|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$148.4M
4854.87%
YoY
|
-$2.996M
-94.15%
YoY
|
-$51.21M
-78.34%
YoY
|
-$236.4M
-396.93%
YoY
|
$79.62M
229.78%
YoY
|
| Depreciation, Depletion And Amortization |
$170.4M
164.27%
YoY
|
$64.49M
-2.83%
YoY
|
$66.37M
-18.79%
YoY
|
$81.73M
21.95%
YoY
|
$67.02M
528.13%
YoY
|
| Cash From Operating Activities |
$62.34M
274.76%
YoY
|
$16.63M
22.98%
YoY
|
$13.53M
-69.79%
YoY
|
$44.78M
-34.61%
YoY
|
$68.49M
189.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$120.7M
87.54%
YoY
|
$64.38M
1479.92%
YoY
|
$4.075M
-102.03%
YoY
|
-$200.5M
839.36%
YoY
|
| Acquisitions |
$9.249M
-64.0%
YoY
|
$25.69M
3870.94%
YoY
|
$647.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$63.04M
350.74%
YoY
|
-$13.99M
-62.01%
YoY
|
-$36.81M
169.77%
YoY
|
-$13.65M
-70.02%
YoY
|
| Cash From Investing Activities |
-$222.9M
21.3%
YoY
|
-$183.8M
134.51%
YoY
|
-$78.36M
91.66%
YoY
|
-$40.89M
-80.91%
YoY
|
-$214.2M
220.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$196.1M
4.93%
YoY
|
$186.9M
141.0%
YoY
|
$77.54M
1939.27%
YoY
|
$3.802M
-96.83%
YoY
|
$120.0M
80.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.9M
-11.53%
YoY
|
$180.7M
157.64%
YoY
|
$70.15M
-1612.27%
YoY
|
-$4.639M
-104.19%
YoY
|
$110.8M
41.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.34M
274.76%
YoY
|
$16.63M
22.98%
YoY
|
$13.53M
-69.79%
YoY
|
$44.78M
-34.61%
YoY
|
$68.49M
189.05%
YoY
|
| Cash From Investing Activities |
-$222.9M
21.3%
YoY
|
-$183.8M
134.51%
YoY
|
-$78.36M
91.66%
YoY
|
-$40.89M
-80.91%
YoY
|
-$214.2M
220.37%
YoY
|
| Cash From Financing Activities |
$159.9M
-11.53%
YoY
|
$180.7M
157.64%
YoY
|
$70.15M
-1612.27%
YoY
|
-$4.639M
-104.19%
YoY
|
$110.8M
41.49%
YoY
|
| Net Change In Cash |
-$262.0K
-101.93%
YoY
|
$13.60M
155.93%
YoY
|
$5.312M
-813.75%
YoY
|
-$744.2K
-97.87%
YoY
|
-$34.93M
-199.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.34M
274.76%
YoY
|
$16.63M
22.98%
YoY
|
$13.53M
-69.79%
YoY
|
$44.78M
-34.61%
YoY
|
$68.49M
189.05%
YoY
|
| Capital Expenditures |
N/A
|
$120.7M
87.54%
YoY
|
$64.38M
1479.92%
YoY
|
$4.075M
-102.03%
YoY
|
-$200.5M
839.36%
YoY
|
| Free Cash Flow |
N/A
|
-$104.1M
104.71%
YoY
|
-$50.85M
-224.93%
YoY
|
$40.71M
-84.87%
YoY
|
$269.0M
