2019 Q1 Form 10-Q Financial Statement
#000143774919009358 Filed on May 10, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $152.6M | $139.7M |
YoY Change | 9.24% | -1.99% |
Cost Of Revenue | $149.2M | $100.9M |
YoY Change | 47.81% | -7.5% |
Gross Profit | $3.444M | $38.79M |
YoY Change | -91.12% | 16.01% |
Gross Profit Margin | 2.26% | 27.76% |
Selling, General & Admin | $10.00M | $7.700M |
YoY Change | 29.87% | -16.3% |
% of Gross Profit | 290.36% | 19.85% |
Research & Development | $403.0K | $1.436M |
YoY Change | -71.94% | 110.25% |
% of Gross Profit | 11.7% | 3.7% |
Depreciation & Amortization | $40.27M | $29.49M |
YoY Change | 36.54% | -5.09% |
% of Gross Profit | 1169.19% | 76.03% |
Operating Expenses | $19.57M | $26.84M |
YoY Change | -27.09% | 40.91% |
Operating Profit | -$16.12M | $11.95M |
YoY Change | -234.94% | -16.95% |
Interest Expense | $10.67M | $9.794M |
YoY Change | 8.89% | 14.93% |
% of Operating Profit | 81.97% | |
Other Income/Expense, Net | -$16.63M | -$2.941M |
YoY Change | 465.28% | -83.76% |
Pretax Income | -$32.75M | $9.008M |
YoY Change | -463.55% | -342.28% |
Income Tax | -$7.216M | $768.0K |
% Of Pretax Income | 8.53% | |
Net Earnings | -$25.53M | $8.240M |
YoY Change | -409.87% | -67.15% |
Net Earnings / Revenue | -16.73% | 5.9% |
Basic Earnings Per Share | -$0.05 | $0.02 |
Diluted Earnings Per Share | -$0.05 | $0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 482.8M | 399.3M |
Diluted Shares Outstanding | 482.8M | 401.9M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.80M | $246.9M |
YoY Change | -95.22% | 15.77% |
Cash & Equivalents | $11.80M | $212.6M |
Short-Term Investments | $34.36M | |
Other Short-Term Assets | $8.239M | $17.37M |
YoY Change | -52.56% | 110.38% |
Inventory | $78.70M | $62.80M |
Prepaid Expenses | ||
Receivables | $9.586M | $19.71M |
Other Receivables | $22.00M | $19.30M |
Total Short-Term Assets | $144.1M | $366.1M |
YoY Change | -60.64% | 16.17% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.509B | $2.009B |
YoY Change | 24.91% | -1.19% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $6.800M | $7.700M |
YoY Change | -11.69% | 50.98% |
Other Assets | $10.02M | $13.95M |
YoY Change | -28.2% | 434.84% |
Total Long-Term Assets | $2.550B | $2.032B |
YoY Change | 25.52% | -2.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $144.1M | $366.1M |
Total Long-Term Assets | $2.550B | $2.032B |
Total Assets | $2.695B | $2.398B |
YoY Change | 12.36% | -0.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $61.70M | $51.60M |
YoY Change | 19.57% | -0.19% |
Accrued Expenses | $63.50M | $44.30M |
YoY Change | 43.34% | -3.7% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $5.900M | $5.700M |
YoY Change | 3.51% | |
Total Short-Term Liabilities | $146.8M | $115.9M |
YoY Change | 26.64% | -12.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $533.7M | $533.6M |
YoY Change | 0.03% | 6.44% |
Other Long-Term Liabilities | $6.793M | $2.784M |
YoY Change | 144.0% | -47.68% |
Total Long-Term Liabilities | $540.5M | $536.4M |
YoY Change | 0.78% | 5.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $146.8M | $115.9M |
Total Long-Term Liabilities | $540.5M | $536.4M |
Total Liabilities | $1.024B | $903.6M |
YoY Change | 13.33% | 1.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$275.2M | -$187.1M |
YoY Change | 47.09% | 32.01% |
Common Stock | $122.1M | $101.3M |
YoY Change | 20.5% | 1.32% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $20.74M | $19.27M |
YoY Change | 7.62% | 21.14% |
Treasury Stock Shares | $5.227M | $4.865M |
Shareholders Equity | $1.671B | $1.472B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.695B | $2.398B |
YoY Change | 12.36% | -0.35% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$25.53M | $8.240M |
YoY Change | -409.87% | -67.15% |
Depreciation, Depletion And Amortization | $40.27M | $29.49M |
YoY Change | 36.54% | -5.09% |
Cash From Operating Activities | $20.03M | $16.38M |
YoY Change | 22.26% | -57.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $33.07M | $17.64M |
YoY Change | 87.53% | -18.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.000K | $530.0K |
YoY Change | -100.19% | -92.86% |
Cash From Investing Activities | -$33.07M | -$18.17M |
YoY Change | 82.05% | -37.53% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $1.347M | $1.136M |
YoY Change | 18.57% | 0.8% |
Common Stock Issuance & Retirement, Net | $0.00 | $1.225M |
YoY Change | -100.0% | 67.58% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$2.647M | 27.34M |
YoY Change | -109.68% | -781.14% |
NET CHANGE | ||
Cash From Operating Activities | $20.03M | 16.38M |
Cash From Investing Activities | -$33.07M | -18.17M |
Cash From Financing Activities | -$2.647M | 27.34M |
Net Change In Cash | -$15.59M | 26.44M |
YoY Change | -158.98% | 277.16% |
FREE CASH FLOW | ||
Cash From Operating Activities | $20.03M | $16.38M |
Capital Expenditures | $33.07M | $17.64M |
Free Cash Flow | -$13.04M | -$1.252M |
YoY Change | 941.61% | -107.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2019Q1 | hl |
Adjustments To Additional Paid In Capital Fair Value Of Warrant Issued
AdjustmentsToAdditionalPaidInCapitalFairValueOfWarrantIssued
|
-325000 | |
CY2019Q1 | hl |
Average Realized Silver Price
AverageRealizedSilverPrice
|
15.7 | |
CY2019Q1 | hl |
Average Realized Silver Price Minimum Dividend Threshold
AverageRealizedSilverPriceMinimumDividendThreshold
|
30 | |
CY2019Q1 | hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
110386000 | |
CY2018Q1 | hl |
Cost Of Goods Sold Before Depreciation Depletion And Amortization
CostOfGoodsSoldBeforeDepreciationDepletionAndAmortization
|
72869000 | |
CY2019Q1 | hl |
Derivative Fair Value Obligations Under The Agreements
DerivativeFairValueObligationsUnderTheAgreements
|
9000000 | |
CY2019Q1 | hl |
Employee Labor Strike Related Costs
EmployeeLaborStrikeRelatedCosts
|
2778000 | |
CY2018Q1 | hl |
Employee Labor Strike Related Costs
EmployeeLaborStrikeRelatedCosts
|
5017000 | |
CY2019Q1 | hl |
Exploration
Exploration
|
4402000 | |
CY2018Q1 | hl |
Exploration
Exploration
|
7360000 | |
CY2019Q1 | hl |
Exploration And Predevelopment Costs
ExplorationAndPredevelopmentCosts
|
5258000 | |
CY2018Q1 | hl |
Exploration And Predevelopment Costs
ExplorationAndPredevelopmentCosts
|
8365000 | |
CY2019Q1 | hl |
Finance Lease Liability Additions
FinanceLeaseLiabilityAdditions
|
3498000 | |
CY2018Q1 | hl |
Finance Lease Liability Additions
FinanceLeaseLiabilityAdditions
|
2446000 | |
CY2019Q1 | hl |
Forecasted Cad Denominated Operating Costs To Be Hedged Term
ForecastedCADDenominatedOperatingCostsToBeHedgedTerm
|
P5Y | |
CY2018Q1 | hl |
Impact Of Adoption Of Accounting Standard Update
ImpactOfAdoptionOfAccountingStandardUpdate
|
||
CY2019Q1 | hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
-1064000 | |
CY2018Q1 | hl |
Increase Decrease In Accrued Reclamation And Closure Costs And Other Non Current Liabilities
IncreaseDecreaseInAccruedReclamationAndClosureCostsAndOtherNonCurrentLiabilities
|
3888000 | |
CY2019Q1 | hl |
Longterm Debt Maturities Repayments Of Principal And Interest In Next Twelve Months
LongtermDebtMaturitiesRepaymentsOfPrincipalAndInterestInNextTwelveMonths
|
36223000 | |
CY2019Q1 | hl |
Longterm Debt Maturities Repayments Of Principal And Interest In Year Two
LongtermDebtMaturitiesRepaymentsOfPrincipalAndInterestInYearTwo
|
575673000 | |
CY2019Q1 | hl |
Longterm Debt Obligations Including Interest
LongtermDebtObligationsIncludingInterest
|
611896000 | |
