2016 Q3 Form 10-Q Financial Statement
#000143774916041389 Filed on November 08, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $179.4M | $104.9M |
YoY Change | 70.95% | -22.55% |
Cost Of Revenue | $120.7M | $107.5M |
YoY Change | 12.28% | -5.28% |
Gross Profit | $58.69M | -$2.561M |
YoY Change | -2391.49% | -111.64% |
Gross Profit Margin | 32.71% | -2.44% |
Selling, General & Admin | $11.20M | $9.500M |
YoY Change | 17.89% | 20.25% |
% of Gross Profit | 19.08% | |
Research & Development | $7.200M | |
YoY Change | 16.13% | |
% of Gross Profit | ||
Depreciation & Amortization | $26.90M | $28.50M |
YoY Change | -5.61% | 5.17% |
% of Gross Profit | 45.84% | |
Operating Expenses | $20.45M | $18.64M |
YoY Change | 9.71% | 18.7% |
Operating Profit | $38.24M | -$21.20M |
YoY Change | -280.4% | -436.46% |
Interest Expense | $5.574M | $6.617M |
YoY Change | -15.76% | -375.71% |
% of Operating Profit | 14.58% | |
Other Income/Expense, Net | -$2.998M | $5.807M |
YoY Change | -151.63% | |
Pretax Income | $35.24M | -$15.39M |
YoY Change | -328.99% | -494.62% |
Income Tax | $9.453M | -$5.500M |
% Of Pretax Income | 26.82% | |
Net Earnings | $25.79M | -$9.890M |
YoY Change | -360.76% | -367.3% |
Net Earnings / Revenue | 14.38% | -9.42% |
Basic Earnings Per Share | $0.07 | -$0.03 |
Diluted Earnings Per Share | $0.07 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 387.6M | 377.5M |
Diluted Shares Outstanding | 389.9M | 377.5M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $192.3M | $174.5M |
YoY Change | 10.23% | -21.54% |
Cash & Equivalents | $167.8M | $174.5M |
Short-Term Investments | $24.50M | |
Other Short-Term Assets | $10.45M | $35.50M |
YoY Change | -70.56% | 27.24% |
Inventory | $46.10M | $43.60M |
Prepaid Expenses | ||
Receivables | $26.62M | $10.40M |
Other Receivables | $22.40M | $27.20M |
Total Short-Term Assets | $310.0M | $291.2M |
YoY Change | 6.46% | -8.54% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.023B | $1.878B |
YoY Change | 7.72% | 2.66% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $6.400M | $2.000M |
YoY Change | 220.0% | -71.43% |
Other Assets | $2.573M | $113.9M |
YoY Change | -97.74% | 16.82% |
Total Long-Term Assets | $2.054B | $1.994B |
YoY Change | 2.99% | 3.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $310.0M | $291.2M |
Total Long-Term Assets | $2.054B | $1.994B |
Total Assets | $2.364B | $2.285B |
YoY Change | 3.43% | 1.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $57.00M | $47.70M |
YoY Change | 19.5% | 4.15% |
Accrued Expenses | $46.60M | $44.30M |
YoY Change | 5.19% | 78.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.384M | $11.50M |
YoY Change | -87.97% | 35.29% |
Total Short-Term Liabilities | $135.1M | $125.6M |
YoY Change | 7.6% | 24.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $500.7M | $510.8M |
YoY Change | -1.98% | 0.33% |
Other Long-Term Liabilities | $7.626M | $121.3M |
YoY Change | -93.71% | 22.16% |
Total Long-Term Liabilities | $508.3M | $632.1M |
YoY Change | -19.59% | 3.9% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $135.1M | $125.6M |
Total Long-Term Liabilities | $508.3M | $632.1M |
Total Liabilities | $901.7M | $883.4M |
YoY Change | 2.07% | 2.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$186.6M | |
YoY Change | ||
Common Stock | $99.76M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $15.11M | |
YoY Change | ||
Treasury Stock Shares | $3.930M | |
Shareholders Equity | $1.462B | $1.402B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.364B | $2.285B |
YoY Change | 3.43% | 1.45% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $25.79M | -$9.890M |
YoY Change | -360.76% | -367.3% |
Depreciation, Depletion And Amortization | $26.90M | $28.50M |
YoY Change | -5.61% | 5.17% |
Cash From Operating Activities | $87.00M | $26.80M |
YoY Change | 224.63% | 1388.89% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$43.20M | -$37.10M |
YoY Change | 16.44% | 11.75% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$14.30M | $100.0K |
YoY Change | -14400.0% | -125.0% |
Cash From Investing Activities | -$57.50M | -$37.00M |
YoY Change | 55.41% | 10.12% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.600M | -5.200M |
YoY Change | -11.54% | -115.07% |
NET CHANGE | ||
Cash From Operating Activities | 87.00M | 26.80M |
Cash From Investing Activities | -57.50M | -37.00M |
Cash From Financing Activities | -4.600M | -5.200M |
Net Change In Cash | 24.90M | -15.40M |
YoY Change | -261.69% | -670.37% |
FREE CASH FLOW | ||
Cash From Operating Activities | $87.00M | $26.80M |
Capital Expenditures | -$43.20M | -$37.10M |
Free Cash Flow | $130.2M | $63.90M |
YoY Change | 103.76% | 82.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
hl |
Availableforsale Equity Securities Acquired During Period Cost Basis
AvailableforsaleEquitySecuritiesAcquiredDuringPeriodCostBasis
|
900000 | ||
CY2016Q2 | hl |
Average Realized Silver Price
AverageRealizedSilverPrice
|
19.53 | |
hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
220805000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2016Q2 | hl |
Average Realized Silver Price Minimum Dividend Threshold
AverageRealizedSilverPriceMinimumDividendThreshold
|
30 | |
CY2016Q3 | hl |
Derivative Fair Value Obligations Under The Agreements
DerivativeFairValueObligationsUnderTheAgreements
|
3200000 | |
CY2016Q3 | hl |
Exploration
Exploration
|
3859000 | |
CY2016Q3 | hl |
Commitments For Capital Lease Payments
CommitmentsForCapitalLeasePayments
|
14200000 | |
CY2016Q3 | hl |
Contractual Obligations
ContractualObligations
|
800000 | |
CY2015Q3 | hl |
Exploration
Exploration
|
5540000 | |
CY2016Q3 | hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
94061000 | |
hl |
Exploration
Exploration
|
10171000 | ||
hl |
Exploration
Exploration
|
14748000 | ||
CY2015Q3 | hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
79273000 | |
hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
251335000 | ||
hl |
Forecasted Cad Denominated Operating Costs To Be Hedged Term
ForecastedCADDenominatedOperatingCostsToBeHedgedTerm
|
P5Y | ||
hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
1397000 | ||
hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
-7934000 | ||
CY2016Q3 | hl |
Maximum Allocation Of Forecasted Cad Demonimated Operating Costs
MaximumAllocationOfForecastedCADDemonimatedOperatingCosts
|
0.75 | |
hl |
Maximum Forecasted Metal Sales To Be Hedged Term
MaximumForecastedMetalSalesToBeHedgedTerm
|
P5Y | ||
CY2016Q3 | hl |
Maximum Percentage Of Forecasted Metal Sales
MaximumPercentageOfForecastedMetalSales
|
0.75 | |
CY2016Q3 | hl |
Predevelopment
Predevelopment
|
550000 | |
CY2015Q3 | hl |
Predevelopment
Predevelopment
|
1696000 | |
hl |
Predevelopment
Predevelopment
|
1475000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
hl |
Predevelopment
Predevelopment
|
3834000 | ||
CY2016Q3 | hl |
Reclamation Insurance Asset
ReclamationInsuranceAsset
|
||
CY2015Q4 | hl |
Reclamation Insurance Asset
ReclamationInsuranceAsset
|
13695000 | |
CY2016Q3 | hl |
Surety Bonds
SuretyBonds
|
105300000 | |
CY2013Q2 | hl |
Underwriting Discount On Senior Notes
UnderwritingDiscountOnSeniorNotes
|
0.02 | |
CY2016Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
175000000 | |
CY2016Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
135900000 | |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
57003000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
51277000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26622000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13490000 | |
CY2016Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
