|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$321.7M
798.59%
YoY
|
$35.80M
-142.51%
YoY
|
-$84.22M
125.49%
YoY
|
-$37.35M
-206.42%
YoY
|
$35.10M
-471.1%
YoY
|
| Depreciation, Depletion And Amortization |
$165.6M
-13.07%
YoY
|
$190.5M
16.37%
YoY
|
$163.7M
12.76%
YoY
|
$145.1M
-15.93%
YoY
|
$172.7M
11.38%
YoY
|
| Cash From Operating Activities |
$562.6M
157.76%
YoY
|
$218.3M
189.11%
YoY
|
$75.50M
-16.01%
YoY
|
$89.89M
-59.2%
YoY
|
$220.3M
21.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$252.4M
17.67%
YoY
|
$214.5M
-4.2%
YoY
|
$223.9M
49.87%
YoY
|
$149.4M
37.06%
YoY
|
$109.0M
19.76%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$228.0K
-97.45%
YoY
|
-$8.953M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$18.11M
-1217.27%
YoY
|
$1.621M
-121.89%
YoY
|
-$7.405M
-80.46%
YoY
|
-$37.90M
-1976.92%
YoY
|
$2.019M
-206.26%
YoY
|
| Cash From Investing Activities |
-$270.5M
27.07%
YoY
|
-$212.9M
-7.96%
YoY
|
-$231.3M
-223.51%
YoY
|
$187.3M
-274.97%
YoY
|
-$107.0M
15.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.38M
-59.04%
YoY
|
$25.33M
61.21%
YoY
|
$15.71M
21.5%
YoY
|
$12.93M
-37.44%
YoY
|
$20.67M
125.87%
YoY
|
| Common Stock Issuance & Retirement, Net |
$215.3M
-476.66%
YoY
|
-$57.17M
4.62%
YoY
|
-$54.65M
301.79%
YoY
|
-$13.60M
-400.57%
YoY
|
$4.525M
64.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.00M
-6.95%
YoY
|
-$83.82M
-153.62%
YoY
|
$156.3M
-2184.4%
YoY
|
-$7.500M
-76.99%
YoY
|
-$32.60M
68.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$562.6M
157.76%
YoY
|
$218.3M
189.11%
YoY
|
$75.50M
-16.01%
YoY
|
$89.89M
-59.2%
YoY
|
$220.3M
21.87%
YoY
|
| Cash From Investing Activities |
-$270.5M
27.07%
YoY
|
-$212.9M
-7.96%
YoY
|
-$231.3M
-223.51%
YoY
|
$187.3M
-274.97%
YoY
|
-$107.0M
15.21%
YoY
|
| Cash From Financing Activities |
-$78.00M
-6.95%
YoY
|
-$83.82M
-153.62%
YoY
|
$156.3M
-2184.4%
YoY
|
-$7.500M
-76.99%
YoY
|
-$32.60M
68.21%
YoY
|
| Net Change In Cash |
$214.7M
-370.07%
YoY
|
-$79.49M
-4970.96%
YoY
|
$1.632M
-101.55%
YoY
|
-$105.2M
-231.15%
YoY
|
$80.18M
18.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$562.6M
157.76%
YoY
|
$218.3M
189.11%
YoY
|
$75.50M
-16.01%
YoY
|
$89.89M
-59.2%
YoY
|
$220.3M
21.87%
YoY
|
| Capital Expenditures |
$252.4M
17.67%
YoY
|
$214.5M
-4.2%
YoY
|
$223.9M
49.87%
YoY
|
$149.4M
37.06%
YoY
|
$109.0M
19.76%
YoY
|
