|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.038B
0.89%
YoY
|
$4.993B
-1.37%
YoY
|
$5.062B
-2.73%
YoY
|
$5.204B
-10.31%
YoY
|
$5.803B
4.71%
YoY
|
| Cost Of Revenue |
$1.115B
0.93%
YoY
|
$1.104B
-7.28%
YoY
|
$1.191B
1.48%
YoY
|
$1.174B
-5.3%
YoY
|
$1.239B
7.71%
YoY
|
| Gross Profit |
$3.923B
0.88%
YoY
|
$3.889B
0.45%
YoY
|
$3.871B
-3.95%
YoY
|
$4.031B
-11.67%
YoY
|
$4.564B
3.92%
YoY
|
| Selling, General & Admin |
$3.447B
83.78%
YoY
|
$1.875B
0.5%
YoY
|
$1.866B
3.07%
YoY
|
$1.810B
-10.02%
YoY
|
$2.012B
-3.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$99.40M
3.01%
YoY
|
$96.50M
8.55%
YoY
|
$88.90M
-5.73%
YoY
|
$94.30M
5.72%
YoY
|
$89.20M
10.26%
YoY
|
| Operating Expenses |
$3.447B
83.78%
YoY
|
$1.875B
0.5%
YoY
|
$1.866B
3.07%
YoY
|
$1.810B
-10.02%
YoY
|
$2.012B
-3.03%
YoY
|
| Operating Profit |
$481.0M
24.64%
YoY
|
$385.9M
8.28%
YoY
|
$356.4M
-34.63%
YoY
|
$545.2M
-25.73%
YoY
|
$734.1M
14.6%
YoY
|
| Interest Expense |
$214.4M
-1.79%
YoY
|
$218.3M
31.59%
YoY
|
$165.9M
19.1%
YoY
|
$139.3M
-9.01%
YoY
|
$153.1M
15.11%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$10.50M
-1150.0%
YoY
|
$1.000M
-92.19%
YoY
|
$12.80M
-47.97%
YoY
|
$24.60M
N/A
|
| Pretax Income |
$275.1M
62.4%
YoY
|
$169.4M
-16.55%
YoY
|
$203.0M
-52.21%
YoY
|
$424.8M
-24.25%
YoY
|
$560.8M
8.6%
YoY
|
| Income Tax |
$47.30M
-155.71%
YoY
|
-$84.90M
-239.64%
YoY
|
$60.80M
-41.26%
YoY
|
$103.5M
-8.89%
YoY
|
$113.6M
-21.0%
YoY
|
| Net Earnings |
$228.3M
-10.22%
YoY
|
$254.3M
78.83%
YoY
|
$142.2M
-55.74%
YoY
|
$321.3M
-28.15%
YoY
|
$447.2M
20.02%
YoY
|
| Basic Earnings Per Share |
$2.22
-12.25%
YoY
|
$2.53
75.69%
YoY
|
$1.44
-55.83%
YoY
|
$3.26
-22.75%
YoY
|
$4.22
49.12%
YoY
|
| Diluted Earnings Per Share |
$2.20
-12.0%
YoY
|
$2.50
76.06%
YoY
|
$1.42
-56.04%
YoY
|
$3.23
-21.79%
YoY
|
$4.13
49.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.8M
2.19%
YoY
|
100.6M
1.62%
YoY
|
99.00M
0.51%
YoY
|
98.50M
-6.99%
YoY
|
105.9M
-19.47%
YoY
|
| Diluted Shares Outstanding |
103.6M
1.97%
YoY
|
101.6M
1.4%
YoY
|
100.2M
0.7%
YoY
|
99.50M
-8.13%
YoY
|
108.3M
-19.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.317B
