|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$594.0M
13.72%
YoY
|
$522.3M
7.1%
YoY
|
$487.7M
36.66%
YoY
|
$356.9M
97.02%
YoY
|
$181.1M
117.53%
YoY
|
| Cost Of Revenue |
$439.6M
15.74%
YoY
|
$379.8M
6.58%
YoY
|
$356.4M
39.26%
YoY
|
$255.9M
118.46%
YoY
|
$117.1M
123.32%
YoY
|
| Gross Profit |
$154.4M
8.35%
YoY
|
$142.5M
8.52%
YoY
|
$131.3M
30.08%
YoY
|
$101.0M
57.78%
YoY
|
$63.98M
107.66%
YoY
|
| Selling, General & Admin |
$113.8M
11.78%
YoY
|
$101.8M
0.57%
YoY
|
$101.2M
11.35%
YoY
|
$90.90M
67.49%
YoY
|
$54.27M
139.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.31M
-4.26%
YoY
|
$25.39M
-22.49%
YoY
|
$32.76M
8.59%
YoY
|
$30.17M
28.02%
YoY
|
$23.57M
246.65%
YoY
|
| Operating Expenses |
$138.1M
8.58%
YoY
|
$127.2M
-5.07%
YoY
|
$134.0M
10.66%
YoY
|
$121.1M
55.54%
YoY
|
$77.83M
164.39%
YoY
|
| Operating Profit |
$16.30M
6.44%
YoY
|
$15.32M
-675.57%
YoY
|
-$2.661M
-86.77%
YoY
|
-$20.11M
45.22%
YoY
|
-$13.85M
-1108.74%
YoY
|
| Interest Expense |
-$37.49M
229.93%
YoY
|
-$11.36M
25.93%
YoY
|
-$9.024M
3509.6%
YoY
|
-$250.0K
-98.62%
YoY
|
-$18.16M
130.6%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$342.0K
-87.07%
YoY
|
-$2.646M
-42.52%
YoY
|
-$4.603M
-5.91%
YoY
|
-$4.892M
156.39%
YoY
|
| Pretax Income |
-$51.43M
1067.78%
YoY
|
-$4.404M
-90.94%
YoY
|
-$48.60M
-34.12%
YoY
|
-$73.76M
106.23%
YoY
|
-$35.77M
483.95%
YoY
|
| Income Tax |
-$25.00K
-95.78%
YoY
|
-$593.0K
-92.24%
YoY
|
-$7.644M
162.23%
YoY
|
-$2.915M
299.32%
YoY
|
-$730.0K
-418.78%
YoY
|
| Net Earnings |
-$50.75M
1070.09%
YoY
|
-$4.337M
-88.97%
YoY
|
-$39.31M
-45.22%
YoY
|
-$71.76M
100.9%
YoY
|
-$35.72M
412.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.62
1027.52%
YoY
|
-$0.05
-89.69%
YoY
|
-$0.53
-53.73%
YoY
|
-$1.14
-100.0%
YoY
|
-$841.8K
84.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$178.3M
25.18%
YoY
|
$164.0M
18.61%
YoY
|
$149.7M
13.67%
YoY
|
$137.8M
10.9%
YoY
|
$142.5M
11.24%
YoY
|
$138.3M
8.8%
YoY
|
$131.7M
5.9%
YoY
|
$124.3M
5.18%
YoY
|
$128.1M
8.46%
YoY
|
$127.1M
17.42%
YoY
|
$124.4M
30.41%
YoY
|
$118.1M
45.79%
YoY
|
$118.1M
63.5%
YoY
|
$108.2M
100.95%
YoY
|
$95.35M
98.37%
YoY
|
$81.03M
98.27%
YoY
|
$72.22M
88.47%
YoY
|
$53.87M
116.54%
YoY
|
$48.07M
99.43%
YoY
|
$40.87M
98.67%
YoY
|
| Cost Of Revenue |
$133.2M
24.49%
YoY
|
$120.6M
17.65%
YoY
|
$109.6M
13.89%
YoY
|
$102.3M
15.03%
YoY
|
$107.0M
16.23%
YoY
|
$102.5M
8.94%
YoY
|
$96.23M
7.19%
YoY
|
$88.96M
2.76%
YoY
|
$92.07M
7.19%
YoY
|
$94.12M
19.55%
YoY
|
$89.77M
28.99%
YoY
|
$86.57M
48.39%
YoY
|
$85.90M
74.46%
YoY
|
$78.73M
116.71%
YoY
|
$69.60M
121.72%
YoY
|
$58.34M
125.5%
YoY
|
$49.24M
109.06%
