|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.7M
56.01%
YoY
|
$104.3M
-31.11%
YoY
|
$151.3M
-7.7%
YoY
|
$164.0M
-49.29%
YoY
|
$323.3M
-9.67%
YoY
|
| Depreciation, Depletion And Amortization |
$295.0M
-1.37%
YoY
|
$299.0M
-0.12%
YoY
|
$299.4M
4.1%
YoY
|
$287.6M
10.94%
YoY
|
$259.3M
7.31%
YoY
|
| Cash From Operating Activities |
$359.2M
-11.0%
YoY
|
$403.6M
4.3%
YoY
|
$387.0M
-8.25%
YoY
|
$421.8M
1.74%
YoY
|
$414.6M
15.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.73M
-73.68%
YoY
|
$189.0M
-10.2%
YoY
|
$210.5M
-12.86%
YoY
|
$241.5M
-209.82%
YoY
|
-$219.9M
-39.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.125M
-15.44%
YoY
|
$2.513M
-66.18%
YoY
|
$7.431M
434.99%
YoY
|
$1.389M
-57.77%
YoY
|
$3.289M
-69.7%
YoY
|
| Cash From Investing Activities |
-$440.7M
45.71%
YoY
|
-$302.4M
78.23%
YoY
|
-$169.7M
-72.4%
YoY
|
-$614.8M
113.71%
YoY
|
-$287.7M
-359.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.02M
17.76%
YoY
|
$53.52M
2973.98%
YoY
|
$1.741M
-77.0%
YoY
|
$7.570M
-68.35%
YoY
|
$23.92M
569.76%
YoY
|
| Debt Paid & Issued, Net |
$38.87M
450.85%
YoY
|
$7.056M
-96.59%
YoY
|
$206.7M
-54.71%
YoY
|
$456.4M
29.02%
YoY
|
$353.8M
40.42%
YoY
|
| Cash From Financing Activities |
$90.83M
-191.71%
YoY
|
-$99.04M
-51.79%
YoY
|
-$205.4M
-209.31%
YoY
|
$187.9M
-165.96%
YoY
|
-$284.9M
-3.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$359.2M
-11.0%
YoY
|
$403.6M
4.3%
YoY
|
$387.0M
-8.25%
YoY
|
$421.8M
1.74%
YoY
|
$414.6M
15.75%
YoY
|
| Cash From Investing Activities |
-$440.7M
45.71%
YoY
|
-$302.4M
78.23%
YoY
|
-$169.7M
-72.4%
YoY
|
-$614.8M
113.71%
YoY
|
-$287.7M
-359.91%
YoY
|
| Cash From Financing Activities |
$90.83M
-191.71%
YoY
|
-$99.04M
-51.79%
YoY
|
-$205.4M
-209.31%
YoY
|
$187.9M
-165.96%
YoY
|
-$284.9M
-3.2%
YoY
|
| Net Change In Cash |
$9.372M
344.59%
YoY
|
$2.108M
-82.21%
YoY
|
$11.85M
-332.67%
YoY
|
-$5.093M
-96.78%
YoY
|
-$158.0M
-190.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$359.2M
-11.0%
YoY
|
$403.6M
4.3%
YoY
|
$387.0M
-8.25%
YoY
|
$421.8M
1.74%
YoY
|
$414.6M
15.75%
YoY
|
| Capital Expenditures |
$49.73M
-73.68%
YoY
|
$189.0M
-10.2%
YoY
|
$210.5M
-12.86%
YoY
|
$241.5M
-209.82%
YoY
|
-$219.9M
-39.05%
YoY
|
| Free Cash Flow |
$309.5M
44.21%
YoY
|
$214.6M
21.58%
YoY
|
$176.5M
-2.09%
YoY
|
$180.3M
-71.59%
YoY
|
$634.5M
