|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.26M
43.93%
YoY
|
-$7.130M
-37.38%
YoY
|
-$11.39M
-75.36%
YoY
|
-$46.21M
-25.38%
YoY
|
-$61.93M
186.33%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-45.45%
YoY
|
$22.00K
-81.82%
YoY
|
$121.0K
-63.33%
YoY
|
$330.0K
42.24%
YoY
|
$232.0K
1446.67%
YoY
|
| Cash From Operating Activities |
-$3.749M
-15.32%
YoY
|
-$4.427M
-73.9%
YoY
|
-$16.96M
-22.56%
YoY
|
-$21.90M
42.45%
YoY
|
-$15.38M
79.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$43.00K
-67.18%
YoY
|
$131.0K
-137.22%
YoY
|
-$352.0K
105.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$25.36M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-15.38%
YoY
|
$39.00K
-98.23%
YoY
|
$2.207M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-89.13%
YoY
|
-$92.00K
-104.96%
YoY
|
$1.855M
-177.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.283M
N/A
|
$0.00
-100.0%
YoY
|
$13.44M
2002.97%
YoY
|
$639.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$10.50M
N/A
|
| Cash From Financing Activities |
$8.655M
1178.43%
YoY
|
$677.0K
-96.15%
YoY
|
$17.57M
461.47%
YoY
|
$3.130M
-90.6%
YoY
|
$33.30M
200.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.749M
-15.32%
YoY
|
-$4.427M
-73.9%
YoY
|
-$16.96M
-22.56%
YoY
|
-$21.90M
42.45%
YoY
|
-$15.38M
79.82%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-89.13%
YoY
|
-$92.00K
-104.96%
YoY
|
$1.855M
-177.62%
YoY
|
| Cash From Financing Activities |
$8.655M
1178.43%
YoY
|
$677.0K
-96.15%
YoY
|
$17.57M
461.47%
YoY
|
$3.130M
-90.6%
YoY
|
$33.30M
200.67%
YoY
|
| Net Change In Cash |
$4.880M
-229.59%
YoY
|
-$3.766M
-723.51%
YoY
|
$604.0K
-103.2%
YoY
|
-$18.86M
-195.21%
YoY
|
$19.81M
89936.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.749M
-15.32%
YoY
|
-$4.427M
-73.9%
YoY
|
-$16.96M
-22.56%
YoY
|
-$21.90M
42.45%
YoY
|
-$15.38M
79.82%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$43.00K
-67.18%
YoY
|
$131.0K
-137.22%
YoY
|
-$352.0K
105.85%
YoY
|
| Free Cash Flow |
N/A
|
-$4.427M
-73.96%
YoY
|
-$17.00M
-22.83%
YoY
|
-$22.03M
46.66%
YoY
|
-$15.02M
79.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$962.9K
-165.33%
YoY
|
-$1.226M
-30.41%
YoY
|
-$8.434M
433.45%
YoY
|
-$2.630M
64.89%
YoY
|
$1.474M
-167.21%
YoY
|
-$1.761M
3.71%
YoY
|
-$1.581M
-55.26%
YoY
|
-$1.595M
-54.34%
YoY
|
-$2.193M
-17.62%
YoY
|
-$1.698M
-89.78%
YoY
|
-$3.534M
-70.08%
YoY
|
-$3.493M
-63.52%
YoY
|
-$2.662M
-67.6%
YoY
|
-$16.61M
-53.15%
YoY
|
-$11.81M
-33.27%
YoY
|
-$9.576M
145.41%
YoY
|
-$8.215M
68.55%
YoY
|
-$35.46M
2576.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600K
-35.0%
YoY
|
$2.700K
-46.0%
YoY
|
$1.300K
-74.0%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
-33.33%
YoY
|
$5.000K
-64.29%
YoY
|
$5.000K
-87.5%
YoY
|
$6.000K
-87.76%
YoY
|
$6.000K
-83.78%
YoY
|
$14.00K
-97.28%
YoY
|
$40.00K
-92.63%
YoY
|
$49.00K
-91.01%
YoY
|
$37.00K
-60.64%
YoY
|
$515.0K
-7.21%
YoY
|
$543.0K
-0.91%
YoY
|
$545.0K
21.11%
YoY
|
$94.00K
1242.86%
YoY
|
$555.0K
593.75%
YoY
|
| Cash From Operating Activities |
-$1.436M
-32.23%
YoY
|
-$1.478M
115.17%
YoY
|
$4.342M
-1496.24%
YoY
|
-$4.494M
231.17%
YoY
|
-$2.119M
2.27%
YoY
|
-$687.0K
-72.07%
YoY
|
-$311.0K
-88.81%
YoY
|
-$1.357M
-79.63%
YoY
|
-$2.072M
-59.06%
YoY
|
-$2.460M
-13.07%
YoY
|
-$2.780M
-47.27%
YoY
|
-$6.662M
3.74%
YoY
|
-$5.061M
-31.4%
YoY
|
-$2.830M
-17.4%
YoY
|
-$5.272M
-32.41%
YoY
|
-$6.422M
193.51%
YoY
|
-$7.378M
276.24%
YoY
|
-$3.426M
120.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-96.2%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-400.0%
YoY
|
$7.000K
-200.0%
YoY
|
$79.00K