83598000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
74549000 | |
CY2016Q3 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
17866000 | |
CY2015Q4 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
20989000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1600000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-30942000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32631000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1594816000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1519598000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1397000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1365000 | ||
CY2016Q3 | us-gaap |
Assets
Assets
|
2363679000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
2221925000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
310001000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
269533000 | |
CY2016Q3 | us-gaap |
Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
|
4100000 | |
CY2015Q4 | us-gaap |
Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
|
4000000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
0 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
24500000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
6400000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
1500000 | |
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1765000 | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
15000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2167000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2162000 | ||
CY2016Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
13684000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
17600000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7175000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8735000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2297000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
4346000 | ||
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
6532000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8841000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
14212000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Rolling Year Four
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFour
|
583000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Rolling Year Three
CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree
|
2207000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
4592000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
528000 | |
CY2016Q3 | us-gaap |
Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
6830000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
167844000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
155209000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
209665000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
174454000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12635000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-35211000 | ||
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
6.17 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0.1622 | |
CY2016Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2249550 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0025 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0025 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0075 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0075 | ||
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
395110129 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
378112840 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
395110129 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
378112840 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
99759000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
95219000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25174000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10281000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
50974000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23615000 | ||
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
120708000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
107502000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
333754000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
301454000 | ||
CY2016Q3 | us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
26647000 | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
28229000 | |
us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
82419000 | ||
us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
80649000 | ||
CY2016Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
4123000 | |
CY2015Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-4776000 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
4122000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
3162000 | ||
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
124385000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
119623000 | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-253000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1325000 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-2911000 | ||
CY2016Q3 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
5773000 | |
CY2015Q3 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
451000 | |
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
8416000 | ||
us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
606000 | ||
CY2016Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
9896000 | |
CY2015Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-4325000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
12538000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-2305000 | ||
CY2016Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-5723000 | |
CY2015Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
1812000 | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
3642000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
5400000 | ||
CY2016Q3 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
5280000 | |
CY2015Q3 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-2987000 | |
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
6423000 | ||
us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-7288000 | ||
CY2016Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-443000 | |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1175000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10065000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1888000 | ||
CY2016Q3 | us-gaap |
Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
|
8200000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8238000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
17980000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
19456000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
36589000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
107000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
116000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
97900000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1093000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1065000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-3279000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-3195000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-84000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-84000 | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-252000 | ||
CY2015Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1345000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
3975000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