7.82%
YoY
|
$1.283B
6.26%
YoY
|
$1.274B
2.69%
YoY
|
$1.259B
-1.72%
YoY
|
$1.222B
-3.37%
YoY
|
$1.207B
-0.63%
YoY
|
$1.240B
-3.2%
YoY
|
$1.281B
-2.5%
YoY
|
$1.264B
0.97%
YoY
|
$1.215B
2.9%
YoY
|
$1.281B
-1.07%
YoY
|
$1.314B
-5.65%
YoY
|
$1.252B
-6.27%
YoY
|
$1.181B
-10.41%
YoY
|
$1.295B
-9.49%
YoY
|
$1.393B
-10.28%
YoY
|
$1.336B
-11.04%
YoY
|
$1.318B
-6.57%
YoY
|
$1.431B
-5.97%
YoY
|
| Cost Of Revenue |
$291.1M
9.77%
YoY
|
$288.3M
7.78%
YoY
|
$284.2M
5.77%
YoY
|
$276.9M
-2.19%
YoY
|
$265.2M
-6.95%
YoY
|
$267.5M
-6.99%
YoY
|
$268.7M
-11.38%
YoY
|
$283.1M
-6.13%
YoY
|
$285.0M
-4.55%
YoY
|
$287.6M
8.28%
YoY
|
$303.2M
6.35%
YoY
|
$301.6M
-4.5%
YoY
|
$298.6M
-2.77%
YoY
|
$265.6M
-10.45%
YoY
|
$285.1M
-6.59%
YoY
|
$315.8M
-2.29%
YoY
|
$307.1M
-2.29%
YoY
|
$296.6M
-4.14%
YoY
|
$305.2M
-5.42%
YoY
|
| Gross Profit |
$1.026B
7.28%
YoY
|
$994.7M
5.83%
YoY
|
$989.5M
1.84%
YoY
|
$982.2M
-1.58%
YoY
|
$956.5M
-2.33%
YoY
|
$939.9M
1.35%
YoY
|
$971.6M
-0.66%
YoY
|
$998.0M
-1.42%
YoY
|
$979.3M
2.71%
YoY
|
$927.4M
1.33%
YoY
|
$978.1M
-3.16%
YoY
|
$1.012B
-5.99%
YoY
|
$953.5M
-7.31%
YoY
|
$915.2M
-10.4%
YoY
|
$1.010B
-10.28%
YoY
|
$1.077B
-12.38%
YoY
|
$1.029B
-13.36%
YoY
|
$1.021B
-7.26%
YoY
|
$1.126B
-6.12%
YoY
|
| Selling, General & Admin |
$893.2M
106.81%
YoY
|
$2.121B
155.83%
YoY
|
$447.6M
0.81%
YoY
|
$447.9M
-10.83%
YoY
|
$431.9M
-52.09%
YoY
|
$829.1M
-3.54%
YoY
|
$444.0M
-2.48%
YoY
|
$502.3M
-42.93%
YoY
|
$901.5M
89.43%
YoY
|
$859.5M
4.57%
YoY
|
$455.3M
1.58%
YoY
|
$880.1M
87.26%
YoY
|
$475.9M
4.62%
YoY
|
$821.9M
-12.29%
YoY
|
$448.2M
-7.83%
YoY
|
$470.0M
-7.1%
YoY
|
$454.9M
-10.22%
YoY
|
$937.1M
-1.81%
YoY
|
$486.3M
-8.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.40M
-4.23%
YoY
|
$29.30M
1.03%
YoY
|
$30.70M
0.33%
YoY
|
$30.50M
-6.44%
YoY
|
$30.70M
5.14%
YoY
|
$29.00M
2.84%
YoY
|
$30.60M
7.75%
YoY
|
$32.60M
12.03%
YoY
|
$29.20M
5.8%
YoY
|
$28.20M
0.0%
YoY
|
$28.40M
-0.7%
YoY
|
$29.10M
-1.02%
YoY
|
$27.60M
-5.48%
YoY
|
$28.20M
2.55%
YoY
|
$28.60M
7.52%
YoY
|
$29.40M
8.49%
YoY
|
$29.20M
10.61%
YoY
|
$27.50M
5.77%
YoY
|
$26.60M
9.02%
YoY
|
