2016 Q2 Form 10-Q Financial Statement
#000143774916036409 Filed on August 04, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $171.3M | $104.2M |
YoY Change | 64.4% | -11.32% |
Cost Of Revenue | $112.9M | $94.73M |
YoY Change | 19.12% | -4.12% |
Gross Profit | $58.45M | $9.464M |
YoY Change | 517.62% | -49.39% |
Gross Profit Margin | 34.12% | 9.08% |
Selling, General & Admin | $10.40M | $8.300M |
YoY Change | 25.3% | 1.22% |
% of Gross Profit | 17.79% | 87.7% |
Research & Development | $6.200M | |
YoY Change | 72.22% | |
% of Gross Profit | 65.51% | |
Depreciation & Amortization | $30.80M | $27.50M |
YoY Change | 12.0% | -1.43% |
% of Gross Profit | 52.69% | 290.57% |
Operating Expenses | $16.84M | $26.75M |
YoY Change | -37.05% | 95.28% |
Operating Profit | $41.61M | -$17.29M |
YoY Change | -340.66% | -445.8% |
Interest Expense | $5.370M | $6.541M |
YoY Change | -17.9% | -126.7% |
% of Operating Profit | 12.91% | |
Other Income/Expense, Net | -$5.998M | -$9.509M |
YoY Change | -36.92% | -9609.0% |
Pretax Income | $35.61M | -$26.80M |
YoY Change | -232.89% | 38.14% |
Income Tax | $11.50M | -$132.0K |
% Of Pretax Income | 32.28% | |
Net Earnings | $24.12M | -$26.67M |
YoY Change | -190.43% | 85.19% |
Net Earnings / Revenue | 14.08% | -25.59% |
Basic Earnings Per Share | $0.06 | -$0.07 |
Diluted Earnings Per Share | $0.06 | -$0.07 |
COMMON SHARES | ||
Basic Shares Outstanding | 383.8M | 371.3M |
Diluted Shares Outstanding | 387.5M | 371.3M |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $158.7M | $191.6M |
YoY Change | -17.17% | -13.73% |
Cash & Equivalents | $143.6M | $191.6M |
Short-Term Investments | $15.10M | |
Other Short-Term Assets | $7.999M | $22.80M |
YoY Change | -64.92% | -47.95% |
Inventory | $51.40M | $52.40M |
Prepaid Expenses | ||
Receivables | $25.67M | $7.800M |
Other Receivables | $45.10M | $24.50M |
Total Short-Term Assets | $311.1M | $299.1M |
YoY Change | 4.02% | -13.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.926B | $1.863B |
YoY Change | 3.37% | 2.46% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $4.500M | $2.700M |
YoY Change | 66.67% | -64.0% |
Other Assets | $3.638M | $127.1M |
YoY Change | -97.14% | 54.81% |
Total Long-Term Assets | $1.960B | $1.993B |
YoY Change | -1.68% | 4.45% |
TOTAL ASSETS | ||
Total Short-Term Assets | $311.1M | $299.1M |
Total Long-Term Assets | $1.960B | $1.993B |
Total Assets | $2.271B | $2.292B |
YoY Change | -0.94% | 1.65% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $57.70M | $44.50M |
YoY Change | 29.66% | 12.94% |
Accrued Expenses | $47.80M | $44.40M |
YoY Change | 7.66% | -44.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.852M | $11.70M |
YoY Change | -84.17% | 39.29% |
Total Short-Term Liabilities | $129.8M | $109.2M |
YoY Change | 18.85% | -25.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $500.4M | $511.6M |
YoY Change | -2.2% | 0.63% |
Other Long-Term Liabilities | $5.362M | $122.2M |
YoY Change | -95.61% | 31.68% |
Total Long-Term Liabilities | $505.7M | $633.8M |
YoY Change | -20.21% | 5.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $129.8M | $109.2M |
Total Long-Term Liabilities | $505.7M | $633.8M |
Total Liabilities | $891.1M | $880.7M |
YoY Change | 1.18% | -3.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$211.3M | |
YoY Change | ||
Common Stock | $97.21M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $14.13M | |
YoY Change | ||
Treasury Stock Shares | $3.734M | |
Shareholders Equity | $1.380B | $1.412B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.271B | $2.292B |
YoY Change | -0.94% | 1.65% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.12M | -$26.67M |
YoY Change | -190.43% | 85.19% |
Depreciation, Depletion And Amortization | $30.80M | $27.50M |
YoY Change | 12.0% | -1.43% |
Cash From Operating Activities | $67.40M | $30.80M |
YoY Change | 118.83% | 15.79% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$42.30M | -$31.30M |
YoY Change | 35.14% | 2.29% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$15.10M | -$700.0K |
YoY Change | 2057.14% | -109.86% |
Cash From Investing Activities | -$57.50M | -$32.00M |
YoY Change | 79.69% | 36.17% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -100.0K | -3.700M |
YoY Change | -97.3% | -139.36% |
NET CHANGE | ||
Cash From Operating Activities | 67.40M | 30.80M |
Cash From Investing Activities | -57.50M | -32.00M |
Cash From Financing Activities | -100.0K | -3.700M |
Net Change In Cash | 9.800M | -4.900M |
YoY Change | -300.0% | -139.2% |
FREE CASH FLOW | ||
Cash From Operating Activities | $67.40M | $30.80M |
Capital Expenditures | -$42.30M | -$31.30M |
Free Cash Flow | $109.7M | $62.10M |
YoY Change | 76.65% | 8.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
-9399000 | ||
CY2016Q2 | hl |
Commitments For Capital Lease Payments
CommitmentsForCapitalLeasePayments
|
15400000 | |
CY2016Q2 | hl |
Maximum Allocation Of Forecasted Cad Demonimated Operating Costs
MaximumAllocationOfForecastedCADDemonimatedOperatingCosts
|
0.75 | |
CY2016Q2 | hl |
Number Of Days For Public Comment
NumberOfDaysForPublicComment
|
P30D | |
CY2016Q2 | hl |
Contractual Obligations
ContractualObligations
|
1200000 | |
CY2016Q2 | hl |
Derivative Fair Value Obligations Under The Agreements
DerivativeFairValueObligationsUnderTheAgreements
|
3800000 | |
CY2016Q2 | hl |
Exploration
Exploration
|
3362000 | |
CY2015Q2 | hl |
Exploration
Exploration
|
4592000 | |
hl |
Exploration
Exploration
|
6312000 | ||
hl |
Exploration
Exploration
|
9208000 | ||
hl |
Forecasted Cad Denominated Operating Costs To Be Hedged Term
ForecastedCADDenominatedOperatingCostsToBeHedgedTerm
|
P5Y | ||
hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
-935000 | ||
CY2016Q2 | hl |
Predevelopment
Predevelopment
|
521000 | |
CY2015Q2 | hl |
Predevelopment
Predevelopment
|
1618000 | |
hl |
Predevelopment
Predevelopment
|
925000 | ||
CY2016Q2 | hl |
Average Realized Silver Price
AverageRealizedSilverPrice
|
17.26 | |
CY2016Q2 | hl |
Average Realized Silver Price Minimum Dividend Threshold
AverageRealizedSilverPriceMinimumDividendThreshold
|
30 | |
hl |
Predevelopment
Predevelopment
|
2138000 | ||
CY2016Q2 | hl |
Reclamation Insurance Asset
ReclamationInsuranceAsset
|
||
CY2015Q4 | hl |
Reclamation Insurance Asset
ReclamationInsuranceAsset
|
13695000 | |
CY2016Q2 | hl |
Surety Bonds
SuretyBonds
|
111200000 | |
CY2013Q2 | hl |
Underwriting Discount On Senior Notes
UnderwritingDiscountOnSeniorNotes
|
0.02 | |
CY2016Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
175000000 | |
CY2016Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
135900000 | |
CY2016Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
57702000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
51277000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25667000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13490000 | |
CY2016Q2 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
73019000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
74549000 | |
CY2016Q2 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
24127000 | |
CY2015Q4 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
20989000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
14690000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
17600000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7761000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8735000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1631000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2369000 | ||
CY2016Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
7316000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8841000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
15351000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
638000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
2482000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
4906000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
7325000 | |
CY2016Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
661000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
143613000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
155209000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
209665000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
46000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-30327000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32631000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1538148000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1519598000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
926000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
910000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3515356 | ||
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3515356 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
2270810000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
2221925000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
311135000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
269533000 | |
CY2016Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3200000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
4000000 | |
CY2016Q2 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
15100000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
0 | |
CY2016Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
402000 | |
CY2015Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2147000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
402000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2147000 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191574000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11596000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18091000 | ||
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
6.17 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0.1622 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2249550 | |
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0025 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0025 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.005 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.005 | ||