| Free Cash Flow |
$310.2M
8096.8%
YoY
|
$3.785M
-102.55%
YoY
|
-$148.4M
149.37%
YoY
|
-$59.51M
-153.45%
YoY
|
$111.3M
24.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.03M
-165.9%
YoY
|
$134.3M
1039.24%
YoY
|
$100.7M
5619.82%
YoY
|
$57.71M
107.05%
YoY
|
$28.87M
-601.86%
YoY
|
$11.79M
-127.36%
YoY
|
$1.761M
-107.86%
YoY
|
$27.87M
-277.58%
YoY
|
-$5.753M
81.31%
YoY
|
-$43.07M
838.41%
YoY
|
-$22.42M
-4.72%
YoY
|
-$15.69M
16.05%
YoY
|
-$3.173M
-176.4%
YoY
|
-$4.590M
-138.65%
YoY
|
-$23.53M
2303.06%
YoY
|
-$13.52M
-592.1%
YoY
|
$4.153M
-80.64%
YoY
|
$11.88M
1384.38%
YoY
|
-$979.0K
-106.41%
YoY
|
| Depreciation, Depletion And Amortization |
$34.47M
-12.01%
YoY
|
$39.11M
-5.09%
YoY
|
$49.38M
11.92%
YoY
|
$37.91M
-29.69%
YoY
|
$39.17M
-23.53%
YoY
|
$41.21M
-20.72%
YoY
|
$44.12M
18.92%
YoY
|
$53.92M
55.31%
YoY
|
$51.23M
28.41%
YoY
|
$51.97M
35.33%
YoY
|
$37.10M
12.13%
YoY
|
$34.72M
-9.12%
YoY
|
$39.89M
12.51%
YoY
|
$38.40M
16.9%
YoY
|
$33.09M
-20.61%
YoY
|
$38.20M
-21.43%
YoY
|
$35.46M
-24.49%
YoY
|
$32.85M
-11.45%
YoY
|
$41.68M
-2.39%
YoY
|
| Cash From Operating Activities |
$194.2M
443.53%
YoY
|
$217.1M
221.71%
YoY
|
$148.0M
169.14%
YoY
|
$161.8M
105.54%
YoY
|
$35.74M
109.24%
YoY
|
$67.47M
7405.01%
YoY
|
$55.01M
439.3%
YoY
|
$78.72M
231.07%
YoY
|
$17.08M
-57.93%
YoY
|
$899.0K
-97.51%
YoY
|
$10.20M
-141.94%
YoY
|
$23.78M
-40.83%
YoY
|
$40.60M
7.11%
YoY
|
$36.12M
-32.3%
YoY
|
-$24.32M
-156.9%
YoY
|
$40.18M
-53.46%
YoY
|
$37.91M
-0.07%
YoY
|
$53.35M
-17.79%
YoY
|
$42.74M
-41.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.27M
-27.41%
YoY
|
$82.35M
35.47%
YoY
|
$57.91M
3.96%
YoY
|
$58.04M
15.12%
YoY
|
$54.10M
13.67%
YoY
|
$60.78M
-2.88%
YoY
|
$55.70M
0.54%
YoY
|
$50.42M
-2.04%
YoY
|
$47.59M
-12.59%
YoY
|
$62.59M
11.48%
YoY
|
$55.40M
-248.01%
YoY
|
$51.47M
-249.93%
YoY
|
$54.44M
153.48%
YoY
|
$56.14M
-294.68%
YoY
|
-$37.43M
39.15%
YoY
|
-$34.33M
7.58%
YoY
|
$21.48M
0.3%
YoY
|
-$28.84M
-21.21%
YoY
|
-$26.90M
13.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$204.9M
372450.91%
YoY
|
-$22.52M
-10290.5%
YoY
|
$586.0K
194.47%
YoY
|
$3.769M
226.6%
YoY
|
$55.00K
17.02%
YoY
|
$221.0K
-103.81%
YoY
|
$199.0K
-111.71%
YoY
|
$1.154M
1342.5%
YoY
|
$47.00K
N/A
|
-$5.805M
68.7%
YoY
|
-$1.700M
-89.22%
YoY
|
$80.00K
-100.73%
YoY
|
$0.00
-100.0%
YoY
|
-$3.441M
2134.42%
YoY
|
-$15.77M
-872.38%
YoY
|
-$10.92M
