|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$952.0M
91.16%
YoY
|
$498.0M
-57.58%
YoY
|
$1.174B
-12.58%
YoY
|
$1.343B
-19.24%
YoY
|
$1.663B
-1730.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.609B
0.15%
YoY
|
$2.605B
-15.86%
YoY
|
$3.096B
64.16%
YoY
|
$1.886B
-3.73%
YoY
|
$1.959B
-31.84%
YoY
|
| Cash From Operating Activities |
$5.012B
-8.92%
YoY
|
$5.503B
24.22%
YoY
|
$4.430B
-1.47%
YoY
|
$4.496B
7.53%
YoY
|
$4.181B
33.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.402B
-2.56%
YoY
|
$2.465B
-7.92%
YoY
|
$2.677B
33.12%
YoY
|
$2.011B
25.92%
YoY
|
$1.597B
-2.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.00M
-276.67%
YoY
|
$30.00M
-103.34%
YoY
|
-$899.0M
226.91%
YoY
|
-$275.0M
-59.56%
YoY
|
-$680.0M
-436.63%
YoY
|
| Cash From Investing Activities |
-$2.455B
0.82%
YoY
|
-$2.435B
-31.91%
YoY
|
-$3.576B
56.43%
YoY
|
-$2.286B
0.4%
YoY
|
-$2.277B
58.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$658.0M
13060.0%
YoY
|
-$5.000M
-99.47%
YoY
|
-$942.0M
2090.7%
YoY
|
-$43.00M
-458.33%
YoY
|
$12.00M
9.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$196.0M
-107.61%
YoY
|
-$2.574B
215.44%
YoY
|
-$816.0M
-73.9%
YoY
|
-$3.127B
8.46%
YoY
|
-$2.883B
-332.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.012B
-8.92%
YoY
|
$5.503B
24.22%
YoY
|
$4.430B
-1.47%
YoY
|
$4.496B
7.53%
YoY
|
$4.181B
33.32%
YoY
|
| Cash From Investing Activities |
-$2.455B
0.82%
YoY
|
-$2.435B
-31.91%
YoY
|
-$3.576B
56.43%
YoY
|
-$2.286B
0.4%
YoY
|
-$2.277B
58.34%
YoY
|
| Cash From Financing Activities |
$196.0M
-107.61%
YoY
|
-$2.574B
215.44%
YoY
|
-$816.0M
-73.9%
YoY
|
-$3.127B
8.46%
YoY
|
-$2.883B
-332.88%
YoY
|
| Net Change In Cash |
$2.753B
457.29%
YoY
|
$494.0M
1200.0%
YoY
|
$38.00M
-104.14%
YoY
|
-$917.0M
-6.33%
YoY
|
-$979.0M
-133.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.012B
-8.92%
YoY
|
$5.503B
24.22%
YoY
|
$4.430B
-1.47%
YoY
|
$4.496B
7.53%
YoY
|
$4.181B
33.32%
YoY
|
| Capital Expenditures |
$2.402B
-2.56%
YoY
|
$2.465B
-7.92%
YoY
|
$2.677B
33.12%
YoY
|
$2.011B
25.92%
YoY
|
$1.597B
-2.62%
YoY
|
| Free Cash Flow |
$2.610B
-14.09%
YoY
|
$3.038B
73.3%
YoY
|
$1.753B
-29.46%
YoY
|
$2.485B
-3.83%
YoY
|
$2.584B
72.73%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$568.0M
49.47%
YoY
|
$572.0M
4.76%
YoY
|
$380.0M
-891.67%
YoY
|
$546.0M