-11.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.37M
-66.64%
YoY
|
$28.66M
-868.49%
YoY
|
$13.71M
-11.39%
YoY
|
$19.22M
-70.32%
YoY
|
$100.0M
283.67%
YoY
|
-$3.729M
-109.81%
YoY
|
$15.47M
-33.24%
YoY
|
$64.77M
47.64%
YoY
|
$26.06M
-42.02%
YoY
|
$38.00M
37.92%
YoY
|
$23.17M
-42.23%
YoY
|
$43.87M
-16.6%
YoY
|
$44.95M
6.77%
YoY
|
$27.55M
-78.06%
YoY
|
$40.11M
-46.94%
YoY
|
$52.60M
-14.94%
YoY
|
$42.10M
-25.95%
YoY
|
$125.5M
47.2%
YoY
|
$75.59M
78.56%
YoY
|
| Depreciation, Depletion And Amortization |
$77.54M
8.59%
YoY
|
$74.97M
3.39%
YoY
|
$74.00M
-6.47%
YoY
|
$74.68M
1.27%
YoY
|
$71.41M
-3.08%
YoY
|
$72.51M
-8.22%
YoY
|
$79.12M
5.91%
YoY
|
$73.74M
-1.7%
YoY
|
$73.67M
4.3%
YoY
|
$79.01M
5.15%
YoY
|
$74.70M
2.25%
YoY
|
$75.02M
7.57%
YoY
|
$70.63M
1.39%
YoY
|
$75.14M
7.61%
YoY
|
$73.06M
9.78%
YoY
|
$69.74M
12.53%
YoY
|
$69.67M
14.35%
YoY
|
$69.83M
15.04%
YoY
|
$66.55M
10.36%
YoY
|
| Cash From Operating Activities |
$62.85M
35.67%
YoY
|
$99.68M
-3.9%
YoY
|
$97.00M
-0.51%
YoY
|
$116.5M
-10.33%
YoY
|
$46.32M
-36.03%
YoY
|
$103.7M
0.92%
YoY
|
$97.49M
-5.44%
YoY
|
$130.0M
12.56%
YoY
|
$72.41M
10.27%
YoY
|
$102.8M
0.86%
YoY
|
$103.1M
-12.61%
YoY
|
$115.5M
-9.68%
YoY
|
$65.67M
-11.35%
YoY
|
$101.9M
-3.27%
YoY
|
$118.0M
5.53%
YoY
|
$127.8M
11.72%
YoY
|
$74.08M
-10.73%
YoY
|
$105.3M
27.38%
YoY
|
$111.8M
17.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.73M
-62.21%
YoY
|
$17.01M
-68.63%
YoY
|
$59.00M
22.51%
YoY
|
$47.72M
3.81%
YoY
|
$36.34M
-10.56%
YoY
|
$54.21M
-10.32%
YoY
|
$48.16M
9.96%
YoY
|
$45.97M
-6.53%
YoY
|
$40.64M
-28.77%
YoY
|
$60.45M
-23.57%
YoY
|
$43.80M
-180.57%
YoY
|
$49.18M
-200.25%
YoY
|
$57.05M
-196.68%
YoY
|
$79.09M
-252.29%
YoY
|
-$54.36M
21.66%
YoY
|
-$49.06M
-25.78%
YoY
|
-$59.00M
3.15%
YoY
|
-$51.93M
-44.16%
YoY
|
-$44.68M
-35.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.063M
81.35%
YoY
|
-$184.3M
326.03%
YoY
|
-$98.91M
-1.92%
YoY
|
-$7.226M
-113.98%
YoY
|
-$1.689M
-91.98%
YoY
|
-$43.26M
-298.77%
YoY
|
-$100.8M
427.97%
YoY
|
$51.70M
-6.93%
YoY
|
-$21.05M
-1073.19%
YoY
|
$21.76M
-111.21%
YoY
|
-$19.10M
-91.21%
YoY
|
$55.54M
43.88%
YoY
|
$2.163M
-15.34%
YoY
|
-$194.1M
-241.2%
YoY
|
-$217.4M
117.09%
YoY
|
$38.61M
-627.68%
YoY
|
$2.555M
242.49%
YoY
|
$137.5M
11.5%
YoY
|
-$100.1M
-616.12%
YoY
|
| Cash From Investing Activities |
-$340.2M
1150.22%
YoY
|
-$201.3M
106.53%
YoY