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2015Q2 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-2514000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2016Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4133000 | |
CY2015Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1215000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
9365000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
3588000 | ||
CY2016Q2 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-1414000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
385066800 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
378112840 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
385066800 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
378112840 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
97207000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
95219000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25355000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-27822000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25802000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13334000 | ||
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
82953000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
67567000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
157273000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
141532000 | ||
CY2016Q2 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
29897000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
27166000 | |
us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
55772000 | ||
us-gaap |
Cost Of Goods Sold Depreciation And Amortization
CostOfGoodsSoldDepreciationAndAmortization
|
52420000 | ||
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
112850000 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
94733000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
213045000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
193952000 | ||
CY2016Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
2506000 | |
CY2015Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
1768000 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
|||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
1865000 | ||
CY2016Q2 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
1627000 | |
CY2015Q2 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
-553000 | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
2642000 | ||
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
155000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
2642000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
2020000 | ||
CY2016Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
8777000 | |
CY2015Q2 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
1167000 | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
1143000 | ||
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-4301000 | ||
CY2016Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7363000 | |
CY2015Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1347000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10508000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-713000 | ||
CY2016Q2 | us-gaap |
Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
|
18400000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18386000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
17980000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
24427000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
36589000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
110000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
116000000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
85600000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
127413000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
119623000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1093000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1065000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-2186000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-2130000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-84000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-84000 | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-168000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-169000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1325000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1345000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2650000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2691000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1307000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1206000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2614000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2412000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2068000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1896000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
4136000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
3790000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1077000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1054000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
2154000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
2108000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56968000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52966000 | ||
CY2016Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
3900000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-5419000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-7812000 | ||
CY2016Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
CY2015Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
276000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
276000 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1288000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2259000 | ||
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23712000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-26799000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36648000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-12808000 | ||
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
58452000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
9464000 | |
us-gaap |
Gross Profit
GrossProfit
|
89274000 | ||
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8296000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20573000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17016000 | ||
us-gaap |
Gross Profit
GrossProfit
|
29337000 | ||
CY2016Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
1000000 | |
CY2015Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
2800000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35612000 | |
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-887000 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-6000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
4905000 | ||
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
||
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-166000 | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
|||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-166000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
311000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-190000 | ||
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10359000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
27563000 | |
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
2005000 | ||
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
10256000 | ||
CY2016Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1576000 | |
CY2015Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
9335000 | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
2617000 | ||
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
9802000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-9721000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
9672000 | ||
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-1885000 | |
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-1833000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-10088000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
10441000 | ||
us-gaap |
Gain Loss On Components Excluded From Assessment Of Foreign Currency Cash Flow Hedge Effectiveness
GainLossOnComponentsExcludedFromAssessmentOfForeignCurrencyCashFlowHedgeEffectiveness
|
-6000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
439000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-3043000 | ||
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-6000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11496000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-132000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13150000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1307000 | ||
CY2016Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
12142000 | |
CY2015Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
11458000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3820000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4210000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15910000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2469000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
3135000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
803000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-10652000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
705000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5802000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3417000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-268000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3904000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-4591000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-1938000 | ||
us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
3900000 | ||
us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
|||
CY2016Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
