|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net Income Loss | |||||
| Non-cash elements included in net income (loss): | |||||
| Depreciation, depletion and amortization | |||||
| Fair value adjustments, net | |||||
| Inventory adjustments | |||||
| Provision for reclamation and closure costs | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Foreign exchange (gain) loss | |||||
| Write-down of property, plant and equipment | |||||
| Other non-cash items | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current and non-current assets | |||||
| Accounts payable, accrued and other current liabilities | |||||
| Accrued payroll and related benefits | |||||
| Accrued taxes | |||||
| Accrued reclamation and closure costs and other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Additions to property, plant and equipment and mine development | |||||
| Proceeds from disposition of assets | |||||
| Pre-acquisition advance to Alexco | |||||
| Acquisition, net | |||||
| Purchase of carbon credits | |||||
| Proceeds from sale or exchange of investments | |||||
| Purchase of silver puts | |||||
| Purchases of investments | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of common stock, net of offering costs | |||||
| Dividends paid to common and preferred stockholders | |||||
| Acquisition of treasury shares from employee equity awards | |||||
| Borrowings of debt | |||||
| Repayments of debt | |||||
| Repayments of finance leases and other | |||||
| Other | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rates on cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents and restricted cash and cash equivalents at end of year | |||||
| Supplemental Cash Flow Information | |||||
| Interest | |||||
| Income and mining taxes, net of refunds | |||||
| Cash Flow, Noncash Investing and Financing Activities Disclosure | |||||
| Addition of finance lease obligations and right-of-use assets | |||||
| Recognition of operating lease liabilities and right-of-use assets | |||||
| Properties, plants, equipment and mine development additions in accounts payable and accrued liabilities | |||||
| Common stock contributed to pension plans | |||||
| Common Stock Issued as Incentive Compensation | |||||
| Common stock issued to directors | |||||
| Common stock issued to interim CEO | |||||
| Common stock issued for 401(k) match | |||||
| Common stock issued for warrant exercises | |||||
| Common stock issued to stockholders | |||||
| Common stock issued to Alexco Resource Corp. stockholders | |||||
| Common stock issued to ATAC Resources Ltd. stockholders | |||||
| Total common stock issued to stockholders | |||||
| Common stock issued to settle acquired silver stream | |||||
| Equity securities received from exchange of investments | |||||
| Reconciliation of cash and cash equivalents and restricted cash and cash equivalensts above to where reported on the consolidated balance sheet | |||||
| Cash and cash equivalents | |||||
| Non-current restricted cash and cash equivalents | |||||
Loading...