|
-$157.0M
5.37%
YoY
|
-$54.95M
-1059.77%
YoY
|
-$27.21M
-55.89%
YoY
|
-$97.47M
151.96%
YoY
|
-$149.0M
137.27%
YoY
|
$5.725M
-10.01%
YoY
|
-$61.69M
-17.24%
YoY
|
-$38.69M
-85.84%
YoY
|
-$62.80M
-76.89%
YoY
|
$6.362M
-160.87%
YoY
|
-$74.54M
25.45%
YoY
|
-$273.2M
-419.36%
YoY
|
-$271.7M
87.64%
YoY
|
-$10.45M
-85.78%
YoY
|
-$59.42M
-61.65%
YoY
|
$85.55M
182.33%
YoY
|
-$144.8M
193.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$288.0K
-29.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$411.0K
13.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$363.0K
-34.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$553.0K
-91.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.501M
1218.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.730M
-9.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.909M
10.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.727M
4.41%
YoY
|
N/A
|
N/A
|
N/A
|
$1.654M
4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$1.585M
216.37%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$286.9M
-2260.77%
YoY
|
$102.9M
-1681.14%
YoY
|
$62.00M
27.47%
YoY
|
-$61.09M
-51.58%
YoY
|
-$13.28M
-11.52%
YoY
|
-$6.510M
-87.77%
YoY
|
$48.64M
-216.08%
YoY
|
-$126.2M
4.19%
YoY
|
-$15.01M
-239.19%
YoY
|
-$53.23M
-131.62%
YoY
|
-$41.90M
-137.69%
YoY
|
-$121.1M
54.37%
YoY
|
$10.78M
-182.18%
YoY
|
$168.3M
-183.91%
YoY
|
$111.2M
618.6%
YoY
|
-$78.44M
91.74%
YoY
|
-$13.12M
-77.74%
YoY
|
-$200.6M
285.74%
YoY
|
$15.47M
-77.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.85M
35.67%
YoY
|
$99.68M
-3.9%
YoY
|
$97.00M
-0.51%
YoY
|
$116.5M
-10.33%
YoY
|
$46.32M
-36.03%
YoY
|
$103.7M
0.92%
YoY
|
$97.49M
-5.44%
YoY
|
$130.0M
12.56%
YoY
|
$72.41M
10.27%
YoY
|
$102.8M
0.86%
YoY
|
$103.1M
-12.61%
YoY
|
$115.5M
-9.68%
YoY
|
$65.67M
-11.35%
YoY
|
$101.9M
-3.27%
YoY
|
$118.0M
5.53%
YoY
|
$127.8M
11.72%
YoY
|
$74.08M
-10.73%
YoY
|
$105.3M
27.38%
YoY
|
$111.8M
17.32%
YoY
|
| Cash From Investing Activities |
-$340.2M
1150.22%
YoY
|
-$201.3M
106.53%
YoY
|
-$157.0M
5.37%
YoY
|
-$54.95M
-1059.77%
YoY
|
-$27.21M
-55.89%
YoY
|
-$97.47M
151.96%
YoY
|
-$149.0M
137.27%
YoY
|
$5.725M
-10.01%
YoY
|
-$61.69M
-17.24%
YoY
|
-$38.69M
-85.84%
YoY
|
-$62.80M
-76.89%
YoY
|
$6.362M
-160.87%
YoY
|
-$74.54M
25.45%
YoY
|
-$273.2M
-419.36%
YoY
|
-$271.7M
87.64%
YoY
|
-$10.45M
-85.78%
YoY
