|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$425.7M
6.5%
YoY
|
$399.7M
42.6%
YoY
|
$280.3M
4.11%
YoY
|
$269.2M
-38.5%
YoY
|
$437.8M
39.96%
YoY
|
| Depreciation, Depletion And Amortization |
$42.63M
3.31%
YoY
|
$41.27M
44.62%
YoY
|
$28.54M
-50.99%
YoY
|
$58.22M
19.95%
YoY
|
$48.54M
218.74%
YoY
|
| Cash From Operating Activities |
$704.1M
-17.03%
YoY
|
$848.6M
158.36%
YoY
|
$328.5M
141.03%
YoY
|
$136.3M
-81.5%
YoY
|
$736.6M
27.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.31M
-43.8%
YoY
|
$39.70M
-40.51%
YoY
|
$66.73M
31.54%
YoY
|
$50.73M
484.46%
YoY
|
$8.680M
-38.65%
YoY
|
| Acquisitions |
$2.539M
-96.33%
YoY
|
$69.19M
1694.29%
YoY
|
$3.856M
-81.12%
YoY
|
$20.43M
-94.34%
YoY
|
$361.0M
2794.92%
YoY
|
| Other Investing Activities |
N/A
|
-$225.4M
6030.55%
YoY
|
-$3.676M
-107.7%
YoY
|
$47.73M
-117.99%
YoY
|
-$265.2M
209.85%
YoY
|
| Cash From Investing Activities |
$2.176M
-100.82%
YoY
|
-$265.1M
276.47%
YoY
|
-$70.41M
2243.74%
YoY
|
-$3.004M
-98.9%
YoY
|
-$273.9M
174.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$174.0M
5.34%
YoY
|
$165.2M
11.29%
YoY
|
$148.5M
5.75%
YoY
|
$140.4M
22.28%
YoY
|
$114.8M
24.78%
YoY
|
| Common Stock Issuance & Retirement, Net |
$175.4M
234.06%
YoY
|
$52.51M
110.46%
YoY
|
$24.95M
-151.28%
YoY
|
-$48.66M
-115.96%
YoY
|
$304.8M
-451.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$492.9M
49.8%
YoY
|
-$329.1M
31.32%
YoY
|
-$250.6M
4.21%
YoY
|
-$240.5M
-47.62%
YoY
|
-$459.1M
1611.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$704.1M
-17.03%
YoY
|
$848.6M
158.36%
YoY
|
$328.5M
141.03%
YoY
|
$136.3M
-81.5%
YoY
|
$736.6M
27.04%
YoY
|
| Cash From Investing Activities |
$2.176M
-100.82%
YoY
|
-$265.1M
276.47%
YoY
|
-$70.41M
2243.74%
YoY
|
-$3.004M
-98.9%
YoY
|
-$273.9M
174.61%
YoY
|
| Cash From Financing Activities |
-$492.9M
49.8%
YoY
|
-$329.1M
31.32%
YoY
|
-$250.6M
4.21%
YoY
|
-$240.5M
-47.62%
YoY
|
-$459.1M
1611.44%
YoY
|
| Net Change In Cash |
$218.3M
-13.97%
YoY
|
$253.7M
3503.02%
YoY
|
$7.042M
-105.9%
YoY
|
-$119.3M
806.63%
YoY
|
-$13.15M
-102.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$704.1M
-17.03%
YoY
|
$848.6M
158.36%
YoY
|
$328.5M
141.03%
YoY
|
$136.3M
-81.5%
YoY
|
$736.6M
27.04%
YoY
|
| Capital Expenditures |
$22.31M
-43.8%
YoY
|
$39.70M
-40.51%
YoY
|
$66.73M
31.54%
YoY
|
$50.73M
484.46%
YoY
|
$8.680M
