|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.70M
-242.47%
YoY
|
-$40.50M
-85.17%
YoY
|
-$273.1M
-18.09%
YoY
|
-$333.4M
-10.23%
YoY
|
-$371.4M
162.47%
YoY
|
| Depreciation, Depletion And Amortization |
$20.40M
-12.07%
YoY
|
$23.20M
17.17%
YoY
|
$19.80M
30.26%
YoY
|
$15.20M
38.18%
YoY
|
$11.00M
64.18%
YoY
|
| Cash From Operating Activities |
$9.200M
-80.63%
YoY
|
$47.50M
-151.41%
YoY
|
-$92.40M
-42.79%
YoY
|
-$161.5M
29.72%
YoY
|
-$124.5M
90.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.30M
4333.33%
YoY
|
$300.0K
-98.99%
YoY
|
$29.60M
504.08%
YoY
|
$4.900M
512.5%
YoY
|
$800.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$600.0K
-99.28%
YoY
|
| Other Investing Activities |
$2.100M
-1150.0%
YoY
|
-$200.0K
-106.25%
YoY
|
$3.200M
60.0%
YoY
|
$2.000M
-13.04%
YoY
|
$2.300M
N/A
|
| Cash From Investing Activities |
-$11.20M
-136.96%
YoY
|
$30.30M
-47.4%
YoY
|
$57.60M
-114.19%
YoY
|
-$405.9M
1253.0%
YoY
|
-$30.00M
1204.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.70M
-220.22%
YoY
|
$8.900M
-990.0%
YoY
|
-$1.000M
-124.39%
YoY
|
$4.100M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.30M
-148.13%
YoY
|
-$40.10M
174.66%
YoY
|
-$14.60M
114.71%
YoY
|
-$6.800M
-101.41%
YoY
|
$480.8M
-7.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.200M
-80.63%
YoY
|
$47.50M
-151.41%
YoY
|
-$92.40M
-42.79%
YoY
|
-$161.5M
29.72%
YoY
|
-$124.5M
90.37%
YoY
|
| Cash From Investing Activities |
-$11.20M
-136.96%
YoY
|
$30.30M
-47.4%
YoY
|
$57.60M
-114.19%
YoY
|
-$405.9M
1253.0%
YoY
|
-$30.00M
1204.35%
YoY
|
| Cash From Financing Activities |
$19.30M
-148.13%
YoY
|
-$40.10M
174.66%
YoY
|
-$14.60M
114.71%
YoY
|
-$6.800M
-101.41%
YoY
|
$480.8M
-7.2%
YoY
|
| Net Change In Cash |
$17.30M
-54.11%
YoY
|
$37.70M
-176.32%
YoY
|
-$49.40M
-91.4%
YoY
|
-$574.2M
-275.97%
YoY
|
$326.3M
-27.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.200M
-80.63%
YoY
|
$47.50M
-151.41%
YoY
|
-$92.40M
-42.79%
YoY
|
-$161.5M
29.72%
YoY
|
-$124.5M
90.37%
YoY
|
| Capital Expenditures |
$13.30M
4333.33%
YoY
|
$300.0K
-98.99%
YoY
|
$29.60M
504.08%
YoY
|
$4.900M
512.5%
YoY
|
$800.0K
100.0%
YoY
|
| Free Cash Flow |
-$4.100M
-108.69%
YoY
|
$47.20M
-138.69%
YoY
|
-$122.0M