4036000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1307000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1206000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
3921000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
3618000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2068000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1896000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
6204000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
5686000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1077000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1054000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
3231000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83900000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
81475000 | ||
CY2016Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
800000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
3200000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-337000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-9561000 | ||
CY2016Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
CY2015Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
414000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
414000 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
627000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4044000 | ||
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
28696000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
27563000 | |
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
3685000 | ||
us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
11028000 | ||
CY2016Q3 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
2162000 | |
CY2015Q3 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1181000 | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
4779000 | ||
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
10983000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7555000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
17566000 | ||
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
2375000 | |
CY2015Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
9077000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-7713000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
19518000 | ||
us-gaap |
Gain Loss On Components Excluded From Assessment Of Foreign Currency Cash Flow Hedge Effectiveness
GainLossOnComponentsExcludedFromAssessmentOfForeignCurrencyCashFlowHedgeEffectiveness
|
-1000 | ||
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
7000 | |
CY2015Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
3347000 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
|||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
8252000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
319000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-175000 | ||
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11155000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9461000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31728000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26477000 | ||
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
58685000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
-2561000 | |
us-gaap |
Gross Profit
GrossProfit
|
147958000 | ||
us-gaap |
Gross Profit
GrossProfit
|
26776000 | ||
CY2016Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
1000000 | |
CY2015Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
2800000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35242000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15390000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
71888000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-28198000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9453000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5500000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22603000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4193000 | ||
CY2016Q3 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
8211000 | |
CY2015Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
11458000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2042000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3986000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5776000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2951000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
8621000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
2221000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-10330000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
1781000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
44000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4382000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
539000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6779000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-2894000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
2782000 | ||
us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
3900000 | ||
us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
|||
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
145000 | |
CY2015Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
100000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
346000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
173000 | ||
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
5574000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
6617000 | |
us-gaap |
Interest Expense
InterestExpense
|
16655000 | ||
us-gaap |
Interest Expense
InterestExpense
|
19350000 | ||
CY2016Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
23005000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
22441000 | |
CY2016Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
2600000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
901696000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
882999000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2363679000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2221925000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
135147000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
127084000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1384000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2721000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
500666000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
500199000 | |
CY2016Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
6356000 | |
CY2015Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1515000 | |
CY2013Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1000000 | |
CY2013Q4 | us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
4 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7780000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13257000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-153326000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-96878000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
173114000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
78968000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
49285000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24005000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25789000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9890000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25651000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10028000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
48871000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24419000 | ||