|
-$59.42M
-61.65%
YoY
|
$85.55M
182.33%
YoY
|
-$144.8M
193.73%
YoY
|
| Cash From Financing Activities |
$286.9M
-2260.77%
YoY
|
$102.9M
-1681.14%
YoY
|
$62.00M
27.47%
YoY
|
-$61.09M
-51.58%
YoY
|
-$13.28M
-11.52%
YoY
|
-$6.510M
-87.77%
YoY
|
$48.64M
-216.08%
YoY
|
-$126.2M
4.19%
YoY
|
-$15.01M
-239.19%
YoY
|
-$53.23M
-131.62%
YoY
|
-$41.90M
-137.69%
YoY
|
-$121.1M
54.37%
YoY
|
$10.78M
-182.18%
YoY
|
$168.3M
-183.91%
YoY
|
$111.2M
618.6%
YoY
|
-$78.44M
91.74%
YoY
|
-$13.12M
-77.74%
YoY
|
-$200.6M
285.74%
YoY
|
$15.47M
-77.48%
YoY
|
| Net Change In Cash |
-$277.3M
-4851.12%
YoY
|
$1.306M
-610.16%
YoY
|
$2.000M
-169.64%
YoY
|
$494.0K
-94.81%
YoY
|
$5.837M
-236.31%
YoY
|
-$256.0K
-102.36%
YoY
|
-$2.872M
79.5%
YoY
|
$9.518M
1209.22%
YoY
|
-$4.282M
-323.6%
YoY
|
$10.86M
-463.59%
YoY
|
-$1.600M
-96.24%
YoY
|
$727.0K
-98.13%
YoY
|
$1.915M
24.27%
YoY
|
-$2.988M
-69.2%
YoY
|
-$42.58M
142.8%
YoY
|
$38.93M
-354000.0%
YoY
|
$1.541M
-101.18%
YoY
|
-$9.700M
-115.9%
YoY
|
-$17.54M
-115.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.85M
35.67%
YoY
|
$99.68M
-3.9%
YoY
|
$97.00M
-0.51%
YoY
|
$116.5M
-10.33%
YoY
|
$46.32M
-36.03%
YoY
|
$103.7M
0.92%
YoY
|
$97.49M
-5.44%
YoY
|
$130.0M
12.56%
YoY
|
$72.41M
10.27%
YoY
|
$102.8M
0.86%
YoY
|
$103.1M
-12.61%
YoY
|
$115.5M
-9.68%
YoY
|
$65.67M
-11.35%
YoY
|
$101.9M
-3.27%
YoY
|
$118.0M
5.53%
YoY
|
$127.8M
11.72%
YoY
|
$74.08M
-10.73%
YoY
|
$105.3M
27.38%
YoY
|
$111.8M
17.32%
YoY
|
| Capital Expenditures |
$13.73M
-62.21%
YoY
|
$17.01M
-68.63%
YoY
|
$59.00M
22.51%
YoY
|
$47.72M
3.81%
YoY
|
$36.34M
-10.56%
YoY
|
$54.21M
-10.32%
YoY
|
$48.16M
9.96%
YoY
|
$45.97M
-6.53%
YoY
|
$40.64M
-28.77%
YoY
|
$60.45M
-23.57%
YoY
|
$43.80M
-180.57%
YoY
|
$49.18M
-200.25%
YoY
|
$57.05M
-196.68%
YoY
|
$79.09M
-252.29%
YoY
|
-$54.36M
21.66%
YoY
|
-$49.06M
-25.78%
YoY
|
-$59.00M
3.15%
YoY
|
-$51.93M
-44.16%
YoY
|
-$44.68M
-35.15%
YoY
|
| Free Cash Flow |
$49.12M
392.05%
YoY
|
$82.68M
66.97%
YoY
|
$38.00M
-22.97%
YoY
|
$68.81M
-18.07%
YoY
|
$9.982M
-68.59%
YoY
|
$49.52M
16.98%
YoY
|
$49.33M
-16.81%
YoY
|
$83.98M
26.73%
YoY
|
$31.78M
268.45%
YoY
|
$42.33M
85.53%
YoY
|
$59.30M
-65.59%
YoY
|
$66.27M
-62.53%
YoY
|
$8.624M
-93.52%
YoY
|
$22.81M
-85.49%
YoY
|
$172.3M
10.13%
YoY
|
$176.9M
-2.02%
YoY
|
$133.1M
-5.07%
YoY
|
$157.3M
-10.49%
YoY
|
$156.5M
-4.7%
YoY
|
Loading...