CY2019Q1 | hl |
Longterm Debt Obligations Interest
LongtermDebtObligationsInterest
|
75465000 | |
CY2019Q1 | hl |
Maximum Allocation Of Forecasted Cad Demonimated Operating Costs
MaximumAllocationOfForecastedCADDemonimatedOperatingCosts
|
0.75 | |
CY2019Q1 | hl |
Noncash Activity Recognition Of Operating Lease Liabilites And Rightofuse Assets
NoncashActivityRecognitionOfOperatingLeaseLiabilitesAndRightofuseAssets
|
22365000 | |
CY2018Q1 | hl |
Noncash Activity Recognition Of Operating Lease Liabilites And Rightofuse Assets
NoncashActivityRecognitionOfOperatingLeaseLiabilitesAndRightofuseAssets
|
||
CY2019Q1 | hl |
Other Current Assets
OtherCurrentAssets
|
132310000 | |
CY2018Q4 | hl |
Other Current Assets
OtherCurrentAssets
|
136761000 | |
CY2019Q1 | hl |
Other Non Current Assets
OtherNonCurrentAssets
|
41517000 | |
CY2018Q4 | hl |
Other Non Current Assets
OtherNonCurrentAssets
|
19790000 | |
CY2019Q1 | hl |
Other Non Current Liabilities
OtherNonCurrentLiabilities
|
56614000 | |
CY2018Q4 | hl |
Other Non Current Liabilities
OtherNonCurrentLiabilities
|
57601000 | |
CY2019Q1 | hl |
Predevelopment
Predevelopment
|
856000 | |
CY2018Q1 | hl |
Predevelopment
Predevelopment
|
1005000 | |
CY2019Q1 | hl |
Revenue Expense From Contract With Customer Including Assessed Tax
RevenueExpenseFromContractWithCustomerIncludingAssessedTax
|
152617000 | |
CY2018Q1 | hl |
Revenue Expense From Contract With Customer Including Assessed Tax
RevenueExpenseFromContractWithCustomerIncludingAssessedTax
|
139709000 | |
CY2019Q1 | hl |
Sales Revenue Goods Excluding Gain Loss On Forward Contracts
SalesRevenueGoodsExcludingGainLossOnForwardContracts
|
155093000 | |
CY2018Q1 | hl |
Sales Revenue Goods Excluding Gain Loss On Forward Contracts
SalesRevenueGoodsExcludingGainLossOnForwardContracts
|
139094000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
2694605000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
2703944000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
144107000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
164150000 | |
CY2019Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
13000 | |
CY2019Q1 | hl |
Smelter And Refining Charges
SmelterAndRefiningCharges
|
6348000 | |
CY2018Q1 | hl |
Smelter And Refining Charges
SmelterAndRefiningCharges
|
7893000 | |
CY2019Q1 | hl |
Stock Issued During Period Value401k Match
StockIssuedDuringPeriodValue401kMatch
|
974000 | |
CY2018Q1 | hl |
Stock Issued During Period Value401k Match
StockIssuedDuringPeriodValue401kMatch
|
894000 | |
CY2019Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
61680000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
77861000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9586000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4184000 | |
CY2019Q1 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
5325000 | |
CY2018Q4 | us-gaap |
Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
|
3410000 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
4500000 | |
CY2019Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-38210000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-42469000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1882613000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1880481000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
625000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
449000 | |
CY2018Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2507000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11797000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27389000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
28414000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
187139000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12822000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
213574000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-15592000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
26435000 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
482987752 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
482603937 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
482987752 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
482603937 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
122052000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
121956000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21274000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6136000 | |
CY2019Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
4300000 | |
CY2019Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
38787000 | |
CY2018Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
28054000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
149173000 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
100923000 | |
CY2019Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
||
CY2018Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
||
CY2019Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
1077000 | |
CY2018Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
1206000 | |
CY2019Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1077000 | |
CY2018Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1206000 | |
CY2019Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
536431000 | |
CY2019Q1 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
2708000 | |
CY2019Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2477000 | |
CY2018Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
||
CY2019Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-5816000 | |
CY2018Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-438000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8293000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-438000 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3058000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1987000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
156300000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
159425000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
173537000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-1097000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-931000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
15000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
15000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1496000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1634000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1620000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1377000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2336000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1941000 | |
CY2019Q1 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1100000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1252000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40267000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29490000 | |
CY2019Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
9000000 | |
CY2019Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-3686000 | |
CY2018Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
9094000 | |
CY2018Q1 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
600000 | |
CY2019Q1 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
2500000 | |
CY2019Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1209000 | |
CY2018Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
998000 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
CY2018Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