-8434.35%
YoY
|
-$7.764M
N/A
|
-$154.0K
-69.2%
YoY
|
$2.042M
-304.2%
YoY
|
| Cash From Investing Activities |
$165.6M
-406.51%
YoY
|
-$104.9M
73.15%
YoY
|
-$57.32M
3.28%
YoY
|
-$54.27M
10.17%
YoY
|
-$54.04M
13.67%
YoY
|
-$60.56M
-11.45%
YoY
|
-$55.50M
-2.8%
YoY
|
-$49.27M
-4.13%
YoY
|
-$47.54M
-12.68%
YoY
|
-$68.39M
14.79%
YoY
|
-$57.10M
7.33%
YoY
|
-$51.39M
13.57%
YoY
|
-$54.44M
86.18%
YoY
|
-$59.58M
105.51%
YoY
|
-$53.20M
114.03%
YoY
|
-$45.25M
42.38%
YoY
|
-$29.24M
36.68%
YoY
|
-$28.99M
-22.06%
YoY
|
-$24.86M
1.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.786M
10.95%
YoY
|
N/A
|
N/A
|
N/A
|
$2.511M
-37.13%
YoY
|
N/A
|
N/A
|
N/A
|
$3.994M
2.65%
YoY
|
N/A
|
N/A
|
N/A
|
$3.891M
10.89%
YoY
|
N/A
|
N/A
|
N/A
|
$3.509M
-27.29%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.098M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$94.00K
-100.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.40M
493.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.921M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.56M
-189.23%
YoY
|
-$4.771M
226.11%
YoY
|
-$253.2M
9048.41%
YoY
|
$164.8M
-295.1%
YoY
|
$15.20M
211.58%
YoY
|
-$1.463M
-102.03%
YoY
|
-$2.768M
-106.62%
YoY
|
-$84.47M
-326.89%
YoY
|
$4.879M
-3.35%
YoY
|
$72.23M
-522.97%
YoY
|
$41.80M
76.46%
YoY
|
$37.23M
-637.09%
YoY
|
$5.048M
-170.32%
YoY
|
-$17.08M
228.53%
YoY
|
$23.69M
-394.92%
YoY
|
-$6.932M
-44.84%
YoY
|
-$7.179M
5.74%
YoY
|
-$5.198M
-299.92%
YoY
|
-$8.032M
-69.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$194.2M
443.53%
YoY
|
$217.1M
221.71%
YoY
|
$148.0M
169.14%
YoY
|
$161.8M
105.54%
YoY
|
$35.74M
109.24%
YoY
|
$67.47M
7405.01%
YoY
|
$55.01M
439.3%
YoY
|
$78.72M
231.07%
YoY
|
$17.08M
-57.93%
YoY
|
$899.0K
-97.51%
YoY
|
$10.20M
-141.94%
YoY
|
$23.78M
-40.83%
YoY
|
$40.60M
7.11%
YoY
|
$36.12M
-32.3%
YoY
|
-$24.32M
-156.9%
YoY
|
$40.18M
-53.46%
YoY
|
$37.91M
-0.07%
YoY
|
$53.35M
-17.79%
YoY
|
$42.74M
-41.77%
YoY
|
| Cash From Investing Activities |
$165.6M
-406.51%
YoY
|
-$104.9M
73.15%
YoY
|
-$57.32M
3.28%
YoY
|
-$54.27M
10.17%
YoY
|
-$54.04M
13.67%
YoY
|
-$60.56M
-11.45%
YoY
|
-$55.50M
-2.8%
YoY
|
-$49.27M
-4.13%
YoY
|
-$47.54M
-12.68%
YoY
|
-$68.39M
14.79%
YoY
|
-$57.10M
7.33%
YoY
|
-$51.39M
13.57%
YoY
|
-$54.44M
86.18%
YoY
|
-$59.58M
105.51%
YoY
|
-$53.20M
114.03%
YoY
|
-$45.25M
42.38%
YoY
|
-$29.24M
36.68%