113000 | |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
35000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
201000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
73000 | ||
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
5370000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
6541000 | |
us-gaap |
Interest Expense
InterestExpense
|
11081000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12733000 | ||
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
28336000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
22441000 | |
CY2016Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
2600000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
891132000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
882999000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2270810000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2221925000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
129788000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
127084000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1852000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2721000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
500354000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
500199000 | |
CY2016Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
4453000 | |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1515000 | |
CY2013Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1000000 | |
CY2013Q4 | us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
4 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3231000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8130000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-95791000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59875000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
86138000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
52173000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
23498000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14115000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24116000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26667000 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23978000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-26805000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23222000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14391000 | ||
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5998000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9509000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20535000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-440000 | ||
CY2013Q2 | us-gaap |
Notes Payable
NotesPayable
|
500400000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16842000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
26754000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
32091000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
41705000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41610000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17290000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57183000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12368000 | ||
CY2016Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7999000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9453000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3638000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2783000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
46000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
46000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
|||
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-166000 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-1000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-2993000 | ||
CY2016Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1193000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1321000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1258000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2212000 | ||
CY2016Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
622000 | |
CY2015Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
766000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1262000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1394000 | ||
CY2016Q2 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
23070000 | |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
23101000 | |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
10290000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6884000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5362000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6190000 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
17000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
25000 | ||
CY2016Q2 | us-gaap |
Other Receivables
OtherReceivables
|
32952000 | |
CY2015Q4 | us-gaap |
Other Receivables
OtherReceivables
|
16401000 | |
us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
166000 | ||
CY2016Q2 | us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
124000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3384000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
941000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
83000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8121000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1339000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
123000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1914000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1850000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
276000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
276000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
|||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
809000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
16088000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
947000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
76960000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
58272000 | ||
CY2016Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
47880000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
46513000 | |
CY2016Q2 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2015Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
CY2013Q2 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
490000000 | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
840000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
317000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
153000 | ||
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1926158000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1896811000 | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
|||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
4356000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
4940000 | ||
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
999000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
999000 | |
CY2016Q2 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
3900000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
||
CY2016Q2 | us-gaap |
Restricted Investments
RestrictedInvestments
|
1000000 | |
CY2015Q4 | us-gaap |
Restricted Investments
RestrictedInvestments
|
1000000 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
5511000 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
3016000 | ||
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-211258000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-232565000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
171302000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
104197000 | |
us-gaap |
Revenues
Revenues
|
302319000 | ||
us-gaap |
Revenues
Revenues
|
223289000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
171302000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
104197000 | |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
302319000 | ||
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
223289000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3467000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2261000 | ||
CY2016Q3 | us-gaap |
Share Price
SharePrice
|
0 | |
CY2016Q2 | us-gaap |
Share Price
SharePrice
|
4.24 | |
CY2016Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
15070000 | |
CY2015Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
||
us-gaap |
Stock Issued1
StockIssued1
|
|||
us-gaap |
Stock Issued1
StockIssued1
|
19133000 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2780087 | ||
CY2016Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2042812 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8100000 | ||
CY2016Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6100000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1379678000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1338926000 | |
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1 | ||
CY2016Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4344000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8915000 | |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3733742 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2435518 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14131000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10734000 | |
CY2016Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1150000 | |
CY2015Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-117000 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
439000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-2960000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
387512000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
371295000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
384685000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
370042000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
383790000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
371295000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
381389000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
370042000 |