-6.67%
YoY
|
-$48.00M
-108.15%
YoY
|
$585.0M
-17.61%
YoY
|
$589.0M
-6.95%
YoY
|
$710.0M
-38.05%
YoY
|
$633.0M
22.44%
YoY
|
$1.146B
522.83%
YoY
|
$517.0M
-290.07%
YoY
|
$184.0M
-70.13%
YoY
|
-$272.0M
-157.75%
YoY
|
$616.0M
26.49%
YoY
|
$471.0M
N/A
|
$487.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$1.196B
-14.45%
YoY
|
$1.211B
-2.18%
YoY
|
$1.398B
2.27%
YoY
|
$1.238B
-33.15%
YoY
|
$1.367B
9.89%
YoY
|
$1.852B
94.13%
YoY
|
$1.244B
33.48%
YoY
|
$954.0M
-12.4%
YoY
|
$932.0M
7.13%
YoY
|
$1.089B
-21.94%
YoY
|
$870.0M
-41.18%
YoY
|
$1.395B
33.11%
YoY
|
$1.479B
62.35%
YoY
|
$1.048B
12.69%
YoY
|
$911.0M
19.4%
YoY
|
$930.0M
9.28%
YoY
|
$763.0M
3.67%
YoY
|
$851.0M
1.67%
YoY
|
$736.0M
-24.9%
YoY
|
$837.0M
-2.56%
YoY
|
| Cash From Operating Activities |
$2.484B
47.16%
YoY
|
$3.324B
-6.63%
YoY
|
$1.688B
-13.12%
YoY
|
$3.560B
4.77%
YoY
|
$1.943B
88.28%
YoY
|
$3.398B
46.02%
YoY
|
$1.032B
-52.42%
YoY
|
$2.327B
-10.5%
YoY
|
$2.169B
37.19%
YoY
|
$2.600B
-7.18%
YoY
|
$1.581B
371.94%
YoY
|
$2.801B
5.5%
YoY
|
$335.0M
-80.08%
YoY
|
$2.655B
13.27%
YoY
|
$1.682B
-17.71%
YoY
|
$2.344B
7.13%
YoY
|
$2.044B
20.66%
YoY
|
$2.188B
-8.18%
YoY
|
$1.694B
26.89%
YoY
|
$2.383B
1.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.070B
-24.11%
YoY
|
$992.0M
-14.7%
YoY
|
$1.410B
8.29%
YoY
|
$1.163B
-3.8%
YoY
|
$1.302B
-11.31%
YoY
|
$1.209B
22.74%
YoY
|
$1.468B
43.08%
YoY
|
$985.0M
43.17%
YoY
|
$1.026B
12.87%
YoY
|
$688.0M
33.85%
YoY
|
$909.0M
-19.27%
YoY
|
$514.0M
-51.28%
YoY
|
$1.126B
7.65%
YoY
|
$1.055B
7.0%
YoY
|
$1.046B
-2.15%
YoY
|
$986.0M
6.83%
YoY
|
$1.069B
17.47%
YoY
|
$923.0M
-18.03%
YoY
|
$910.0M
22.97%
YoY
|
$1.126B
2.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.661B
5443.75%
YoY
|
-$5.000M
-28.57%
YoY
|
-$48.00M
-229.73%
YoY
|
-$7.000M
-102.24%
YoY
|
$37.00M
-103.06%
YoY
|
$312.0M
-248.57%
YoY
|
-$1.211B
1763.08%
YoY
|
-$210.0M
-21100.0%
YoY
|
-$65.00M
-90.46%
YoY
|
$1.000M
-99.39%
YoY
|
-$681.0M
-1940.54%
YoY
|
$165.0M
243.75%
YoY
|
$37.00M
-101.31%
YoY
|
$48.00M
-284.62%
YoY
|
-$2.820B
929.2%
YoY
|
-$26.00M
-87.62%
YoY
|
-$274.0M
-70.28%
YoY
|
-$210.0M
288.89%
YoY
|
-$922.0M
959.77%
YoY
|
-$54.00M
-96.12%
YoY
|
| Cash From Investing Activities |
-$3.731B
155.9%
YoY
|
-$997.0M
-14.79%
YoY
|
-$1.458B
15.26%
YoY
|
-$1.170B
30.43%
YoY
|
-$1.265B
-52.78%
YoY
|