YoY
|
$36.33M
124.93%
YoY
|
$31.39M
115.53%
YoY
|
$25.87M
101.86%
YoY
|
| Gross Profit |
$45.10M
27.25%
YoY
|
$43.39M
21.36%
YoY
|
$40.09M
13.08%
YoY
|
$35.47M
0.49%
YoY
|
$35.44M
-1.54%
YoY
|
$35.76M
8.4%
YoY
|
$35.45M
2.53%
YoY
|
$35.30M
11.82%
YoY
|
$35.99M
11.85%
YoY
|
$32.98M
11.74%
YoY
|
$34.58M
34.25%
YoY
|
$31.57M
39.11%
YoY
|
$32.18M
40.03%
YoY
|
$29.52M
68.31%
YoY
|
$25.76M
54.43%
YoY
|
$22.69M
51.31%
YoY
|
$22.98M
55.62%
YoY
|
$17.54M
101.01%
YoY
|
$16.68M
74.85%
YoY
|
$15.00M
93.4%
YoY
|
| Selling, General & Admin |
$32.25M
15.01%
YoY
|
$29.90M
12.33%
YoY
|
$28.63M
13.2%
YoY
|
$27.21M
10.24%
YoY
|
$28.04M
11.28%
YoY
|
$26.62M
14.56%
YoY
|
$25.29M
-0.57%
YoY
|
$24.69M
-2.79%
YoY
|
$25.20M
-7.2%
YoY
|
$23.24M
-9.09%
YoY
|
$25.43M
13.07%
YoY
|
$25.40M
16.56%
YoY
|
$27.15M
28.97%
YoY
|
$25.56M
50.46%
YoY
|
$22.50M
47.73%
YoY
|
$21.79M
88.88%
YoY
|
$21.05M
100.16%
YoY
|
$16.99M
228.59%
YoY
|
$15.23M
154.04%
YoY
|
$11.54M
92.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.026M
37.27%
YoY
|
$6.503M
21.28%
YoY
|
$6.080M
7.08%
YoY
|
$5.880M
-21.65%
YoY
|
$5.847M
-14.62%
YoY
|
$5.362M
-37.52%
YoY
|
$5.678M
-33.15%
YoY
|
$7.505M
-2.52%
YoY
|
$6.848M
-14.25%
YoY
|
$8.582M
4.04%
YoY
|
$8.494M
18.27%
YoY
|
$7.699M
0.94%
YoY
|
$7.986M
12.3%
YoY
|
$8.249M
465.78%
YoY
|
$7.182M
-13.46%
YoY
|
$7.627M
-1.13%
YoY
|
$7.111M
16.69%
YoY
|
$1.458M
-17.91%
YoY
|
$8.299M
348.84%
YoY
|
$7.714M
305.15%
YoY
|
| Operating Expenses |
$40.28M
18.85%
YoY
|
$36.40M
13.83%
YoY
|
$34.71M
12.08%
YoY
|
$33.09M
2.81%
YoY
|
$33.89M
5.75%
YoY
|
$31.98M
0.51%
YoY
|
$30.97M
-8.72%
YoY
|
$32.19M
-2.73%
YoY
|
$32.05M
-8.8%
YoY
|
$31.82M
-5.89%
YoY
|
$33.93M
14.31%
YoY
|
$33.09M
12.51%
YoY
|
$35.14M
24.76%
YoY
|
$33.81M
83.29%
YoY
|
$29.68M
26.15%
YoY
|
$29.41M
52.81%
YoY
|
$28.16M
69.54%
YoY
|
$18.45M
149.84%
YoY
|
$23.53M
202.97%
YoY
|
$19.25M
155.83%
YoY
|
| Operating Profit |
$4.824M
210.62%
YoY
|
$6.989M
85.24%
YoY
|
$5.383M
20.0%
YoY
|
$2.377M
-23.52%
YoY
|
$1.553M
-60.67%
YoY
|
$3.773M
223.86%
YoY
|
$4.486M
589.09%
YoY
|
$3.108M
-303.8%
YoY
|
$3.949M
-233.55%
YoY
|
$1.165M
-127.15%
YoY
|
$651.0K
-116.6%
YoY
|
-$1.525M
-77.31%
YoY
|
-$2.957M
-42.94%
YoY
|
-$4.291M
372.58%
YoY
|
-$3.922M
-42.72%
YoY
|
-$6.720M
58.08%
YoY
|
-$5.182M
181.02%
YoY
|
-$908.0K
-167.66%
YoY
|
-$6.847M
-485.96%
YoY
|
-$4.251M
-1940.26%
YoY
|
| Interest Expense |
-$1.488M
-57.34%
YoY
|
-$27.73M
830.5%
YoY
|
-$3.503M
17.39%
YoY
|
-$3.423M
25.94%
YoY
|
-$3.488M
30.05%
YoY
|
-$2.980M
16.82%
YoY
|
-$2.984M
-6.81%
YoY
|
-$2.718M
73.01%
YoY
|
-$2.682M
79.4%
YoY
|
-$2.551M
-592.47%
YoY
|
-$3.202M