| Operating Expenses |
$893.2M
106.81%
YoY
|
$2.121B
155.99%
YoY
|
$447.6M
0.81%
YoY
|
$447.9M
-10.83%
YoY
|
$431.9M
-52.09%
YoY
|
$828.6M
-3.58%
YoY
|
$444.0M
-2.48%
YoY
|
$502.3M
-42.85%
YoY
|
$901.5M
89.43%
YoY
|
$859.4M
4.56%
YoY
|
$455.3M
1.58%
YoY
|
$878.9M
87.0%
YoY
|
$475.9M
4.62%
YoY
|
$821.9M
-12.29%
YoY
|
$448.2M
-7.83%
YoY
|
$470.0M
-7.1%
YoY
|
$454.9M
-10.22%
YoY
|
$937.1M
-1.66%
YoY
|
$486.3M
-8.19%
YoY
|
| Operating Profit |
$138.4M
12.7%
YoY
|
-$1.126B
-1112.04%
YoY
|
$125.8M
-1.02%
YoY
|
$132.6M
64.93%
YoY
|
$122.8M
57.84%
YoY
|
$111.3M
63.68%
YoY
|
$127.1M
19.12%
YoY
|
$80.40M
-39.78%
YoY
|
$77.80M
10.35%
YoY
|
$68.00M
-27.12%
YoY
|
$106.7M
-27.61%
YoY
|
$133.5M
-14.31%
YoY
|
$70.50M
-53.95%
YoY
|
$93.30M
10.68%
YoY
|
$147.4M
-22.18%
YoY
|
$155.8M
-34.51%
YoY
|
$153.1M
-31.19%
YoY
|
$84.30M
-43.19%
YoY
|
$189.4M
-8.46%
YoY
|
| Interest Expense |
$46.80M
-10.0%
YoY
|
-$49.30M
-8.53%
YoY
|
$51.00M
-9.73%
YoY
|
$53.60M
-7.11%
YoY
|
$52.00M
-237.2%
YoY
|
-$53.90M
41.47%
YoY
|
$56.50M
46.75%
YoY
|
$57.70M
-250.26%
YoY
|
-$37.90M
-196.19%
YoY
|
-$38.10M
2.14%
YoY
|
$38.50M
11.59%
YoY
|
-$38.40M
-221.14%
YoY
|
$39.40M
32.66%
YoY
|
-$37.30M
1.63%
YoY
|
$34.50M
-8.49%
YoY
|
$31.70M
-13.86%
YoY
|
$29.70M
-20.8%
YoY
|
-$36.70M
4.26%
YoY
|
$37.70M
7.1%
YoY
|
| Other Income/Expense, Net |
N/A
|
$1.224B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.50M
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
$91.60M
29.38%
YoY
|
$50.50M
-3.99%
YoY
|
$74.80M
5.95%
YoY
|
$79.00M
547.54%
YoY
|
$70.80M
108.24%
YoY
|
$52.60M
197.18%
YoY
|
$70.60M
2.02%
YoY
|
$12.20M
-85.65%
YoY
|
$34.00M
9.32%
YoY
|
$17.70M
-72.52%
YoY
|
$69.20M
-38.71%
YoY
|
$85.00M
-31.51%
YoY
|
$31.10M
-74.8%
YoY
|
$64.40M
35.29%
YoY
|
$112.9M
-25.58%
YoY
|
$124.1M
-29.69%
YoY
|
$123.4M
-33.3%
YoY
|
$47.60M
-57.95%
YoY
|
$151.7M
-11.65%
YoY
|
| Income Tax |
$30.40M
49.02%
YoY
|
-$34.60M
-72.39%
YoY
|
$31.70M
36.64%
YoY
|
$29.80M
297.33%
YoY
|
$20.40M
110.31%
YoY
|
-$125.3M
-1770.67%
YoY
|
$23.20M
-12.12%
YoY
|
$7.500M
-70.12%
YoY
|
$9.700M
438.89%
YoY
|
$7.500M
-25.0%
YoY
|
$26.40M
-14.01%
