2022 Q2 Form 10-Q Financial Statement
#000149315222016390 Filed on June 10, 2022
Income Statement
Concept | 2022 Q2 | 2021 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $252.5K | $296.6K |
YoY Change | -29.98% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.820K | $2.280K |
YoY Change | 23.68% | |
% of Gross Profit | ||
Operating Expenses | $255.3K | $298.9K |
YoY Change | -29.65% | |
Operating Profit | -$255.3K | |
YoY Change | ||
Interest Expense | -$160.6K | $30.25K |
YoY Change | -35.43% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$160.6K | |
YoY Change | ||
Pretax Income | -$415.9K | -$255.5K |
YoY Change | -32.0% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$415.9K | -$255.5K |
YoY Change | -32.0% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$9.854K | -$6.608K |
COMMON SHARES | ||
Basic Shares Outstanding | 42.20M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2021 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.59K | $11.44K |
YoY Change | -78.97% | |
Cash & Equivalents | $10.59K | $11.44K |
Short-Term Investments | ||
Other Short-Term Assets | $36.62K | $37.58K |
YoY Change | -7.41% | |
Inventory | ||
Prepaid Expenses | $37.58K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $47.21K | $49.02K |
YoY Change | -47.49% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $230.00 | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $440.9K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $640.0K | $441.1K |
YoY Change | 90.02% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $47.21K | $49.02K |
Total Long-Term Assets | $640.0K | $441.1K |
Total Assets | $687.2K | $490.2K |
YoY Change | 61.05% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $352.1K | $332.6K |
YoY Change | -2.78% | |
Accrued Expenses | $1.752M | $1.264M |
YoY Change | 56.76% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $325.0K | $325.0K |
YoY Change | -23.53% | |
Long-Term Debt Due | $358.4K | $230.0K |
YoY Change | 55.83% | |
Total Short-Term Liabilities | $3.073M | $2.259M |
YoY Change | 34.3% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.073M | $2.259M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $3.073M | $2.259M |
YoY Change | 34.3% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$12.95M | |
YoY Change | ||
Common Stock | $11.08M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$2.385M | -$1.769M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $687.2K | $490.2K |
YoY Change | 61.05% |
Cashflow Statement
Concept | 2022 Q2 | 2021 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$415.9K | -$255.5K |
YoY Change | -32.0% | |
Depreciation, Depletion And Amortization | $2.820K | $2.280K |
YoY Change | 23.68% | |
Cash From Operating Activities | -$67.60K | -$66.45K |
YoY Change | -87.14% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.840K | -$19.95K |
YoY Change | -90.56% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$3.840K | -$19.95K |
YoY Change | -90.56% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 81.90K | 47.50K |
YoY Change | -84.8% | |
NET CHANGE | ||
Cash From Operating Activities | -67.60K | -66.45K |
Cash From Investing Activities | -3.840K | -19.95K |
Cash From Financing Activities | 81.90K | 47.50K |
Net Change In Cash | 10.46K | -38.90K |
YoY Change | -137.72% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$67.60K | -$66.45K |
Capital Expenditures | -$3.840K | -$19.95K |
Free Cash Flow | -$63.76K | -$46.50K |
YoY Change | -86.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
HITC |
Debt Forgiveness
DebtForgiveness
|
USD | ||
HITC |
Derivative Expense
DerivativeExpense
|
USD | ||
HITC |
Accounts Payables And Accrued Expense Related Party
AccountsPayablesAndAccruedExpenseRelatedParty
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
USD | ||
HITC |
Capital Expenditures Included In Accounts Payable And Accrued Expenses
CapitalExpendituresIncludedInAccountsPayableAndAccruedExpenses
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
HITC |
Issuance Of Warrants With Debt Recorded As Debt Discount
IssuanceOfWarrantsWithDebtRecordedAsDebtDiscount
|
USD | ||
HITC |
Issuance Of Common Stock For Payment Of Convertible Debt
IssuanceOfCommonStockForPaymentOfConvertibleDebt
|
USD | ||
HITC |
Issuance Of Common Stock For Payment Of Items Included In Accounts Payable And Accrued Expenses
IssuanceOfCommonStockForPaymentOfItemsIncludedInAccountsPayableAndAccruedExpenses
|
USD | ||
HITC |
Issuance Of Debt For Purchase And Cancellation Of Shares
IssuanceOfDebtForPurchaseAndCancellationOfShares
|
USD | ||
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
USD | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2022Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
USD | |
CY2021Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
pure | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
pure | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
shares | ||
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
shares | ||
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
shares | |
HITC |
Stock Issued During Period Value New Issues Issuance Of Shares Under Debt Settlement And Amendment Agreement
StockIssuedDuringPeriodValueNewIssuesIssuanceOfSharesUnderDebtSettlementAndAmendmentAgreement
|
USD | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
CY2022Q2 | HITC |
Derivative Expense
DerivativeExpense
|
USD | |
HITC |
Derivative Expense
DerivativeExpense
|
USD | ||
CY2022Q2 | HITC |
Debt Forgiveness
DebtForgiveness
|
USD | |
CY2021Q2 | HITC |
Debt Forgiveness
DebtForgiveness
|
USD | |
HITC |
Debt Forgiveness
DebtForgiveness
|
USD | ||
CY2022Q2 | HITC |
Stock Subscription Receivables
StockSubscriptionReceivables
|
USD | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2022Q2 | HITC |
Common Stock Subscribed
CommonStockSubscribed
|
USD |