497.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$91.33M
-7308.13%
YoY
|
-$15.80M
106.15%
YoY
|
$35.02M
974.77%
YoY
|
$142.0K
-104.11%
YoY
|
$1.267M
-118.23%
YoY
|
-$7.663M
-68.78%
YoY
|
$3.258M
-120.05%
YoY
|
-$3.454M
-75.52%
YoY
|
-$6.951M
-92.28%
YoY
|
-$24.55M
-33.72%
YoY
|
-$16.25M
-82.94%
YoY
|
-$14.11M
-75.66%
YoY
|
-$90.01M
-240.1%
YoY
|
-$37.04M
-150.49%
YoY
|
-$95.26M
-804.35%
YoY
|
-$57.98M
1239.84%
YoY
|
$64.25M
273.29%
YoY
|
$73.35M
551.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$57.42M
205.52%
YoY
|
$38.29M
137.28%
YoY
|
$22.01M
59.33%
YoY
|
$15.74M
-6.83%
YoY
|
$18.79M
14.44%
YoY
|
$16.14M
-2.59%
YoY
|
$13.82M
-16.19%
YoY
|
$16.90M
49.33%
YoY
|
$16.42M
-19.26%
YoY
|
$16.57M
-31.89%
YoY
|
$16.48M
-35.99%
YoY
|
$11.32M
-68.13%
YoY
|
$20.34M
35.67%
YoY
|
$24.32M
152.66%
YoY
|
$25.75M
273.26%
YoY
|
$35.50M
644.82%
YoY
|
$14.99M
505.36%
YoY
|
$9.627M
435.77%
YoY
|
| Cash From Operating Activities |
N/A
|
$45.99M
-347.55%
YoY
|
-$10.61M
676.87%
YoY
|
$10.23M
-379.91%
YoY
|
$40.23M
-303.43%
YoY
|
-$18.58M
-256.71%
YoY
|
-$1.366M
-125.84%
YoY
|
-$3.654M
-122.61%
YoY
|
-$19.78M
859.64%
YoY
|
$11.85M
-12.0%
YoY
|
$5.287M
-71.31%
YoY
|
$16.16M
8.17%
YoY
|
-$2.061M
-112.96%
YoY
|
$13.47M
-53.92%
YoY
|
$18.43M
2.69%
YoY
|
$14.94M
176.37%
YoY
|
$15.90M
224.47%
YoY
|
$29.23M
127.0%
YoY
|
$17.95M
232.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$61.53M
127.49%
YoY
|
$33.42M
10.02%
YoY
|
$31.38M
1314.11%
YoY
|
$61.09M
161.02%
YoY
|
$27.05M
44.87%
YoY
|
$30.37M
175.01%
YoY
|
$2.219M
-80.29%
YoY
|
$23.41M
-168.54%
YoY
|
$18.67M
38.92%
YoY
|
$11.04M
3146.65%
YoY
|
$11.26M
-144.81%
YoY
|
-$34.15M
-67.11%
YoY
|
$13.44M
-132.38%
YoY
|
$340.2K
-100.77%
YoY
|
-$25.13M
122.51%
YoY
|
-$103.8M
12648.45%
YoY
|
-$41.51M
134.82%
YoY
|
-$43.92M
7882.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.257M
-82.35%
YoY
|
-$12.73M
-211.04%
YoY
|
-$30.58M
346.97%
YoY
|
-$32.22M
-432.51%
YoY
|
-$35.44M
77.99%
YoY
|
$11.46M
-234.22%
YoY
|
-$6.841M
-243.23%
YoY
|
$9.690M
-128.27%
YoY
|
-$19.91M
2532.5%
YoY
|
-$8.540M
-34.95%
YoY
|
$4.776M
-57.94%
YoY
|
-$34.28M
-198.82%
YoY
|
-$756.4K
-97.04%
YoY
|
-$13.13M
47.06%
YoY
|
$11.36M
-181.85%
YoY
|
$34.69M
-178.93%
YoY
|
-$25.54M
7784.98%
YoY
|
-$8.927M