-38.65%
YoY
|
| Free Cash Flow |
$681.8M
-15.71%
YoY
|
$808.9M
209.07%
YoY
|
$261.7M
205.96%
YoY
|
$85.54M
-88.25%
YoY
|
$727.9M
28.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$99.84M
-18.11%
YoY
|
$116.5M
22.29%
YoY
|
$111.8M
19.49%
YoY
|
$97.53M
9.66%
YoY
|
$121.9M
50.38%
YoY
|
$95.30M
34.6%
YoY
|
$93.55M
39.56%
YoY
|
$88.94M
44.88%
YoY
|
$81.08M
8.59%
YoY
|
$70.80M
12.29%
YoY
|
$67.03M
10.38%
YoY
|
$61.39M
-13.27%
YoY
|
$74.66M
14.56%
YoY
|
$63.05M
-63.71%
YoY
|
$60.73M
-46.2%
YoY
|
$70.78M
-17.66%
YoY
|
$65.17M
-34.43%
YoY
|
$173.7M
46.59%
YoY
|
$112.9M
131.37%
YoY
|
$85.96M
86.46%
YoY
|
| Depreciation, Depletion And Amortization |
$8.044M
-47.8%
YoY
|
$6.988M
27.17%
YoY
|
$10.30M
91.61%
YoY
|
$15.99M
80.56%
YoY
|
$15.41M
86.53%
YoY
|
$5.495M
-17.46%
YoY
|
$5.377M
44.27%
YoY
|
$8.856M
35.58%
YoY
|
$8.261M
30.16%
YoY
|
$6.657M
130.35%
YoY
|
$3.727M
-80.86%
YoY
|
$6.532M
-65.88%
YoY
|
$6.347M
-68.18%
YoY
|
$2.890M
-37.46%
YoY
|
$19.48M
612.85%
YoY
|
$19.14M
358.95%
YoY
|
$19.95M
411.49%
YoY
|
$4.621M
67.67%
YoY
|
$2.732M
-1.76%
YoY
|
$4.171M
13.59%
YoY
|
| Cash From Operating Activities |
N/A
|
$217.7M
-18.01%
YoY
|
$325.0M
12.39%
YoY
|
-$131.6M
104.04%
YoY
|
$358.4M
59.06%
YoY
|
$265.5M
163.28%
YoY
|
$289.2M
112.82%
YoY
|
-$64.51M
-51.7%
YoY
|
$225.3M
-5.39%
YoY
|
$100.8M
10.77%
YoY
|
$135.9M
59.69%
YoY
|
-$133.6M
-51.96%
YoY
|
$238.1M
269.4%
YoY
|
$91.04M
-83.51%
YoY
|
$85.10M
-59.52%
YoY
|
-$278.0M
208.59%
YoY
|
$64.47M
-76.35%
YoY
|
$552.0M
78.94%
YoY
|
$210.2M
84.56%
YoY
|
-$90.09M
-21.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$639.0K
-83.4%
YoY
|
$2.238M
-78.68%
YoY
|
$13.19M
21.27%
YoY
|
$14.48M
18.47%
YoY
|
$3.850M
-75.33%
YoY
|
$10.50M
-54.76%
YoY
|
$10.87M
-30.55%
YoY
|
$12.22M
-35.95%
YoY
|
$15.61M
12.69%
YoY
|
$23.20M
-274.29%
YoY
|
$15.65M
249.03%
YoY
|
$19.09M
-1794.94%
YoY
|
$13.85M
-374.04%
YoY
|
-$13.31M
1113.4%
YoY
|
$4.485M
219.67%
YoY
|
-$1.126M
-63.68%
YoY
|
-$5.054M
12.31%
YoY
|
-$1.097M
-63.43%
YoY
|
$1.403M
-59.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$725.0K
-97.74%
YoY
|
N/A
|
N/A
|
N/A
|
$32.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$57.05M
-168.28%
YoY
|
-$112.0M
449.67%
YoY
|
$122.8M
-515.54%
YoY
|
-$91.87M
3626.9%
YoY
|
-$83.55M
1058.62%
YoY
|
-$20.38M
-854.93%
YoY
|
-$29.56M
-997.66%
YoY
|
-$2.465M