138000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2019Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
95000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
876000 | |
CY2019Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
95000 | |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
876000 | |
CY2019Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
36435000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
30034000 | |
CY2019Q1 | us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
1594000 | |
CY2018Q1 | us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
1323000 | |
CY2019Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
570000 | |
CY2018Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1262000 | |
CY2019Q1 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
6800000 | |
CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
6600000 | |
CY2019Q1 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
7800000 | |
CY2018Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
7700000 | |
CY2019Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
100000 | |
CY2018Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
300000 | |
CY2019Q1 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
200000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
15160000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
13100000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5858000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5264000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
9302000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
7871000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
16185000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due In Next Rolling Twelve Months
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths
|
5903000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Four
FinanceLeaseLiabilityPaymentsDueInRollingYearFour
|
1119000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Three
FinanceLeaseLiabilityPaymentsDueInRollingYearThree
|
3754000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due In Rolling Year Two
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo
|
5409000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
1025000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1261000 | |
CY2018Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1322000 | |
CY2019Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
21900000 | |
CY2018Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
20000000 | |
CY2019Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1600000 | |
CY2019Q1 | us-gaap |
Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
|
1700000 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5550000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3399000 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-3133000 | |
CY2018Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
2592000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-1799000 | |
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
4007000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
||
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
129000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9959000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7735000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
3444000 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
38786000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-32749000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9008000 | |
CY2019Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
||
CY2018Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7216000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
768000 | |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
16831000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
14191000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9496000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13956000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5063000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7266000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
7212000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-3927000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
8293000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
438000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3171000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6762000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1124000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3171000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
1237000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
218000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
10665000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
9794000 | |
CY2019Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15017000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5961000 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
44610000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
53172000 | |
CY2019Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1399000 | |
CY2018Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
||
CY2019Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
||
CY2018Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
||
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2647000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27341000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33070000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18165000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
20030000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16383000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25533000 | |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
533723000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8240000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-25671000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8102000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
532799000 | |
CY2019Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
6768000 | |
CY2018Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
6583000 | |
CY2019Q1 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
104186000 | |
CY2018Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
104979000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
22899000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
1352000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
1670000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
2331000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
3373000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
4960000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
9213000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2234000 | |
CY2019Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3000000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
1024035000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1012981000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2694605000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2703944000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
146821000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
136194000 | |
CY2019Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
556989000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
