|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$3.876M
-43.76%
YoY
|
$6.891M
-25.17%
YoY
|
$9.209M
N/A
|
| Cost Of Revenue |
$2.953M
-28.91%
YoY
|
$4.153M
-26.96%
YoY
|
$5.687M
N/A
|
| Gross Profit |
$923.2K
-66.28%
YoY
|
$2.738M
-22.28%
YoY
|
$3.523M
N/A
|
| Selling, General & Admin |
$4.525M
3.59%
YoY
|
$4.369M
29.65%
YoY
|
$3.369M
N/A
|
| Research & Development |
$215.1K
-33.9%
YoY
|
$325.4K
N/A
|
N/A
|
| Depreciation & Amortization |
$22.66K
0.0%
YoY
|
$22.66K
16.22%
YoY
|
$19.50K
N/A
|
| Operating Expenses |
$4.622M
3.09%
YoY
|
$4.483M
29.5%
YoY
|
$3.462M
N/A
|
| Operating Profit |
-$3.699M
111.94%
YoY
|
-$1.745M
-2965.61%
YoY
|
$60.90K
N/A
|
| Interest Expense |
$7.934K
-108.89%
YoY
|
-$89.20K
153.41%
YoY
|
-$35.20K
N/A
|
| Other Income/Expense, Net |
-$331.7K
182.25%
YoY
|
-$117.5K
N/A
|
N/A
|
| Pretax Income |
-$4.031M
116.38%
YoY
|
-$1.863M
-7347.86%
YoY
|
$25.70K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.030M
116.38%
YoY
|
-$1.863M
-7347.79%
YoY
|
$25.70K
N/A
|
| Basic Earnings Per Share |
-$0.36
111.76%
YoY
|
-$0.17
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.36
111.76%
YoY
|
-$0.17
-1551.72%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.29M shares
0.25%
YoY
|
11.26M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.29M shares
0.25%
YoY
|
11.26M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue |
$495.6K
-65.29%
YoY
|
$491.4K
N/A
|
$784.6K
-52.85%
YoY
|
$1.172M
-29.29%
YoY
|
$1.428M
-29.13%
YoY
|
| Cost Of Revenue |
$244.9K
-75.92%
YoY
|
$271.7K
N/A
|
$686.2K
-37.82%
YoY
|
$977.9K
-7.63%
YoY
|
$1.017M
-17.15%
YoY
|
| Gross Profit |
$250.7K
-38.97%
YoY
|
$219.7K
N/A
|
$98.39K
-82.45%
YoY
|
$194.4K
-67.56%
YoY
|
$410.7K
-47.81%
YoY
|
| Selling, General & Admin |
$2.921M
N/A
|
$1.451M
N/A
|
$894.6K
N/A
|
N/A
|
N/A
|
| Research & Development |
$10.45K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.666K
0.0%
YoY
|
$5.700K
N/A
|
$5.666K
0.0%
YoY
|
$5.666K
0.0%
YoY
|
$5.666K
0.0%
YoY
|
| Operating Expenses |
$2.926M
129.3%
YoY
|
$1.231M
N/A
|
$1.000M
9.8%
YoY
|
$1.115M
-16.23%
YoY
|
$1.276M
25.2%
YoY
|
| Operating Profit |
-$2.676M
209.16%
YoY
|
-$1.011M
N/A
|
-$901.9K
157.5%
YoY
|
-$920.6K
25.8%
YoY
|
-$865.4K
272.69%
YoY
|
| Interest Expense |
-$414.3K
N/A
|
-$134.7K
N/A
|
$561.00
N/A
|
$561.00
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.058M
1869.28%
YoY
|
N/A
|
-$48.86K
100.0%
YoY
|
N/A
|
-$53.74K
N/A
|
| Pretax Income |
-$3.734M
306.22%
YoY
|
-$1.146M
N/A
|
-$950.8K
N/A
|
-$1.015M
34.73%
YoY
|
-$919.1K
280.24%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.734M
306.22%
YoY
|
-$1.146M
N/A
|
-$950.8K
153.75%
YoY
|
-$1.015M
34.73%
YoY
|
-$919.1K
280.24%
YoY
|
| Basic Earnings Per Share |
-$0.21
162.5%
YoY
|
N/A
|
-$0.08
166.67%
YoY
|
-$0.09
28.57%
YoY
|
-$0.08
300.0%
YoY
|
| Diluted Earnings Per Share |
-$0.21
162.5%
YoY
|
-$0.10
N/A
|
-$0.08
166.67%
YoY
|
-$0.09
28.57%
YoY
|
-$0.08
300.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.18M shares
105.82%
YoY
|
N/A
|
11.37M shares
0.96%
YoY
|
11.26M shares
0.0%
YoY
|
11.26M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
17.48M shares
55.15%
YoY
|
N/A
|
11.26M shares
0.0%
YoY
|
11.26M shares
0.0%
YoY
|
11.26M shares
0.0%
YoY
|
Loading...