-$6.394M
-1163.89%
YoY
|
-$19.40M
21.66%
YoY
|
-$3.105M
1452.5%
YoY
|
-$15.96M
3369.57%
YoY
|
$601.0K
-767.78%
YoY
|
| Cash From Investing Activities |
-$15.45M
-52.9%
YoY
|
-$83.68M
386.32%
YoY
|
-$887.4M
8421.2%
YoY
|
-$21.09M
371.77%
YoY
|
-$32.80M
-351.46%
YoY
|
-$17.21M
-183.14%
YoY
|
-$10.41M
-66.47%
YoY
|
-$4.470M
-288.37%
YoY
|
$13.04M
-417.09%
YoY
|
$20.70M
244.92%
YoY
|
-$31.06M
1105.78%
YoY
|
$2.373M
-81.49%
YoY
|
-$4.113M
-122.29%
YoY
|
$6.000M
-41.42%
YoY
|
-$2.576M
-90.06%
YoY
|
$12.82M
-43.62%
YoY
|
$18.45M
-111.3%
YoY
|
$10.24M
N/A
|
-$25.92M
-7955.15%
YoY
|
$22.74M
N/A
|
| Cash From Financing Activities |
-$77.88M
238.34%
YoY
|
-$97.52M
614.34%
YoY
|
-$39.01M
0.49%
YoY
|
$889.2M
-3647.45%
YoY
|
-$23.02M
-24.05%
YoY
|
-$13.65M
244.49%
YoY
|
-$38.82M
2385.28%
YoY
|
-$25.06M
886.42%
YoY
|
-$30.31M
788.28%
YoY
|
-$3.963M
-62.11%
YoY
|
-$1.562M
216.19%
YoY
|
-$2.541M
-819.83%
YoY
|
-$3.412M
-84.85%
YoY
|
-$10.46M
13310.26%
YoY
|
-$494.0K
2.07%
YoY
|
$353.0K
-108.13%
YoY
|
-$22.53M
-109.39%
YoY
|
-$78.00K
N/A
|
-$484.0K
N/A
|
-$4.340M
N/A
|
| Net Change In Cash |
-$6.350M
-111.86%
YoY
|
-$119.9M
-315.91%
YoY
|
-$777.7M
-2258.26%
YoY
|
$849.0M
3428.68%
YoY
|
$53.52M
524.2%
YoY
|
$55.53M
43.43%
YoY
|
$36.03M
-584.77%
YoY
|
$24.06M
44.43%
YoY
|
$8.574M
334.57%
YoY
|
$38.72M
-446.29%
YoY
|
-$7.433M
-354.99%
YoY
|
$16.66M
145.77%
YoY
|
$1.973M
-108.4%
YoY
|
-$11.18M
-258.38%
YoY
|
$2.915M
-106.88%
YoY
|
$6.778M
-64.32%
YoY
|
-$23.50M
-138.73%
YoY
|
$7.059M
-3629.5%
YoY
|
-$42.37M
32489.23%
YoY
|
$19.00M
-21207.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.36M
-18.09%
YoY
|
$61.31M
-29.02%
YoY
|
$148.7M
74.42%
YoY
|
-$19.12M
-135.67%
YoY
|
$109.1M
322.21%
YoY
|
$86.39M
292.96%
YoY
|
$85.27M
238.5%
YoY
|
$53.59M
218.52%
YoY
|
$25.84M
172.47%
YoY
|
$21.98M
-427.13%
YoY
|
$25.19M
320.89%
YoY
|
$16.83M
-363.15%
YoY
|
$9.483M
-148.87%
YoY
|
-$6.720M
116.43%
YoY
|
$5.985M
-137.5%
YoY
|
-$6.394M
-1163.89%
YoY
|
-$19.40M
21.66%
YoY
|
-$3.105M
1452.5%
YoY
|
-$15.96M
3369.57%
YoY
|
$601.0K
-767.78%
YoY
|
| Capital Expenditures |
$36.32M
-38.47%
YoY
|
$63.88M
137.61%
YoY
|
$69.36M
1079.34%
YoY
|
$50.32M
734.97%
YoY
|
$59.04M
322.97%
YoY
|
$26.89M
140.09%
YoY
|
$5.881M
-0.73%
YoY
|
$6.026M
-12.21%
YoY
|
$13.96M
456.1%
YoY
|
$11.20M
327.4%
YoY
|
$5.924M
-402.09%
YoY
|
$6.864M
-598.84%
YoY
|
$2.510M
-293.52%
YoY
|
$2.620M
-276.31%
YoY
|
-$1.961M
25.22%
YoY
|
-$1.376M
19.44%
YoY
|
-$1.297M
61.52%
YoY
|
-$1.486M
N/A
|
-$1.566M
N/A
|
-$1.152M
N/A
|
| Free Cash Flow |
$53.03M
5.95%
YoY
|
-$2.569M
-104.32%
YoY
|
$79.36M
-0.03%
YoY
|
-$69.43M
-245.96%
YoY
|
$50.05M
321.31%
YoY
|
$59.50M
451.69%
YoY
|
$79.39M
312.05%
YoY
|
$47.57M
377.49%
YoY
|
$11.88M
70.37%
YoY
|
$10.79M
-215.47%
YoY
|
$19.27M
142.46%
YoY
|
$9.962M
-298.53%
YoY
|
$6.973M
-138.51%
YoY
|
-$9.340M
476.9%
YoY
|
$7.946M
-155.2%
YoY
|
-$5.018M
-386.25%
YoY
|
-$18.11M
19.55%
YoY
|
-$1.619M
N/A
|
-$14.39M
N/A
|
$1.753M
N/A
|
Loading...