|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.94M
-44.92%
YoY
|
$79.77M
57.6%
YoY
|
$50.62M
-78.64%
YoY
|
$237.0M
-45.76%
YoY
|
$436.9M
827.59%
YoY
|
| Depreciation, Depletion And Amortization |
$22.55M
0.87%
YoY
|
$22.35M
10.0%
YoY
|
$20.32M
-4.78%
YoY
|
$21.34M
0.0%
YoY
|
$21.34M
-9.57%
YoY
|
| Cash From Operating Activities |
$140.0M
20.74%
YoY
|
$116.0M
-24.12%
YoY
|
$152.8M
84.35%
YoY
|
$82.91M
-78.65%
YoY
|
$388.3M
278.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.52M
55.39%
YoY
|
$13.21M
-43.78%
YoY
|
$23.49M
93.71%
YoY
|
$12.13M
-251.03%
YoY
|
-$8.030M
36.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$173.0K
-98.64%
YoY
|
$12.69M
-119.41%
YoY
|
-$65.39M
-341.06%
YoY
|
$27.13M
-112.07%
YoY
|
-$224.7M
1261.52%
YoY
|
| Cash From Investing Activities |
-$20.35M
3843.6%
YoY
|
-$516.0K
-99.42%
YoY
|
-$88.88M
-692.63%
YoY
|
$15.00M
-106.45%
YoY
|
-$232.7M
938.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.811M
N/A
|
N/A
N/A
|
$907.0K
387.63%
YoY
|
$186.0K
-141.8%
YoY
|
-$445.0K
-109.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.74M
-8.47%
YoY
|
-$88.22M
-5.74%
YoY
|
-$93.59M
-55.66%
YoY
|
-$211.1M
4603.99%
YoY
|
-$4.487M
-235.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.0M
20.74%
YoY
|
$116.0M
-24.12%
YoY
|
$152.8M
84.35%
YoY
|
$82.91M
-78.65%
YoY
|
$388.3M
278.44%
YoY
|
| Cash From Investing Activities |
-$20.35M
3843.6%
YoY
|
-$516.0K
-99.42%
YoY
|
-$88.88M
-692.63%
YoY
|
$15.00M
-106.45%
YoY
|
-$232.7M
938.75%
YoY
|
| Cash From Financing Activities |
-$80.74M
-8.47%
YoY
|
-$88.22M
-5.74%
YoY
|
-$93.59M
-55.66%
YoY
|
-$211.1M
4603.99%
YoY
|
-$4.487M
-235.97%
YoY
|
| Net Change In Cash |
$38.94M
42.92%
YoY
|
$27.24M
-191.94%
YoY
|
-$29.63M
-73.81%
YoY
|
-$113.2M
-174.89%
YoY
|
$151.1M
80.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.0M
20.74%
YoY
|
$116.0M
-24.12%
YoY
|
$152.8M
84.35%
YoY
|
$82.91M
-78.65%
YoY
|
$388.3M
278.44%
YoY
|
| Capital Expenditures |
$20.52M
55.39%
YoY
|
$13.21M
-43.78%
YoY
|
$23.49M
93.71%
YoY
|
$12.13M
-251.03%
YoY
|
-$8.030M
36.1%
YoY
|
| Free Cash Flow |
$119.5M
16.29%
YoY
|
$102.8M
-20.55%
YoY
|
$129.3M
82.75%
YoY
|
$70.78M
-82.14%
YoY
|
$396.3M
265.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.989M
-60.03%
YoY
|
$6.336M
-74.25%
YoY
|
$1.070M
-91.78%
YoY
|
$16.54M
-44.16%
YoY
|
$19.99M
59.92%
YoY