540670000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16625000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2941000 | |
CY2019Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
19568000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
26837000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16124000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11949000 | |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2100000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
20665000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
22400000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6701000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1124000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-56000 | |
CY2019Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-18761000 | |
CY2018Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-13742000 | |
CY2019Q1 | us-gaap |
Other Receivables
OtherReceivables
|
5162000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13964000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
20647000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
22400000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8239000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11179000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10019000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10195000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
4259000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-2073000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
4259000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2105000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
||
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-31000 | |
CY2019Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
587000 | |
CY2018Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
515000 | |
CY2019Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
34064000 | |
CY2018Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
34361000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6696000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5937000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6793000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9890000 | |
CY2018Q4 | us-gaap |
Other Receivables
OtherReceivables
|
7443000 | |
us-gaap |
Payments For Brokerage Fees
PaymentsForBrokerageFees
|
600000 | ||
CY2019Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
530000 | |
CY2019Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
||
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1225000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
39000 | |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
||
CY2019Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1348000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1136000 | |
CY2019Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1209000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
998000 | |
CY2019Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
138000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
138000 | |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1200000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
||
CY2018Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
31182000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33071000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17635000 | |
CY2019Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
49821000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
47711000 | |
CY2019Q1 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2018Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
7891000 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.25 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157816 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157816 | |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
39000 | |
CY2019Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
13818000 | |
CY2018Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
12231000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
58000000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
31024000 | |
CY2019Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-38000 | |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1225000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
||
CY2018Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
30501000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
151000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2508981000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2520004000 | |
CY2019Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
||
CY2018Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
||
CY2019Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
58000000 | |
CY2018Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
||
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
59261000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1322000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
403000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1436000 | |
CY2019Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1025000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1025000 | |
CY2019Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
||
CY2018Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
4863000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-275188000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-248308000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
152617000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
139709000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1461277000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1471897000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1580000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1089000 | |
CY2018Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
335349 | |
CY2019Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
0 | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7173614 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
0 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
24500000 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1579000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1089000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3638000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1690963000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1670570000 | |
CY2019Q1 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1 | |
CY2019Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
9109000 | |
CY2018Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
7727000 | |
CY2018Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
3.65 | |
CY2019Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5226791 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5226791 | |
CY2019Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
20736000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
20736000 | |
CY2019Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
96000 | |
CY2018Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
310000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
482829000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
401923000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
482829000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
399322000 |