|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$180.1K
-120.09%
YoY
|
-$896.7K
-185.59%
YoY
|
$1.048M
-26.0%
YoY
|
$1.416M
-15.22%
YoY
|
$1.670M
-1.18%
YoY
|
| Depreciation, Depletion And Amortization |
$294.2K
13.34%
YoY
|
$259.6K
412.35%
YoY
|
$50.66K
131.54%
YoY
|
$21.88K
-93.92%
YoY
|
$360.0K
-5.26%
YoY
|
| Cash From Operating Activities |
-$1.536M
123.06%
YoY
|
-$688.5K
1012.16%
YoY
|
-$61.91K
-101.62%
YoY
|
$3.824M
-1920.98%
YoY
|
-$210.0K
-110.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$186.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.110M
-77.93%
YoY
|
-$9.561M
41.43%
YoY
|
-$6.760M
-8.02%
YoY
|
-$7.349M
-1937.31%
YoY
|
$400.0K
-145.98%
YoY
|
| Cash From Investing Activities |
-$2.110M
-77.94%
YoY
|
-$9.561M
37.63%
YoY
|
-$6.947M
-5.48%
YoY
|
-$7.349M
-1937.31%
YoY
|
$400.0K
-145.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.200M
-45.85%
YoY
|
$15.14M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$8.200M
-45.85%
YoY
|
$15.14M
450.75%
YoY
|
$2.749M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.536M
123.06%
YoY
|
-$688.5K
1012.16%
YoY
|
-$61.91K
-101.62%
YoY
|
$3.824M
-1920.98%
YoY
|
-$210.0K
-110.88%
YoY
|
| Cash From Investing Activities |
-$2.110M
-77.94%
YoY
|
-$9.561M
37.63%
YoY
|
-$6.947M
-5.48%
YoY
|
-$7.349M
-1937.31%
YoY
|
$400.0K
-145.98%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$8.200M
-45.85%
YoY
|
$15.14M
450.75%
YoY
|
$2.749M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$3.625M
74.71%
YoY
|
-$2.075M
-125.51%
YoY
|
$8.134M
-1015.89%
YoY
|
-$888.1K
-567.45%
YoY
|
$190.0K
-82.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.536M
123.06%
YoY
|
-$688.5K
1012.16%
YoY
|
-$61.91K
-101.62%
YoY
|
$3.824M
-1920.98%
YoY
|
-$210.0K
-110.88%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$186.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$1.536M
123.06%
YoY
|
-$688.5K
177.18%
YoY
|
-$248.4K
-106.5%
YoY
|
$3.824M
-1920.98%
YoY
|
-$210.0K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2021 Q4 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$180.1K
-120.08%
YoY
|
-$916.1K
-853.0%
YoY
|
-$896.7K
-185.59%
YoY
|
$121.7K
-80.44%
YoY
|
$1.048M
N/A
|
$622.0K
N/A
|
N/A
|
N/A
|
$2.019M
-9.04%
YoY
|
$857.9K
-32.62%
YoY
|
$2.220M
3.95%
YoY
|
$1.273M
N/A
|
| Depreciation, Depletion And Amortization |
$148.4K
5.4%
YoY
|
$145.8K
22.75%
YoY
|
$140.8K
359.23%
YoY
|
$118.8K
493.9%
YoY
|
$30.66K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
$379.9K
403.13%
YoY
|
$193.5K
1101.8%
YoY
|
$75.50K
145.29%
YoY
|
$16.10K
-19.5%
YoY
|
| Cash From Operating Activities |
-$2.690M
86.42%
YoY
|
$1.154M
52.97%
YoY
|
-$1.443M
450.84%
YoY
|
$754.1K
277.06%
YoY
|
-$261.9K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
-$2.170K
-100.26%
YoY
|
$45.44K
-109.05%
YoY
|
$823.6K
357.73%
YoY
|
-$502.2K
318.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$9.870K
-92.95%
YoY
|
$46.50K
N/A
|
$140.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$405.5K
9508.77%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.884M
-229.26%
YoY
|
-$225.8K
-97.95%
YoY
|
$1.457M
-64.45%
YoY
|
-$11.02M
1.46%
YoY
|
$4.100M
N/A
|
-$10.86M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.884M
-228.39%
YoY
|
-$225.8K
-97.95%
YoY
|
$1.467M
-63.8%
YoY
|
-$11.03M
0.26%
YoY
|
$4.053M
N/A
|
-$11.00M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$405.5K
9508.77%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.200M
-45.84%
YoY
|
$2.900K
N/A
|
$15.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.690M
86.42%
YoY
|
$1.154M
52.97%
YoY
|
-$1.443M
450.84%
YoY
|
$754.1K
277.06%
YoY
|
-$261.9K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
-$2.170K
-100.26%
YoY
|
$45.44K
-109.05%
YoY
|
$823.6K
357.73%
YoY
|
-$502.2K
318.52%
YoY
|
| Cash From Investing Activities |
-$1.884M
-228.39%
YoY
|
-$225.8K
-97.95%
YoY
|
$1.467M
-63.8%
YoY
|
-$11.03M
0.26%
YoY
|
$4.053M
N/A
|
-$11.00M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$405.5K
9508.77%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.200M
-45.84%
YoY
|
$2.900K
N/A
|
$15.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$4.573M
-18690.65%
YoY
|
$927.8K
-144.74%
YoY
|
$24.60K
-99.35%
YoY
|
-$2.074M
-147.79%
YoY
|
$3.794M
N/A
|
$4.340M
N/A
|
N/A
|
N/A
|
-$2.170K
-100.52%
YoY
|
$45.44K
-109.05%
YoY
|
$418.1K
-33.08%
YoY
|
-$502.2K
318.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.690M
86.42%
YoY
|
$1.154M
52.97%
YoY
|
-$1.443M
450.84%
YoY
|
$754.1K
277.06%
YoY
|
-$261.9K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
-$2.170K
-100.26%
YoY
|
$45.44K
-109.05%
YoY
|
$823.6K
357.73%
YoY
|
-$502.2K
318.52%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$9.870K
-92.95%
YoY
|
$46.50K
N/A
|
$140.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$405.5K
9508.77%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$1.154M
55.0%
YoY
|
N/A
|
$744.3K
1140.42%
YoY
|
-$308.4K
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
-$2.170K
-100.18%
YoY
|
N/A
|
$1.229M
567.44%
YoY
|
-$502.2K
318.52%
YoY
|
Loading...