-26.68%
YoY
|
-$166.4M
32.8%
YoY
|
-$125.3M
90.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.100M
-114.88%
YoY
|
$6.000M
-86.43%
YoY
|
$98.10M
-1254.12%
YoY
|
$1.300M
-103.21%
YoY
|
-$47.70M
33.61%
YoY
|
$44.20M
-204.49%
YoY
|
-$8.500M
-83.99%
YoY
|
-$40.50M
-62.43%
YoY
|
-$35.70M
-48.85%
YoY
|
-$42.30M
-32.96%
YoY
|
-$53.10M
-58.9%
YoY
|
-$107.8M
46.67%
YoY
|
-$69.80M
3.25%
YoY
|
-$63.10M
3.95%
YoY
|
-$129.2M
318.12%
YoY
|
-$73.50M
-13.02%
YoY
|
-$67.60M
-65.37%
YoY
|
-$60.70M
12.2%
YoY
|
-$30.90M
-19.95%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
112.5%
YoY
|
$20.40M
251.72%
YoY
|
$12.30M
108.47%
YoY
|
$5.300M
-10.17%
YoY
|
$5.600M
0.0%
YoY
|
$5.800M
7.41%
YoY
|
$5.900M
20.41%
YoY
|
$5.900M
13.46%
YoY
|
$5.600M
30.23%
YoY
|
$5.400M
35.0%
YoY
|
$4.900M
28.95%
YoY
|
$5.200M
48.57%
YoY
|
$4.300M
10.26%
YoY
|
$4.000M
21.21%
YoY
|
$3.800M
40.74%
YoY
|
$3.500M
40.0%
YoY
|
$3.900M
56.0%
YoY
|
$3.300M
73.68%
YoY
|
$2.700M
-43.75%
YoY
|
| Cash From Operating Activities |
$8.500M
-123.88%
YoY
|
$3.200M
-150.0%
YoY
|
$16.90M
-63.89%
YoY
|
$25.00M
-335.85%
YoY
|
-$35.60M
-301.13%
YoY
|
-$6.400M
-86.8%
YoY
|
$46.80M
4154.55%
YoY
|
-$10.60M
13.98%
YoY
|
$17.70M
-149.58%
YoY
|
-$48.50M
61.13%
YoY
|
$1.100M
-102.56%
YoY
|
-$9.300M
-68.79%
YoY
|
-$35.70M
-39.08%
YoY
|
-$30.10M
-1257.69%
YoY
|
-$43.00M
-25.73%
YoY
|
-$29.80M
-44.51%
YoY
|
-$58.60M
278.06%
YoY
|
$2.600M
-108.93%
YoY
|
-$57.90M
59.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.0K
0.0%
YoY
|
$3.500M
150.0%
YoY
|
$3.500M
2.94%
YoY
|
$3.400M
-10.53%
YoY
|
$100.0K
0.0%
YoY
|
$1.400M
-68.89%
YoY
|
$3.400M
-27.66%
YoY
|
$3.800M
-88.69%
YoY
|
$100.0K
N/A
|
$4.500M
28.57%
YoY
|
$4.700M
-185.45%
YoY
|
$33.60M
-846.67%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-127.78%
YoY
|
-$5.500M
-237.5%
YoY
|
-$4.500M
60.71%
YoY
|
$2.400M
N/A
|
-$12.60M
404.0%
YoY
|
$4.000M
-157.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.00M
208.64%
YoY
|
-$22.20M
-176.03%
YoY
|
$50.90M
-307.76%
YoY
|
-$18.90M
-22.22%
YoY
|
-$8.100M
N/A
|
$29.20M
-266.86%
YoY
|
-$24.50M
-169.01%
YoY
|
-$24.30M
-135.42%
YoY
|
$0.00
-100.0%
YoY
|
-$17.50M
-84.33%
YoY
|
$35.50M
-69.92%
YoY
|
$68.60M
-434.63%