-$897.0M
-24.94%
YoY
|
-$2.679B
145.55%
YoY
|
-$1.195B
73.94%
YoY
|
-$1.091B
-31.38%
YoY
|
-$687.0M
96.85%
YoY
|
-$1.590B
46.01%
YoY
|
-$349.0M
-65.34%
YoY
|
-$1.089B
-71.83%
YoY
|
-$1.007B
-0.49%
YoY
|
-$3.866B
187.86%
YoY
|
-$1.012B
-10.68%
YoY
|
-$1.343B
-26.69%
YoY
|
-$1.133B
-3.98%
YoY
|
-$1.832B
121.52%
YoY
|
-$1.180B
-52.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$381.0M
107.07%
YoY
|
-$474.0M
-1629.03%
YoY
|
-$184.0M
411.11%
YoY
|
$31.00M
-321.43%
YoY
|
-$36.00M
-96.12%
YoY
|
-$14.00M
-30.0%
YoY
|
-$928.0M
3934.78%
YoY
|
-$20.00M
42.86%
YoY
|
-$23.00M
-188.46%
YoY
|
-$14.00M
-193.33%
YoY
|
$26.00M
-750.0%
YoY
|
$15.00M
50.0%
YoY
|
-$4.000M
-100.96%
YoY
|
$10.00M
-16.67%
YoY
|
$418.0M
-1406.25%
YoY
|
$12.00M
N/A
|
-$32.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00M
-92.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.259B
79.6%
YoY
|
$897.0M
-147.59%
YoY
|
-$701.0M
1.74%
YoY
|
-$1.885B
-5.32%
YoY
|
-$689.0M
-158.64%
YoY
|
-$1.991B
23.59%
YoY
|
$1.175B
-177.51%
YoY
|
-$1.611B
161.53%
YoY
|
-$1.516B
-33.13%
YoY
|
-$616.0M
-73.3%
YoY
|
-$2.267B
-163.95%
YoY
|
-$2.307B
1448.32%
YoY
|
$3.545B
-508.88%
YoY
|
-$149.0M
22.13%
YoY
|
-$867.0M
2.85%
YoY
|
-$122.0M
-89.18%
YoY
|
-$843.0M
-620.37%
YoY
|
-$1.128B
83.71%
YoY
|
$162.0M
-379.31%
YoY
|
-$614.0M
-732.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.484B
47.16%
YoY
|
$3.324B
-6.63%
YoY
|
$1.688B
-13.12%
YoY
|
$3.560B
4.77%
YoY
|
$1.943B
88.28%
YoY
|
$3.398B
46.02%
YoY
|
$1.032B
-52.42%
YoY
|
$2.327B
-10.5%
YoY
|
$2.169B
37.19%
YoY
|
$2.600B
-7.18%
YoY
|
$1.581B
371.94%
YoY
|
$2.801B
5.5%
YoY
|
$335.0M
-80.08%
YoY
|
$2.655B
13.27%
YoY
|
$1.682B
-17.71%
YoY
|
$2.344B
7.13%
YoY
|
$2.044B
20.66%
YoY
|
$2.188B
-8.18%
YoY
|
$1.694B
26.89%
YoY
|
$2.383B
1.45%
YoY
|
| Cash From Investing Activities |
-$3.731B
155.9%
YoY
|
-$997.0M
-14.79%
YoY
|
-$1.458B
15.26%
YoY
|
-$1.170B
30.43%
YoY
|
-$1.265B
-52.78%
YoY
|
-$897.0M
-24.94%
YoY
|
-$2.679B
145.55%
YoY
|
-$1.195B
73.94%
YoY
|
-$1.091B
-31.38%
YoY
|
-$687.0M
96.85%
YoY
|
-$1.590B
46.01%
YoY
|
-$349.0M
-65.34%
YoY
|
-$1.089B
-71.83%
YoY
|
-$1.007B
-0.49%
YoY
|
-$3.866B
187.86%
YoY
|
-$1.012B
-10.68%
YoY
|
-$1.343B
-26.69%
YoY
|
-$1.133B
-3.98%
YoY
|
-$1.832B
121.52%
YoY
|
-$1.180B
-52.63%
YoY
|
| Cash From Financing Activities |