-6577.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$67.78M
8.48%
YoY
|
-$46.15M
144.01%
YoY
|
-$61.96M
583.84%
YoY
|
-$93.31M
580.33%
YoY
|
-$62.49M
61.97%
YoY
|
-$18.91M
-3.44%
YoY
|
-$9.060M
39.77%
YoY
|
-$13.72M
10185.71%
YoY
|
-$38.58M
171.8%
YoY
|
-$19.59M
53.15%
YoY
|
-$6.482M
-52.93%
YoY
|
-$133.4K
-99.81%
YoY
|
-$14.19M
-78.83%
YoY
|
-$12.79M
-75.8%
YoY
|
-$13.77M
-45.28%
YoY
|
-$69.14M
54.46%
YoY
|
-$67.04M
272.46%
YoY
|
-$52.84M
12714.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$18.28M
-78.54%
YoY
|
$71.14M
1668.31%
YoY
|
$68.76M
115.55%
YoY
|
$65.74M
140.75%
YoY
|
$85.20M
103.76%
YoY
|
$4.023M
-38.81%
YoY
|
$31.90M
1632.88%
YoY
|
$27.31M
-138991.15%
YoY
|
$41.81M
1130.07%
YoY
|
$6.574M
1456.29%
YoY
|
$1.841M
N/A
|
-$19.66K
-658.52%
YoY
|
$3.399M
-96.53%
YoY
|
$422.4K
-97.05%
YoY
|
$0.00
-100.0%
YoY
|
$3.520K
-99.99%
YoY
|
$97.95M
84497.97%
YoY
|
$14.32M
16856.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$13.23M
-84.22%
YoY
|
$54.48M
2843.06%
YoY
|
$52.85M
84.51%
YoY
|
$66.41M
161.53%
YoY
|
$83.83M
109.84%
YoY
|
$1.851M
-61.67%
YoY
|
$28.65M
-132593.06%
YoY
|
$25.39M
-1326.07%
YoY
|
$39.95M
3345.03%
YoY
|
$4.830M
-424.08%
YoY
|
-$21.62K
-99.03%
YoY
|
-$2.071M
-50.09%
YoY
|
$1.160M
-98.79%
YoY
|
-$1.490M
-111.3%
YoY
|
-$2.237M
-135.72%
YoY
|
-$4.149M
-105.23%
YoY
|
$95.47M
-19284.71%
YoY
|
$13.19M
-2557.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$45.99M
-347.55%
YoY
|
-$10.61M
676.87%
YoY
|
$10.23M
-379.91%
YoY
|
$40.23M
-303.43%
YoY
|
-$18.58M
-256.71%
YoY
|
-$1.366M
-125.84%
YoY
|
-$3.654M
-122.61%
YoY
|
-$19.78M
859.64%
YoY
|
$11.85M
-12.0%
YoY
|
$5.287M
-71.31%
YoY
|
$16.16M
8.17%
YoY
|
-$2.061M
-112.96%
YoY
|
$13.47M
-53.92%
YoY
|
$18.43M
2.69%
YoY
|
$14.94M
176.37%
YoY
|
$15.90M
224.47%
YoY
|
$29.23M
127.0%
YoY
|
$17.95M
232.41%
YoY
|
| Cash From Investing Activities |
N/A
|
-$67.78M
8.48%
YoY
|
-$46.15M
144.01%
YoY
|
-$61.96M
583.84%
YoY
|
-$93.31M
580.33%
YoY
|
-$62.49M
61.97%
YoY
|
-$18.91M
-3.44%
YoY
|
-$9.060M
39.77%
YoY
|
-$13.72M
10185.71%
YoY
|
-$38.58M
171.8%
YoY
|
-$19.59M
53.15%
YoY
|
-$6.482M
-52.93%
YoY
|
-$133.4K
-99.81%
YoY
|
-$14.19M
-78.83%
YoY
|
-$12.79M
-75.8%
YoY
|
-$13.77M
-45.28%
YoY
|
-$69.14M
54.46%
YoY
|
-$67.04M
272.46%
YoY
|
-$52.84M
12714.83%