YoY
|
$1.000M
-50.0%
YoY
|
-$111.7M
-2130.91%
YoY
|
$118.0M
-806.59%
YoY
|
-$20.50M
-1381.25%
YoY
|
$2.000M
N/A
|
$5.500M
-122.36%
YoY
|
-$16.70M
-152.68%
YoY
|
| Cash From Investing Activities |
$42.50M
-486.36%
YoY
|
-$25.70M
-192.45%
YoY
|
$47.40M
-269.89%
YoY
|
-$22.00M
-21.71%
YoY
|
-$11.00M
-118.8%
YoY
|
$27.80M
-226.36%
YoY
|
-$27.90M
-190.58%
YoY
|
-$28.10M
-180.29%
YoY
|
$58.50M
323.91%
YoY
|
-$22.00M
-80.9%
YoY
|
$30.80M
-72.62%
YoY
|
$35.00M
-240.0%
YoY
|
$13.80M
-103.65%
YoY
|
-$115.2M
1522.54%
YoY
|
$112.5M
-985.83%
YoY
|
-$25.00M
1983.33%
YoY
|
-$378.2M
4102.22%
YoY
|
-$7.100M
-73.8%
YoY
|
-$12.70M
-151.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.700M
-161.67%
YoY
|
$400.0K
-102.05%
YoY
|
-$17.90M
118.29%
YoY
|
$43.00M
-1077.27%
YoY
|
-$6.000M
-25.0%
YoY
|
-$19.50M
413.16%
YoY
|
-$8.200M
811.11%
YoY
|
-$4.400M
-45.0%
YoY
|
-$8.000M
321.05%
YoY
|
-$3.800M
22.58%
YoY
|
-$900.0K
-18.18%
YoY
|
-$8.000M
247.83%
YoY
|
-$1.900M
533.33%
YoY
|
-$3.100M
-875.0%
YoY
|
-$1.100M
-100.23%
YoY
|
-$2.300M
-23.33%
YoY
|
-$300.0K
-250.0%
YoY
|
$400.0K
-99.89%
YoY
|
$483.2M
217.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.500M
-123.88%
YoY
|
$3.200M
-150.0%
YoY
|
$16.90M
-63.89%
YoY
|
$25.00M
-335.85%
YoY
|
-$35.60M
-301.13%
YoY
|
-$6.400M
-86.8%
YoY
|
$46.80M
4154.55%
YoY
|
-$10.60M
13.98%
YoY
|
$17.70M
-149.58%
YoY
|
-$48.50M
61.13%
YoY
|
$1.100M
-102.56%
YoY
|
-$9.300M
-68.79%
YoY
|
-$35.70M
-39.08%
YoY
|
-$30.10M
-1257.69%
YoY
|
-$43.00M
-25.73%
YoY
|
-$29.80M
-44.51%
YoY
|
-$58.60M
278.06%
YoY
|
$2.600M
-108.93%
YoY
|
-$57.90M
59.5%
YoY
|
| Cash From Investing Activities |
$42.50M
-486.36%
YoY
|
-$25.70M
-192.45%
YoY
|
$47.40M
-269.89%
YoY
|
-$22.00M
-21.71%
YoY
|
-$11.00M
-118.8%
YoY
|
$27.80M
-226.36%
YoY
|
-$27.90M
-190.58%
YoY
|
-$28.10M
-180.29%
YoY
|
$58.50M
323.91%
YoY
|
-$22.00M
-80.9%
YoY
|
$30.80M
-72.62%
YoY
|
$35.00M
-240.0%
YoY
|
$13.80M
-103.65%
YoY
|
-$115.2M
1522.54%
YoY
|
$112.5M
-985.83%
YoY
|
-$25.00M
1983.33%
YoY
|
-$378.2M
4102.22%
YoY
|
-$7.100M
-73.8%
YoY
|
-$12.70M
-151.21%
YoY
|
| Cash From Financing Activities |
$3.700M
-161.67%
YoY
|
$400.0K
-102.05%
YoY
|
-$17.90M
118.29%
YoY
|
$43.00M
-1077.27%