-87.9%
YoY
|
-$7.211M
128.41%
YoY
|
$2.700M
-289.34%
YoY
|
$3.293M
-95.47%
YoY
|
-$20.38M
-83.88%
YoY
|
-$3.157M
-98.97%
YoY
|
-$1.426M
-120.55%
YoY
|
$72.69M
-54.68%
YoY
|
-$126.4M
-595.83%
YoY
|
-$306.1M
441.79%
YoY
|
$6.939M
-110.31%
YoY
|
$160.4M
1162.8%
YoY
|
| Cash From Investing Activities |
N/A
|
$56.41M
-164.54%
YoY
|
-$114.3M
270.08%
YoY
|
$109.6M
-371.19%
YoY
|
-$106.3M
624.05%
YoY
|
-$87.40M
284.71%
YoY
|
-$30.88M
49.9%
YoY
|
-$40.43M
227.09%
YoY
|
-$14.69M
-62.78%
YoY
|
-$22.72M
33.58%
YoY
|
-$20.60M
39.78%
YoY
|
-$12.36M
-118.12%
YoY
|
-$39.46M
-69.06%
YoY
|
-$17.01M
-94.53%
YoY
|
-$14.74M
-352.26%
YoY
|
$68.20M
-57.1%
YoY
|
-$127.6M
-669.47%
YoY
|
-$311.2M
410.95%
YoY
|
$5.842M
-108.3%
YoY
|
$159.0M
1622.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$52.48M
2.35%
YoY
|
N/A
|
N/A
|
N/A
|
$51.27M
22.16%
YoY
|
N/A
|
N/A
|
N/A
|
$41.97M
3.66%
YoY
|
N/A
|
N/A
|
N/A
|
$40.49M
29.75%
YoY
|
N/A
|
N/A
|
N/A
|
$31.21M
18.89%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$131.4M
251.71%
YoY
|
-$72.14M
84.37%
YoY
|
-$196.6M
21.75%
YoY
|
-$91.09M
151.98%
YoY
|
-$37.36M
4.83%
YoY
|
-$39.13M
-42.12%
YoY
|
-$161.5M
45.3%
YoY
|
-$36.15M
10.8%
YoY
|
-$35.64M
-8.39%
YoY
|
-$67.60M
49.34%
YoY
|
-$111.2M
-10.12%
YoY
|
-$32.62M
-78.12%
YoY
|
-$38.90M
-62.04%
YoY
|
-$45.27M
-38.65%
YoY
|
-$123.7M
-7.51%
YoY
|
-$149.1M
77.48%
YoY
|
-$102.5M
140.55%
YoY
|
-$73.78M
62.16%
YoY
|
-$133.7M
-192.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$217.7M
-18.01%
YoY
|
$325.0M
12.39%
YoY
|
-$131.6M
104.04%
YoY
|
$358.4M
59.06%
YoY
|
$265.5M
163.28%
YoY
|
$289.2M
112.82%
YoY
|
-$64.51M
-51.7%
YoY
|
$225.3M
-5.39%
YoY
|
$100.8M
10.77%
YoY
|
$135.9M
59.69%
YoY
|
-$133.6M
-51.96%
YoY
|
$238.1M
269.4%
YoY
|
$91.04M
-83.51%
YoY
|
$85.10M
-59.52%
YoY
|
-$278.0M
208.59%
YoY
|
$64.47M
-76.35%
YoY
|
$552.0M
78.94%
YoY
|
$210.2M
84.56%
YoY
|
-$90.09M
-21.82%
YoY
|
| Cash From Investing Activities |
N/A
|
$56.41M
-164.54%
YoY
|
-$114.3M
270.08%
YoY
|
$109.6M
-371.19%
YoY
|
-$106.3M
624.05%
YoY
|
-$87.40M
284.71%
YoY
|
-$30.88M
49.9%
YoY
|
-$40.43M
227.09%
YoY
|
-$14.69M
-62.78%
YoY
|
-$22.72M
33.58%
YoY
|
-$20.60M
39.78%
YoY
|
-$12.36M
-118.12%
YoY
|
-$39.46M
-69.06%
YoY
|
-$17.01M
-94.53%
YoY
|
-$14.74M
-352.26%
YoY
|
$68.20M
-57.1%
YoY
|
-$127.6M
-669.47%
YoY
|
-$311.2M
410.95%
YoY
|