|
$24.61M
4.43%
YoY
|
$13.02M
15.9%
YoY
|
$29.63M
3236.26%
YoY
|
$12.50M
-16.27%
YoY
|
$23.57M
-44.1%
YoY
|
$11.24M
35.06%
YoY
|
$888.0K
-98.74%
YoY
|
$14.93M
-87.12%
YoY
|
$42.16M
-70.39%
YoY
|
$8.319M
-92.99%
YoY
|
$70.64M
-35.13%
YoY
|
$115.9M
73.21%
YoY
|
$142.4M
318.8%
YoY
|
$118.7M
1296.66%
YoY
|
$108.9M
7677.93%
YoY
|
| Depreciation, Depletion And Amortization |
$5.938M
15.17%
YoY
|
$6.725M
20.87%
YoY
|
$5.393M
-4.38%
YoY
|
$5.275M
-7.11%
YoY
|
$5.156M
-5.76%
YoY
|
$5.564M
8.78%
YoY
|
$5.640M
10.44%
YoY
|
$5.679M
13.01%
YoY
|
$5.471M
7.53%
YoY
|
$5.115M
-1.56%
YoY
|
$5.107M
-4.7%
YoY
|
$5.025M
-7.13%
YoY
|
$5.088M
-5.36%
YoY
|
$5.196M
-2.5%
YoY
|
$5.359M
1.27%
YoY
|
$5.411M
-0.7%
YoY
|
$5.376M
1.97%
YoY
|
$5.329M
-16.73%
YoY
|
$5.292M
-5.5%
YoY
|
$5.449M
-6.05%
YoY
|
| Cash From Operating Activities |
$4.010M
-92.85%
YoY
|
$16.81M
-52.54%
YoY
|
$6.697M
-313.42%
YoY
|
$60.47M
124.4%
YoY
|
$56.05M
-1.24%
YoY
|
$35.42M
-48.48%
YoY
|
-$3.138M
-119.61%
YoY
|
$26.95M
1489.91%
YoY
|
$56.75M
-14.49%
YoY
|
$68.74M
1157.63%
YoY
|
$16.00M
-535.47%
YoY
|
$1.695M
-81.41%
YoY
|
$66.36M
-7.83%
YoY
|
$5.466M
-97.0%
YoY
|
-$3.674M
-106.07%
YoY
|
$9.116M
-89.3%
YoY
|
$72.00M
19.36%
YoY
|
$182.2M
169.2%
YoY
|
$60.51M
80.63%
YoY
|
$85.20M
-1026.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.962M
-43.83%
YoY
|
$4.011M
24.49%
YoY
|
$6.642M
159.45%
YoY
|
$4.596M
-0.26%
YoY
|
$5.273M
87.18%
YoY
|
$3.222M
-78.65%
YoY
|
$2.560M
-5.22%
YoY
|
$4.608M
60.33%
YoY
|
$2.817M
-0.95%
YoY
|
$15.09M
510.02%
YoY
|
$2.701M
-179.39%
YoY
|
$2.874M
-213.91%
YoY
|
$2.844M
-176.27%
YoY
|
$2.474M
-220.04%
YoY
|
-$3.402M
41.1%
YoY
|
-$2.523M
63.62%
YoY
|
-$3.729M
84.97%
YoY
|
-$2.061M
129.0%
YoY
|
-$2.411M
119.18%
YoY
|
-$1.542M
120.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.245M
-62.44%
YoY
|
-$7.514M
435.19%
YoY
|
$21.08M
35.49%
YoY
|
-$22.03M
-1.71%
YoY
|
$8.640M
-58.76%
YoY
|
-$1.404M
-82.22%
YoY
|
$15.56M
74.69%
YoY
|
-$22.42M
-212.67%
YoY
|
$20.95M
-124.27%
YoY
|
-$7.895M
-167.79%
YoY
|
$8.906M
-379.89%
YoY
|
$19.90M
-65.58%
YoY
|
-$86.32M
120.57%
YoY
|
$11.65M
-109.45%
YoY
|
-$3.182M
-89.49%
YoY
|
$57.80M
-201.92%
YoY
|
-$39.13M
171.03%
YoY
|
-$123.2M
705.46%
YoY
|
-$30.27M
-2428.38%
YoY
|
-$56.71M
-11441.2%
YoY
|
| Cash From Investing Activities |
$283.0K
-91.59%
YoY
|
-$11.53M
149.14%
YoY
|
$14.44M