YoY
|
-$6.000M
-25.0%
YoY
|
-$19.50M
413.16%
YoY
|
-$8.200M
811.11%
YoY
|
-$4.400M
-45.0%
YoY
|
-$8.000M
321.05%
YoY
|
-$3.800M
22.58%
YoY
|
-$900.0K
-18.18%
YoY
|
-$8.000M
247.83%
YoY
|
-$1.900M
533.33%
YoY
|
-$3.100M
-875.0%
YoY
|
-$1.100M
-100.23%
YoY
|
-$2.300M
-23.33%
YoY
|
-$300.0K
-250.0%
YoY
|
$400.0K
-99.89%
YoY
|
$483.2M
217.06%
YoY
|
| Net Change In Cash |
$54.70M
-203.99%
YoY
|
-$22.10M
-1263.16%
YoY
|
$46.40M
333.64%
YoY
|
$46.00M
-206.73%
YoY
|
-$52.60M
-177.13%
YoY
|
$1.900M
-102.56%
YoY
|
$10.70M
-65.48%
YoY
|
-$43.10M
-343.5%
YoY
|
$68.20M
-386.55%
YoY
|
-$74.30M
-49.93%
YoY
|
$31.00M
-54.68%
YoY
|
$17.70M
-131.0%
YoY
|
-$23.80M
-94.56%
YoY
|
-$148.4M
3519.51%
YoY
|
$68.40M
-83.42%
YoY
|
-$57.10M
-1.38%
YoY
|
-$437.1M
1698.77%
YoY
|
-$4.100M
-101.32%
YoY
|
$412.6M
192.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.500M
-123.88%
YoY
|
$3.200M
-150.0%
YoY
|
$16.90M
-63.89%
YoY
|
$25.00M
-335.85%
YoY
|
-$35.60M
-301.13%
YoY
|
-$6.400M
-86.8%
YoY
|
$46.80M
4154.55%
YoY
|
-$10.60M
13.98%
YoY
|
$17.70M
-149.58%
YoY
|
-$48.50M
61.13%
YoY
|
$1.100M
-102.56%
YoY
|
-$9.300M
-68.79%
YoY
|
-$35.70M
-39.08%
YoY
|
-$30.10M
-1257.69%
YoY
|
-$43.00M
-25.73%
YoY
|
-$29.80M
-44.51%
YoY
|
-$58.60M
278.06%
YoY
|
$2.600M
-108.93%
YoY
|
-$57.90M
59.5%
YoY
|
| Capital Expenditures |
$100.0K
0.0%
YoY
|
$3.500M
150.0%
YoY
|
$3.500M
2.94%
YoY
|
$3.400M
-10.53%
YoY
|
$100.0K
0.0%
YoY
|
$1.400M
-68.89%
YoY
|
$3.400M
-27.66%
YoY
|
$3.800M
-88.69%
YoY
|
$100.0K
N/A
|
$4.500M
28.57%
YoY
|
$4.700M
-185.45%
YoY
|
$33.60M
-846.67%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-127.78%
YoY
|
-$5.500M
-237.5%
YoY
|
-$4.500M
60.71%
YoY
|
$2.400M
N/A
|
-$12.60M
404.0%
YoY
|
$4.000M
-157.97%
YoY
|
| Free Cash Flow |
$8.400M
-123.53%
YoY
|
-$300.0K
-96.15%
YoY
|
$13.40M
-69.12%
YoY
|
$21.60M
-250.0%
YoY
|
-$35.70M
-302.84%
YoY
|
-$7.800M
-85.28%
YoY
|
$43.40M
-1305.56%
YoY
|
-$14.40M
-66.43%
YoY
|
$17.60M
-149.3%
YoY
|
-$53.00M
57.74%
YoY
|
-$3.600M
-90.4%
YoY
|
-$42.90M
69.57%
YoY
|
-$35.70M
-41.48%
YoY
|
-$33.60M
-321.05%
YoY
|
-$37.50M
-39.42%
YoY
|
-$25.30M
-50.29%
YoY
|
-$61.00M
293.55%
YoY
|
$15.20M
-157.14%
YoY
|
-$61.90M
110.54%
YoY
|
Loading...