YoY
|
$25.10M
-33.24%
YoY
|
$1.800M
-92.86%
YoY
|
$10.00M
6.38%
YoY
|
$30.70M
-10.5%
YoY
|
$37.60M
16.41%
YoY
|
$25.20M
-32.98%
YoY
|
$9.400M
-76.14%
YoY
|
$34.30M
2.08%
YoY
|
| Net Earnings |
$61.90M
22.82%
YoY
|
$85.40M
-52.0%
YoY
|
$43.20M
-8.86%
YoY
|
$49.30M
948.94%
YoY
|
$50.40M
107.41%
YoY
|
$177.9M
1644.12%
YoY
|
$47.40M
10.75%
YoY
|
$4.700M
-92.15%
YoY
|
$24.30M
-17.06%
YoY
|
$10.20M
-81.25%
YoY
|
$42.80M
-47.93%
YoY
|
$59.90M
-30.75%
YoY
|
$29.30M
-70.16%
YoY
|
$54.40M
42.41%
YoY
|
$82.20M
-29.98%
YoY
|
$86.50M
-40.01%
YoY
|
$98.20M
-33.38%
YoY
|
$38.20M
-48.24%
YoY
|
$117.4M
-14.99%
YoY
|
| Basic Earnings Per Share |
$0.60
20.0%
YoY
|
N/A
|
$0.42
-10.64%
YoY
|
$0.48
860.0%
YoY
|
$0.50
108.33%
YoY
|
N/A
|
$0.47
9.3%
YoY
|
$0.05
-91.67%
YoY
|
$0.24
-20.0%
YoY
|
N/A
|
$0.43
-48.81%
YoY
|
$0.60
-31.82%
YoY
|
$0.30
-69.39%
YoY
|
N/A
|
$0.84
-24.32%
YoY
|
$0.88
-33.83%
YoY
|
$0.98
-27.94%
YoY
|
N/A
|
$1.11
3.74%
YoY
|
| Diluted Earnings Per Share |
$0.57
16.33%
YoY
|
$0.81
-53.43%
YoY
|
$0.42
-8.7%
YoY
|
$0.48
860.0%
YoY
|
$0.49
103.06%
YoY
|
$1.74
1620.23%
YoY
|
$0.46
6.98%
YoY
|
$0.05
-91.69%
YoY
|
$0.24
-16.79%
YoY
|
$0.10
-81.6%
YoY
|
$0.43
-48.19%
YoY
|
$0.60
-31.59%
YoY
|
$0.29
-69.79%
YoY
|
$0.55
-100.0%
YoY
|
$0.83
-23.85%
YoY
|
$0.88
-32.82%
YoY
|
$0.96
-27.82%
YoY
|
$368.0K
62375393.94%
YoY
|
$1.09
4.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
103.4M
2.14%
YoY
|
103.3M
2.5%
YoY
|
103.1M
2.37%
YoY
|
101.8M
1.88%
YoY
|
101.2M
1.95%
YoY
|
100.8M
1.69%
YoY
|
100.7M
1.74%
YoY
|
99.97M
1.06%
YoY
|
99.26M
1.37%
YoY
|
99.11M
1.26%
YoY
|
99.00M
-8.22%
YoY
|
98.92M
0.73%
YoY
|
97.92M
-1.98%
YoY
|
97.88M
-12.71%
YoY
|
107.9M
2.24%
YoY
|
98.20M
-9.07%
YoY
|
99.90M
-7.84%
YoY
|
112.1M
N/A
|
105.5M
-18.34%
YoY
|
| Diluted Shares Outstanding |
108.4M
6.07%
YoY
|
N/A
|
104.0M
2.06%
YoY
|
103.3M
1.57%
YoY
|
102.2M
1.49%
YoY
|
N/A
|
101.9M
1.49%
YoY
|
101.7M
2.21%
YoY
|
100.7M
0.5%
YoY
|
N/A
|
100.4M
1.62%
YoY
|
99.50M
0.81%
YoY
|
100.2M
-1.47%
YoY
|
N/A
|
98.80M
-8.35%
YoY
|
98.70M
-10.44%
YoY
|
101.7M
-8.46%
YoY
|
N/A
|
107.8M
-18.64%
YoY
|
Loading...