11.08%
YoY
|
-$26.63M
-1.46%
YoY
|
$3.367M
-81.43%
YoY
|
-$4.626M
-79.88%
YoY
|
$13.00M
109.48%
YoY
|
-$27.02M
-258.76%
YoY
|
$18.14M
-120.34%
YoY
|
-$22.99M
-350.62%
YoY
|
$6.205M
-194.24%
YoY
|
$17.02M
-69.2%
YoY
|
-$89.16M
108.01%
YoY
|
$9.172M
-107.32%
YoY
|
-$6.584M
-79.85%
YoY
|
$55.27M
-194.89%
YoY
|
-$42.86M
160.49%
YoY
|
-$125.3M
673.44%
YoY
|
-$32.68M
-16440.0%
YoY
|
-$58.25M
29024.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$969.0K
N/A
|
$158.0K
N/A
|
-$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$71.00K
N/A
|
$907.0K
86.24%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$487.0K
-133.02%
YoY
|
$0.00
-100.0%
YoY
|
-$301.0K
-960.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.475M
-144.7%
YoY
|
-$122.0K
-111.09%
YoY
|
$35.00K
-82.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.158M
-7.62%
YoY
|
-$4.717M
-16.08%
YoY
|
-$68.50M
28.32%
YoY
|
-$5.192M
-79.04%
YoY
|
-$2.336M
-47.45%
YoY
|
-$5.621M
163.16%
YoY
|
-$53.38M
-38.18%
YoY
|
-$24.77M
930.75%
YoY
|
-$4.445M
65.92%
YoY
|
-$2.136M
-85.03%
YoY
|
-$86.36M
-60.9%
YoY
|
-$2.403M
-121.51%
YoY
|
-$2.679M
-120.79%
YoY
|
-$14.27M
-128.63%
YoY
|
-$220.9M
339.51%
YoY
|
$11.17M
-510.66%
YoY
|
$12.89M
-1052.33%
YoY
|
$49.84M
4430.73%
YoY
|
-$50.25M
-2612.55%
YoY
|
-$2.721M
-72.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.010M
-92.85%
YoY
|
$16.81M
-52.54%
YoY
|
$6.697M
-313.42%
YoY
|
$60.47M
124.4%
YoY
|
$56.05M
-1.24%
YoY
|
$35.42M
-48.48%
YoY
|
-$3.138M
-119.61%
YoY
|
$26.95M
1489.91%
YoY
|
$56.75M
-14.49%
YoY
|
$68.74M
1157.63%
YoY
|
$16.00M
-535.47%
YoY
|
$1.695M
-81.41%
YoY
|
$66.36M
-7.83%
YoY
|
$5.466M
-97.0%
YoY
|
-$3.674M
-106.07%
YoY
|
$9.116M
-89.3%
YoY
|
$72.00M
19.36%
YoY
|
$182.2M
169.2%
YoY
|
$60.51M
80.63%
YoY
|
$85.20M
-1026.05%
YoY
|
| Cash From Investing Activities |
$283.0K
-91.59%
YoY
|
-$11.53M
149.14%
YoY
|
$14.44M
11.08%
YoY
|
-$26.63M
-1.46%
YoY
|
$3.367M
-81.43%
YoY
|
-$4.626M
-79.88%
YoY
|
$13.00M
109.48%
YoY
|
-$27.02M
-258.76%
YoY
|
$18.14M
-120.34%
YoY
|
-$22.99M
-350.62%
YoY
|
$6.205M
-194.24%
YoY
|
$17.02M
-69.2%
YoY
|
-$89.16M
108.01%
YoY
|
$9.172M
-107.32%
YoY
|
-$6.584M
-79.85%
YoY
|
$55.27M
-194.89%
YoY
|
-$42.86M
160.49%
YoY
|
-$125.3M
673.44%
YoY
|
-$32.68M
-16440.0%
YoY
|
-$58.25M
29024.0%
YoY
|
| Cash From Financing Activities |
-$2.158M
-7.62%
YoY
|
-$4.717M