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
1048000 | ||
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
|||
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2998000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5807000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23534000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5367000 | ||
CY2016Q3 | us-gaap |
Notes Payable
NotesPayable
|
500700000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
20445000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
18636000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
52536000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
60341000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38240000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21197000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95422000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33565000 | ||
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10451000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9453000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2573000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2783000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1602000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1556000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
|||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-1000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-2993000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
987000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-391000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2245000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2603000 | ||
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
954000 | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
743000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2216000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2137000 | ||
CY2016Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
23074000 | |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
23101000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
17033000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6884000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7626000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6190000 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
5000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
45000 | ||
CY2016Q3 | us-gaap |
Other Receivables
OtherReceivables
|
14122000 | |
CY2015Q4 | us-gaap |
Other Receivables
OtherReceivables
|
16401000 | |
us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
166000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4363000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1875000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
107000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
123000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2882000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2796000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
414000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
414000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3500000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3931000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
809000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
32847000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
947000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
120236000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
95399000 | ||
CY2016Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
43742000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
46513000 | |
CY2016Q3 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2015Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8121000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
7240000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
|||
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
179393000 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
104941000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
348000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
277000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2023109000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1896811000 | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1807000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
216000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
6328000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
7833000 | ||
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
2184000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
999000 | |
CY2016Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
3900000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
||
CY2016Q3 | us-gaap |
Restricted Investments
RestrictedInvestments
|
2200000 | |
CY2015Q4 | us-gaap |
Restricted Investments
RestrictedInvestments
|
1000000 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
5511000 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
3016000 | ||
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-186579000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-232565000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
179393000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
104941000 | |
us-gaap |
Revenues
Revenues
|
481712000 | ||
us-gaap |
Revenues
Revenues
|
328230000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
481712000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
328230000 | ||
CY2016Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
49000 | |
CY2015Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-100000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4814000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4036000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
1010509 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
613698 | ||
CY2016Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
24534000 | |
CY2015Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
||
us-gaap |
Stock Issued1
StockIssued1
|
48109000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
19133000 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2780087 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8100000 | ||
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1461983000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1338926000 | |
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1 | ||
CY2016Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5990000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8915000 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
3.44 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
3.05 | ||
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3930122 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2764973 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15110000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10734000 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
488000 | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3226000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
389918000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
377508000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
386318000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
372555000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
387578000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
377508000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
383458000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
372555000 |