YoY
|
-$28.99M
-22.06%
YoY
|
-$24.86M
1.04%
YoY
|
| Cash From Financing Activities |
-$13.56M
-189.23%
YoY
|
-$4.771M
226.11%
YoY
|
-$253.2M
9048.41%
YoY
|
$164.8M
-295.1%
YoY
|
$15.20M
211.58%
YoY
|
-$1.463M
-102.03%
YoY
|
-$2.768M
-106.62%
YoY
|
-$84.47M
-326.89%
YoY
|
$4.879M
-3.35%
YoY
|
$72.23M
-522.97%
YoY
|
$41.80M
76.46%
YoY
|
$37.23M
-637.09%
YoY
|
$5.048M
-170.32%
YoY
|
-$17.08M
228.53%
YoY
|
$23.69M
-394.92%
YoY
|
-$6.932M
-44.84%
YoY
|
-$7.179M
5.74%
YoY
|
-$5.198M
-299.92%
YoY
|
-$8.032M
-69.11%
YoY
|
| Net Change In Cash |
$346.0M
-10912.19%
YoY
|
$107.4M
1873.13%
YoY
|
-$162.5M
4886.13%
YoY
|
$272.3M
-594.95%
YoY
|
-$3.200M
-87.79%
YoY
|
$5.444M
14.93%
YoY
|
-$3.259M
-36.1%
YoY
|
-$55.02M
-671.93%
YoY
|
-$26.21M
-403.99%
YoY
|
$4.737M
-111.69%
YoY
|
-$5.100M
-90.53%
YoY
|
$9.620M
-180.19%
YoY
|
$8.621M
329.55%
YoY
|
-$40.54M
-311.53%
YoY
|
-$53.84M
-646.39%
YoY
|
-$12.00M
-128.57%
YoY
|
$2.007M
-79.77%
YoY
|
$19.17M
-36.75%
YoY
|
$9.853M
-56.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.2M
443.53%
YoY
|
$217.1M
221.71%
YoY
|
$148.0M
169.14%
YoY
|
$161.8M
105.54%
YoY
|
$35.74M
109.24%
YoY
|
$67.47M
7405.01%
YoY
|
$55.01M
439.3%
YoY
|
$78.72M
231.07%
YoY
|
$17.08M
-57.93%
YoY
|
$899.0K
-97.51%
YoY
|
$10.20M
-141.94%
YoY
|
$23.78M
-40.83%
YoY
|
$40.60M
7.11%
YoY
|
$36.12M
-32.3%
YoY
|
-$24.32M
-156.9%
YoY
|
$40.18M
-53.46%
YoY
|
$37.91M
-0.07%
YoY
|
$53.35M
-17.79%
YoY
|
$42.74M
-41.77%
YoY
|
| Capital Expenditures |
$39.27M
-27.41%
YoY
|
$82.35M
35.47%
YoY
|
$57.91M
3.96%
YoY
|
$58.04M
15.12%
YoY
|
$54.10M
13.67%
YoY
|
$60.78M
-2.88%
YoY
|
$55.70M
0.54%
YoY
|
$50.42M
-2.04%
YoY
|
$47.59M
-12.59%
YoY
|
$62.59M
11.48%
YoY
|
$55.40M
-248.01%
YoY
|
$51.47M
-249.93%
YoY
|
$54.44M
153.48%
YoY
|
$56.14M
-294.68%
YoY
|
-$37.43M
39.15%
YoY
|
-$34.33M
7.58%
YoY
|
$21.48M
0.3%
YoY
|
-$28.84M
-21.21%
YoY
|
-$26.90M
13.5%
YoY
|
| Free Cash Flow |
$155.0M
-944.26%
YoY
|
$134.7M
1914.79%
YoY
|
$90.14M
-13164.35%
YoY
|
$103.8M
266.64%
YoY
|
-$18.36M
-39.83%
YoY
|
$6.686M
-110.84%
YoY
|
-$690.0K
-98.47%
YoY
|
$28.30M
-202.19%
YoY
|
-$30.51M
120.44%
YoY
|
-$61.69M
208.12%
YoY
|
-$45.20M
-444.83%
YoY
|
-$27.69M
-137.16%
YoY
|
-$13.84M
-184.23%
YoY
|
-$20.02M
-124.36%
YoY
|
$13.11M
-81.18%
YoY
|
$74.51M
-36.99%
YoY
|
$16.43M
-0.56%
YoY
|
$82.19M
-19.02%
YoY
|
$69.64M
-28.28%
YoY
|
Loading...