-16.08%
YoY
|
-$68.50M
28.32%
YoY
|
-$5.192M
-79.04%
YoY
|
-$2.336M
-47.45%
YoY
|
-$5.621M
163.16%
YoY
|
-$53.38M
-38.18%
YoY
|
-$24.77M
930.75%
YoY
|
-$4.445M
65.92%
YoY
|
-$2.136M
-85.03%
YoY
|
-$86.36M
-60.9%
YoY
|
-$2.403M
-121.51%
YoY
|
-$2.679M
-120.79%
YoY
|
-$14.27M
-128.63%
YoY
|
-$220.9M
339.51%
YoY
|
$11.17M
-510.66%
YoY
|
$12.89M
-1052.33%
YoY
|
$49.84M
4430.73%
YoY
|
-$50.25M
-2612.55%
YoY
|
-$2.721M
-72.52%
YoY
|
| Net Change In Cash |
$2.135M
-96.26%
YoY
|
$567.0K
-97.75%
YoY
|
-$47.36M
8.83%
YoY
|
$28.65M
-215.33%
YoY
|
$57.08M
-18.97%
YoY
|
$25.17M
-42.3%
YoY
|
-$43.52M
-32.16%
YoY
|
-$24.84M
-252.29%
YoY
|
$70.44M
-376.47%
YoY
|
$43.62M
11785.29%
YoY
|
-$64.15M
-72.24%
YoY
|
$16.31M
-78.41%
YoY
|
-$25.48M
-160.63%
YoY
|
$367.0K
-99.66%
YoY
|
-$231.1M
930.84%
YoY
|
$75.56M
211.88%
YoY
|
$42.02M
-1.15%
YoY
|
$106.8M
103.02%
YoY
|
-$22.42M
-162.8%
YoY
|
$24.23M
-225.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.010M
-92.85%
YoY
|
$16.81M
-52.54%
YoY
|
$6.697M
-313.42%
YoY
|
$60.47M
124.4%
YoY
|
$56.05M
-1.24%
YoY
|
$35.42M
-48.48%
YoY
|
-$3.138M
-119.61%
YoY
|
$26.95M
1489.91%
YoY
|
$56.75M
-14.49%
YoY
|
$68.74M
1157.63%
YoY
|
$16.00M
-535.47%
YoY
|
$1.695M
-81.41%
YoY
|
$66.36M
-7.83%
YoY
|
$5.466M
-97.0%
YoY
|
-$3.674M
-106.07%
YoY
|
$9.116M
-89.3%
YoY
|
$72.00M
19.36%
YoY
|
$182.2M
169.2%
YoY
|
$60.51M
80.63%
YoY
|
$85.20M
-1026.05%
YoY
|
| Capital Expenditures |
$2.962M
-43.83%
YoY
|
$4.011M
24.49%
YoY
|
$6.642M
159.45%
YoY
|
$4.596M
-0.26%
YoY
|
$5.273M
87.18%
YoY
|
$3.222M
-78.65%
YoY
|
$2.560M
-5.22%
YoY
|
$4.608M
60.33%
YoY
|
$2.817M
-0.95%
YoY
|
$15.09M
510.02%
YoY
|
$2.701M
-179.39%
YoY
|
$2.874M
-213.91%
YoY
|
$2.844M
-176.27%
YoY
|
$2.474M
-220.04%
YoY
|
-$3.402M
41.1%
YoY
|
-$2.523M
63.62%
YoY
|
-$3.729M
84.97%
YoY
|
-$2.061M
129.0%
YoY
|
-$2.411M
119.18%
YoY
|
-$1.542M
120.29%
YoY
|
| Free Cash Flow |
$1.048M
-97.94%
YoY
|
$12.80M
-60.25%
YoY
|
$55.00K
-100.97%
YoY
|
$55.88M
150.11%
YoY
|
$50.77M
-5.85%
YoY
|
$32.20M
-39.99%
YoY
|
-$5.698M
-142.85%
YoY
|
$22.34M
-1994.91%
YoY
|
$53.93M
-15.09%
YoY
|
$53.65M
1693.11%
YoY
|
$13.30M
-4988.97%
YoY
|
-$1.179M
-110.13%
YoY
|
$63.52M
-16.13%
YoY
|
$2.992M
-98.38%
YoY
|
-$272.0K
-100.43%
YoY
|
$11.64M
-86.58%
YoY
|
$75.73M
21.49%
YoY
|
$184.3M
168.67%
YoY
|
$62.92M
81.86%
YoY
|
$86.74M
-1120.46%
YoY
|
Loading...