$5.842M
-108.3%
YoY
|
$159.0M
1622.53%
YoY
|
| Cash From Financing Activities |
N/A
|
-$131.4M
251.71%
YoY
|
-$72.14M
84.37%
YoY
|
-$196.6M
21.75%
YoY
|
-$91.09M
151.98%
YoY
|
-$37.36M
4.83%
YoY
|
-$39.13M
-42.12%
YoY
|
-$161.5M
45.3%
YoY
|
-$36.15M
10.8%
YoY
|
-$35.64M
-8.39%
YoY
|
-$67.60M
49.34%
YoY
|
-$111.2M
-10.12%
YoY
|
-$32.62M
-78.12%
YoY
|
-$38.90M
-62.04%
YoY
|
-$45.27M
-38.65%
YoY
|
-$123.7M
-7.51%
YoY
|
-$149.1M
77.48%
YoY
|
-$102.5M
140.55%
YoY
|
-$73.78M
62.16%
YoY
|
-$133.7M
-192.04%
YoY
|
| Net Change In Cash |
N/A
|
$142.7M
1.38%
YoY
|
$138.6M
-36.76%
YoY
|
-$177.2M
-34.75%
YoY
|
$161.0M
-7.75%
YoY
|
$140.8M
231.26%
YoY
|
$219.2M
359.57%
YoY
|
-$271.5M
5.12%
YoY
|
$174.5M
5.07%
YoY
|
$42.49M
20.95%
YoY
|
$47.70M
90.04%
YoY
|
-$258.3M
-25.07%
YoY
|
$166.1M
-178.27%
YoY
|
$35.13M
-74.61%
YoY
|
$25.10M
-82.36%
YoY
|
-$344.7M
433.2%
YoY
|
-$212.2M
-200.56%
YoY
|
$138.4M
-32.5%
YoY
|
$142.3M
-7213.45%
YoY
|
-$64.66M
-254.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$217.7M
-18.01%
YoY
|
$325.0M
12.39%
YoY
|
-$131.6M
104.04%
YoY
|
$358.4M
59.06%
YoY
|
$265.5M
163.28%
YoY
|
$289.2M
112.82%
YoY
|
-$64.51M
-51.7%
YoY
|
$225.3M
-5.39%
YoY
|
$100.8M
10.77%
YoY
|
$135.9M
59.69%
YoY
|
-$133.6M
-51.96%
YoY
|
$238.1M
269.4%
YoY
|
$91.04M
-83.51%
YoY
|
$85.10M
-59.52%
YoY
|
-$278.0M
208.59%
YoY
|
$64.47M
-76.35%
YoY
|
$552.0M
78.94%
YoY
|
$210.2M
84.56%
YoY
|
-$90.09M
-21.82%
YoY
|
| Capital Expenditures |
N/A
|
$639.0K
-83.4%
YoY
|
$2.238M
-78.68%
YoY
|
$13.19M
21.27%
YoY
|
$14.48M
18.47%
YoY
|
$3.850M
-75.33%
YoY
|
$10.50M
-54.76%
YoY
|
$10.87M
-30.55%
YoY
|
$12.22M
-35.95%
YoY
|
$15.61M
12.69%
YoY
|
$23.20M
-274.29%
YoY
|
$15.65M
249.03%
YoY
|
$19.09M
-1794.94%
YoY
|
$13.85M
-374.04%
YoY
|
-$13.31M
1113.4%
YoY
|
$4.485M
219.67%
YoY
|
-$1.126M
-63.68%
YoY
|
-$5.054M
12.31%
YoY
|
-$1.097M
-63.43%
YoY
|
$1.403M
-59.85%
YoY
|
| Free Cash Flow |
N/A
|
$217.0M
-17.05%
YoY
|
$322.8M
15.82%
YoY
|
-$144.8M
92.11%
YoY
|
$343.9M
61.39%
YoY
|
$261.7M
206.97%
YoY
|
$278.7M
147.32%
YoY
|
-$75.38M
-49.48%
YoY
|
$213.1M
-2.73%
YoY
|
$85.24M
10.43%
YoY
|
$112.7M
14.52%
YoY
|
-$149.2M
-47.18%
YoY
|
$219.1M
233.96%
YoY
|
$77.19M
-86.14%
YoY
|
$98.41M
-53.43%
YoY
|
-$282.5M
208.76%
YoY
|
$65.60M
-76.21%
YoY
|
$557.1M
77.98%
YoY
|
$211.3M
80.76%
YoY
|
-$91.50M
-22.94%
YoY
|
Loading...