-$1.259B
79.6%
YoY
|
$897.0M
-147.59%
YoY
|
-$701.0M
1.74%
YoY
|
-$1.885B
-5.32%
YoY
|
-$689.0M
-158.64%
YoY
|
-$1.991B
23.59%
YoY
|
$1.175B
-177.51%
YoY
|
-$1.611B
161.53%
YoY
|
-$1.516B
-33.13%
YoY
|
-$616.0M
-73.3%
YoY
|
-$2.267B
-163.95%
YoY
|
-$2.307B
1448.32%
YoY
|
$3.545B
-508.88%
YoY
|
-$149.0M
22.13%
YoY
|
-$867.0M
2.85%
YoY
|
-$122.0M
-89.18%
YoY
|
-$843.0M
-620.37%
YoY
|
-$1.128B
83.71%
YoY
|
$162.0M
-379.31%
YoY
|
-$614.0M
-732.99%
YoY
|
| Net Change In Cash |
-$2.506B
432.06%
YoY
|
$3.224B
538.42%
YoY
|
-$471.0M
4181.82%
YoY
|
$505.0M
-0.98%
YoY
|
-$11.00M
-97.67%
YoY
|
$510.0M
-206.47%
YoY
|
-$472.0M
7.76%
YoY
|
-$479.0M
-136.93%
YoY
|
-$438.0M
-80.76%
YoY
|
$1.297B
794.48%
YoY
|
-$2.276B
-181.55%
YoY
|
$145.0M
-90.33%
YoY
|
$2.791B
-191.48%
YoY
|
$1.499B
23.88%
YoY
|
-$3.051B
2048.59%
YoY
|
$1.210B
-1757.53%
YoY
|
-$142.0M
-691.67%
YoY
|
-$73.00M
-112.39%
YoY
|
$24.00M
-94.67%
YoY
|
$589.0M
-1408.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.484B
47.16%
YoY
|
$3.324B
-6.63%
YoY
|
$1.688B
-13.12%
YoY
|
$3.560B
4.77%
YoY
|
$1.943B
88.28%
YoY
|
$3.398B
46.02%
YoY
|
$1.032B
-52.42%
YoY
|
$2.327B
-10.5%
YoY
|
$2.169B
37.19%
YoY
|
$2.600B
-7.18%
YoY
|
$1.581B
371.94%
YoY
|
$2.801B
5.5%
YoY
|
$335.0M
-80.08%
YoY
|
$2.655B
13.27%
YoY
|
$1.682B
-17.71%
YoY
|
$2.344B
7.13%
YoY
|
$2.044B
20.66%
YoY
|
$2.188B
-8.18%
YoY
|
$1.694B
26.89%
YoY
|
$2.383B
1.45%
YoY
|
| Capital Expenditures |
$1.070B
-24.11%
YoY
|
$992.0M
-14.7%
YoY
|
$1.410B
8.29%
YoY
|
$1.163B
-3.8%
YoY
|
$1.302B
-11.31%
YoY
|
$1.209B
22.74%
YoY
|
$1.468B
43.08%
YoY
|
$985.0M
43.17%
YoY
|
$1.026B
12.87%
YoY
|
$688.0M
33.85%
YoY
|
$909.0M
-19.27%
YoY
|
$514.0M
-51.28%
YoY
|
$1.126B
7.65%
YoY
|
$1.055B
7.0%
YoY
|
$1.046B
-2.15%
YoY
|
$986.0M
6.83%
YoY
|
$1.069B
17.47%
YoY
|
$923.0M
-18.03%
YoY
|
$910.0M
22.97%
YoY
|
$1.126B
2.55%
YoY
|
| Free Cash Flow |
$1.414B
408.63%
YoY
|
$2.332B
-2.71%
YoY
|
$278.0M
-56.63%
YoY
|
$2.397B
9.5%
YoY
|
$641.0M
-247.02%
YoY
|
$2.189B
63.11%
YoY
|
-$436.0M
-138.15%
YoY
|
$1.342B
-29.81%
YoY
|
$1.143B
70.09%
YoY
|
$1.912B
-16.4%
YoY
|
$672.0M
-184.96%
YoY
|
$2.287B
42.94%
YoY
|
-$791.0M
-224.37%
YoY
|
$1.600B
17.82%
YoY
|
$636.0M
-34.77%
YoY
|
$1.358B
7.35%
YoY
|
$975.0M
24.36%
YoY
|
$1.265B
0.64%
YoY
|
$784.0M
31.76%
YoY
|
$1.257B
0.48%
YoY
|
Loading...