YoY
|
| Cash From Financing Activities |
N/A
|
$13.23M
-84.22%
YoY
|
$54.48M
2843.06%
YoY
|
$52.85M
84.51%
YoY
|
$66.41M
161.53%
YoY
|
$83.83M
109.84%
YoY
|
$1.851M
-61.67%
YoY
|
$28.65M
-132593.06%
YoY
|
$25.39M
-1326.07%
YoY
|
$39.95M
3345.03%
YoY
|
$4.830M
-424.08%
YoY
|
-$21.62K
-99.03%
YoY
|
-$2.071M
-50.09%
YoY
|
$1.160M
-98.79%
YoY
|
-$1.490M
-111.3%
YoY
|
-$2.237M
-135.72%
YoY
|
-$4.149M
-105.23%
YoY
|
$95.47M
-19284.71%
YoY
|
$13.19M
-2557.85%
YoY
|
| Net Change In Cash |
N/A
|
-$8.574M
-409.98%
YoY
|
-$2.281M
-87.62%
YoY
|
$1.124M
-92.94%
YoY
|
$13.32M
-264.49%
YoY
|
$2.766M
-79.08%
YoY
|
-$18.43M
94.6%
YoY
|
$15.93M
64.96%
YoY
|
-$8.100M
89.91%
YoY
|
$13.22M
2941.17%
YoY
|
-$9.468M
-328.04%
YoY
|
$9.657M
-1005.88%
YoY
|
-$4.265M
-92.57%
YoY
|
$434.8K
-99.25%
YoY
|
$4.152M
-119.13%
YoY
|
-$1.066M
-92.1%
YoY
|
-$57.39M
-245.36%
YoY
|
$57.66M
-1125.96%
YoY
|
-$21.70M
-587.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$45.99M
-347.55%
YoY
|
-$10.61M
676.87%
YoY
|
$10.23M
-379.91%
YoY
|
$40.23M
-303.43%
YoY
|
-$18.58M
-256.71%
YoY
|
-$1.366M
-125.84%
YoY
|
-$3.654M
-122.61%
YoY
|
-$19.78M
859.64%
YoY
|
$11.85M
-12.0%
YoY
|
$5.287M
-71.31%
YoY
|
$16.16M
8.17%
YoY
|
-$2.061M
-112.96%
YoY
|
$13.47M
-53.92%
YoY
|
$18.43M
2.69%
YoY
|
$14.94M
176.37%
YoY
|
$15.90M
224.47%
YoY
|
$29.23M
127.0%
YoY
|
$17.95M
232.41%
YoY
|
| Capital Expenditures |
N/A
|
$61.53M
127.49%
YoY
|
$33.42M
10.02%
YoY
|
$31.38M
1314.11%
YoY
|
$61.09M
161.02%
YoY
|
$27.05M
44.87%
YoY
|
$30.37M
175.01%
YoY
|
$2.219M
-80.29%
YoY
|
$23.41M
-168.54%
YoY
|
$18.67M
38.92%
YoY
|
$11.04M
3146.65%
YoY
|
$11.26M
-144.81%
YoY
|
-$34.15M
-67.11%
YoY
|
$13.44M
-132.38%
YoY
|
$340.2K
-100.77%
YoY
|
-$25.13M
122.51%
YoY
|
-$103.8M
12648.45%
YoY
|
-$41.51M
134.82%
YoY
|
-$43.92M
7882.25%
YoY
|
| Free Cash Flow |
N/A
|
-$15.54M
-65.93%
YoY
|
-$44.03M
38.71%
YoY
|
-$21.15M
260.14%
YoY
|
-$20.86M
-51.68%
YoY
|
-$45.62M
569.44%
YoY
|
-$31.74M
451.25%
YoY
|
-$5.873M
-219.79%
YoY
|
-$43.18M
-234.57%
YoY
|
-$6.815M
-21693.79%
YoY
|
-$5.758M
-131.83%
YoY
|
$4.903M
-87.76%
YoY
|
$32.09M
-73.2%
YoY
|
$31.56K
-99.96%
YoY
|
$18.09M
-70.76%
YoY
|
$40.07M
139.95%
YoY
|
$119.7M
1995.08%
YoY
|
$70.74M
131.52%
YoY
|
$61.87M
939.86%
YoY
|
Loading...