-217.91%
YoY
|
-$33.00K
-62.92%
YoY
|
-$12.00K
-84.42%
YoY
|
-$7.000K
-94.12%
YoY
|
-$67.00K
24.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$33.00K
10.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
-99.42%
YoY
|
$9.000K
N/A
|
-$3.000M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-116.67%
YoY
|
-$7.000K
-450.0%
YoY
|
-$79.00K
-97.42%
YoY
|
-$33.00K
-62.92%
YoY
|
$18.00K
-99.65%
YoY
|
$2.000K
-101.68%
YoY
|
-$3.067M
5579.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.289M
11.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.758M
-53.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.20M
-0.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.289M
34.0%
YoY
|
$764.0K
17.0%
YoY
|
-$2.157M
N/A
|
$6.101M
25320.83%
YoY
|
$3.947M
N/A
|
$653.0K
-88.05%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-98.93%
YoY
|
$0.00
-100.0%
YoY
|
$5.464M
756.43%
YoY
|
-$340.0K
-11433.33%
YoY
|
$2.250M
-9.6%
YoY
|
$10.20M
N/A
|
$638.0K
N/A
|
$3.000K
-100.1%
YoY
|
$2.489M
-92.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.436M
-32.23%
YoY
|
-$1.478M
115.17%
YoY
|
$4.342M
-1496.24%
YoY
|
-$4.494M
231.17%
YoY
|
-$2.119M
2.27%
YoY
|
-$687.0K
-72.07%
YoY
|
-$311.0K
-88.81%
YoY
|
-$1.357M
-79.63%
YoY
|
-$2.072M
-59.06%
YoY
|
-$2.460M
-13.07%
YoY
|
-$2.780M
-47.27%
YoY
|
-$6.662M
3.74%
YoY
|
-$5.061M
-31.4%
YoY
|
-$2.830M
-17.4%
YoY
|
-$5.272M
-32.41%
YoY
|
-$6.422M
193.51%
YoY
|
-$7.378M
276.24%
YoY
|
-$3.426M
120.32%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-116.67%
YoY
|
-$7.000K
-450.0%
YoY
|
-$79.00K
-97.42%
YoY
|
-$33.00K
-62.92%
YoY
|
$18.00K
-99.65%
YoY
|
$2.000K
-101.68%
YoY
|
-$3.067M
5579.63%
YoY
|
| Cash From Financing Activities |
$5.289M
34.0%
YoY
|
$764.0K
17.0%
YoY
|
-$2.157M
N/A
|
$6.101M
25320.83%
YoY
|
$3.947M
N/A
|
$653.0K
-88.05%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-98.93%
YoY
|
$0.00
-100.0%
YoY
|
$5.464M
756.43%
YoY
|
-$340.0K
-11433.33%
YoY
|
$2.250M
-9.6%
YoY
|
$10.20M
N/A
|
$638.0K
N/A
|
$3.000K
-100.1%
YoY
|
$2.489M
-92.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$3.813M
109.3%
YoY
|
-$714.2K
2000.59%
YoY
|
$2.185M
-802.67%
YoY
|
$1.607M
-220.56%
YoY
|
$1.822M
-187.6%
YoY
|
-$34.00K
-101.13%
YoY
|
-$311.0K
-90.03%
YoY
|
-$1.333M
-69.81%
YoY
|
-$2.080M
-140.56%
YoY
|
$3.004M
-232.28%
YoY
|
-$3.120M
-41.15%
YoY
|
-$4.415M
12.77%
YoY
|
$5.128M
-169.72%
YoY
|
-$2.271M
-65.02%
YoY
|
-$5.302M
-51.46%
YoY
|
-$3.915M
-110.23%
YoY
|
-$7.355M
593.21%
YoY
|
-$6.493M
303.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.436M
-32.23%
YoY
|
-$1.478M
115.17%
YoY
|
$4.342M
-1496.24%
YoY
|
-$4.494M
231.17%
YoY
|
-$2.119M
2.27%
YoY
|
-$687.0K
-72.07%
YoY
|
-$311.0K
-88.81%
YoY
|
-$1.357M
-79.63%
YoY
|
-$2.072M
-59.06%
YoY
|
-$2.460M
-13.07%
YoY
|
-$2.780M
-47.27%
YoY
|
-$6.662M
3.74%
YoY
|
-$5.061M
-31.4%
YoY
|
-$2.830M
-17.4%
YoY
|
-$5.272M
-32.41%
YoY
|
-$6.422M
193.51%
YoY
|
-$7.378M
276.24%
YoY
|
-$3.426M
120.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-96.2%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-400.0%
YoY
|
$7.000K
-200.0%
YoY
|
$79.00K
-217.91%
YoY
|
-$33.00K
-62.92%
YoY
|
-$12.00K
-84.42%
YoY
|
-$7.000K
-94.12%
YoY
|
-$67.00K
24.07%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$4.342M
N/A
|
N/A
|
N/A
|
-$687.0K
-72.11%
YoY
|
N/A
|
-$1.357M
-79.74%
YoY
|
-$2.072M
-59.12%
YoY
|
-$2.463M
-15.33%
YoY
|
-$2.780M
-46.94%
YoY
|
-$6.698M
4.49%
YoY
|
-$5.068M
-31.24%
YoY
|
-$2.909M
-13.4%
YoY
|
-$5.239M
-32.06%
YoY
|
-$6.410M
203.65%
YoY
|
-$7.371M
300.16%
YoY
|
-$3.359M
123.78%
YoY
|
Loading...