-213.95%
YoY
|
-$1.571M
-13.73%
YoY
|
-$1.495M
-33.05%
YoY
|
$518.0K
-129.37%
YoY
|
$2.810M
-34.95%
YoY
|
-$1.821M
-74.88%
YoY
|
-$2.233M
-83.41%
YoY
|
-$1.764M
-61.87%
YoY
|
$4.320M
68.62%
YoY
|
-$7.250M
65.71%
YoY
|
| Other Income/Expense, Net |
N/A
|
$962.0K
-8845.45%
YoY
|
-$98.00K
-1733.33%
YoY
|
-$128.0K
-62.02%
YoY
|
-$86.00K
-88.61%
YoY
|
-$11.00K
-98.49%
YoY
|
$6.000K
-100.73%
YoY
|
-$337.0K
-22.53%
YoY
|
-$755.0K
13.7%
YoY
|
-$729.0K
-56.5%
YoY
|
-$819.0K
-19.23%
YoY
|
-$435.0K
-34.98%
YoY
|
-$664.0K
-25.73%
YoY
|
-$1.676M
247.0%
YoY
|
-$1.014M
-47.71%
YoY
|
-$669.0K
-18.32%
YoY
|
-$894.0K
293.83%
YoY
|
-$483.0K
-47.5%
YoY
|
-$1.939M
904.66%
YoY
|
-$819.0K
449.66%
YoY
|
| Pretax Income |
-$312.0K
-88.23%
YoY
|
-$46.89M
846.3%
YoY
|
$901.0K
-39.77%
YoY
|
-$2.790M
294.63%
YoY
|
-$2.651M
1013.87%
YoY
|
-$4.955M
-86.38%
YoY
|
$1.496M
-144.39%
YoY
|
-$707.0K
-80.41%
YoY
|
-$238.0K
-95.33%
YoY
|
-$36.38M
-32.98%
YoY
|
-$3.370M
69.69%
YoY
|
-$3.609M
-60.24%
YoY
|
-$5.098M
-39.42%
YoY
|
-$54.28M
870.4%
YoY
|
-$1.986M
30.14%
YoY
|
-$9.077M
-26.74%
YoY
|
-$8.416M
-48.23%
YoY
|
-$5.594M
275.94%
YoY
|
-$1.526M
-136.83%
YoY
|
-$12.39M
160.84%
YoY
|
| Income Tax |
$40.00K
5.26%
YoY
|
-$178.0K
16.34%
YoY
|
$69.00K
-89.72%
YoY
|
$46.00K
-105.24%
YoY
|
$38.00K
-116.31%
YoY
|
-$153.0K
-96.66%
YoY
|
$671.0K
228.92%
YoY
|
-$878.0K
-56.98%
YoY
|
-$233.0K
-81.15%
YoY
|
-$4.575M
156.73%
YoY
|
$204.0K
-72.09%
YoY
|
-$2.041M
155.13%
YoY
|
-$1.236M
16.17%
YoY
|
-$1.782M
25.67%
YoY
|
$731.0K
226.34%
YoY
|
-$800.0K
545.16%
YoY
|
-$1.064M
-280.95%
YoY
|
-$1.418M
759.39%
YoY
|
$224.0K
-29.34%
YoY
|
-$124.0K
-176.54%
YoY
|
| Net Earnings |
$1.205M
-142.91%
YoY
|
-$45.64M
873.32%
YoY
|
$598.0K
-16.6%
YoY
|
-$2.898M
11492.0%
YoY
|
-$2.808M
725.88%
YoY
|
-$4.689M
-84.77%
YoY
|
$717.0K
-125.03%
YoY
|
-$25.00K
-98.38%
YoY
|
-$340.0K
-91.38%
YoY
|
-$30.79M
-41.79%
YoY
|
-$2.864M
22.87%
YoY
|
-$1.544M
-81.41%
YoY
|
-$3.944M
-50.36%
YoY
|
-$52.89M
994.1%
YoY
|
-$2.331M
38.67%
YoY
|
-$8.305M
-32.65%
YoY
|
-$7.945M
-52.9%
YoY
|
-$4.834M
137.54%
YoY
|
-$1.681M
-143.41%
YoY
|
-$12.33M
153.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-144.09%
YoY
|
-$0.53
787.27%
YoY
|
$0.01
0.0%
YoY
|
-$0.04
12500.0%
YoY
|
-$0.03
697.7%
YoY
|
-$0.06
-85.4%
YoY
|
$0.01
-123.04%
YoY
|
$0.00
-98.45%
YoY
|
$0.00
-92.01%
YoY
|
-$0.41
-46.16%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.76
-100.0%
YoY
|
-$37.19K
6.99%
YoY
|
-$138.3K
-53.66%
YoY
|
-$133.4K
-78.57%
YoY
|
-$91.50K
-29.43%
YoY
|
-$34.76K
-114.03%
YoY
|
-$298.4K
-10.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...