|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$609.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$89.09K
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$520.5K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$228.1K
-8.36%
YoY
|
$248.9K
422.57%
YoY
|
$47.63K
-54.01%
YoY
|
$103.6K
-28.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$228.1K
-8.37%
YoY
|
$248.9K
422.65%
YoY
|
$47.63K
-54.02%
YoY
|
$103.6K
-28.04%
YoY
|
| Operating Profit |
-$228.1K
-184.0%
YoY
|
$271.5K
-670.16%
YoY
|
-$47.63K
-54.02%
YoY
|
-$103.6K
-28.04%
YoY
|
| Interest Expense |
$1.025M
817.64%
YoY
|
$111.7K
-55.23%
YoY
|
$249.5K
-5915.15%
YoY
|
-$4.290K
13.79%
YoY
|
| Other Income/Expense, Net |
$101.1K
-186.16%
YoY
|
-$117.4K
-20.38%
YoY
|
-$147.5K
-20.28%
YoY
|
-$185.0K
4802.52%
YoY
|
| Pretax Income |
-$126.9K
-182.36%
YoY
|
$154.1K
-179.02%
YoY
|
-$195.1K
-32.39%
YoY
|
-$288.5K
95.35%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$126.9K
-182.36%
YoY
|
$154.1K
-179.02%
YoY
|
-$195.1K
-32.39%
YoY
|
-$288.5K
95.35%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.96M shares
-93.47%
YoY
|
596.7M shares
69.99%
YoY
|
351.0M shares
71.03%
YoY
|
205.2M shares
21.74%
YoY
|
| Diluted Shares Outstanding |
38.96M shares
-95.53%
YoY
|
872.1M shares
148.45%
YoY
|
351.0M shares
71.03%
YoY
|
205.2M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
$20.87K
N/A
|
N/A
N/A
|
$609.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
$2.680K
N/A
|
N/A
|
$89.10K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
$0.00
N/A
|
$18.19K
N/A
|
N/A
|
$520.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$59.20K
1457.89%
YoY
|
$76.80K
498.13%
YoY
|
$58.00K
209.0%
YoY
|
$213.5K
1908.47%
YoY
|
$3.800K
N/A
|
$12.84K
N/A
|
$18.77K
N/A
|
$10.63K
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$38.57K
-33.51%
YoY
|
N/A
|
$59.16K
1445.83%
YoY
|
$76.81K
498.04%
YoY
|
$58.01K
209.12%
YoY
|
$213.5K
1908.47%
YoY
|
$3.827K
-41.12%
YoY
|
$12.84K
6.05%
YoY
|
$18.77K
2.07%
YoY
|
$10.63K
N/A
|
$6.500K
27.35%
YoY
|
$12.11K
175.25%
YoY
|
$18.39K
-40.21%
YoY
|
| Operating Profit |
-$38.57K
-33.51%
YoY
|
N/A
|
-$59.16K
1445.83%
YoY
|
-$58.62K
356.4%
YoY
|
-$58.01K
209.12%
YoY
|
$307.0K
N/A
|
-$3.827K
-41.12%
YoY
|
-$12.84K
6.05%
YoY
|
-$18.77K
2.07%
YoY
|
N/A
|
-$6.500K
27.35%
YoY
|
-$12.11K
175.25%
YoY
|
-$18.39K
-40.21%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$172.7K
-189.2%
YoY
|
$1.338M
-1283.83%
YoY
|
-$113.6K
-169.78%
YoY
|
-$131.6K
-130.91%
YoY
|
$193.6K
N/A
|
-$113.0K
N/A
|
$162.8K
N/A
|
$425.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$234.9K
-3.7%
YoY
|
N/A
|
-$610.2K
-572.87%
YoY
|
$269.3K
-338.94%
YoY
|
-$244.0K
-763.45%
YoY
|
-$38.90K
60.02%
YoY
|
$129.0K
-172.76%
YoY
|
-$112.7K
5.51%
YoY
|
$36.77K
-28.06%
YoY
|
-$24.31K
N/A
|
-$177.3K
5851.28%
YoY
|
-$106.8K
-23.06%
YoY
|
$51.12K
-2394.25%
YoY
|
| Pretax Income |
-$273.5K
-9.43%
YoY
|
N/A
|
-$669.3K
-634.57%
YoY
|
$210.6K
-267.79%
YoY
|
-$302.0K
-1777.13%
YoY
|
$136.5K
82.12%
YoY
|
$125.2K
-168.1%
YoY
|
-$125.5K
5.57%
YoY
|
$18.01K
-44.99%
YoY
|
$74.95K
N/A
|
-$183.8K
2174.22%
YoY
|
-$118.9K
-16.97%
YoY
|
$32.73K
-199.25%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$273.5K
-62.48%
YoY
|
N/A
|
-$669.3K
-634.57%
YoY
|
$637.6K
-607.91%
YoY
|
-$728.9K
-4148.47%
YoY
|
$136.5K
82.12%
YoY
|
$125.2K
-168.1%
YoY
|
-$125.5K
5.57%
YoY
|
$18.01K
-44.99%
YoY
|
$74.95K
N/A
|
-$183.8K
2174.22%
YoY
|
-$118.9K
-16.97%
YoY
|
$32.73K
-199.25%
YoY
|
| Basic Earnings Per Share |
-$0.01
-98.57%
YoY
|
N/A
|
-$0.01
N/A
|
$0.02
N/A
|
-$0.70
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
-98.57%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
-$0.70
N/A
|
$0.13
92857.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.61M shares
-87.48%
YoY
|
63.93M shares
-87.8%
YoY
|
58.95M shares
-90.53%
YoY
|
28.21M shares
-95.47%
YoY
|
523.9M shares
-20.88%
YoY
|
523.9M shares
N/A
|
622.2M shares
63.48%
YoY
|
622.2M shares
97.45%
YoY
|
662.2M shares
153.81%
YoY
|
N/A
|
380.6M shares
79.64%
YoY
|
315.1M shares
59.63%
YoY
|
260.9M shares
37.91%
YoY
|
| Diluted Shares Outstanding |
65.61M shares
6161.46%
YoY
|
N/A
|
62.14M shares
-95.62%
YoY
|
119.7M shares
-80.76%
YoY
|
1.048M shares
-99.92%
YoY
|
N/A
|
1.420B shares
289.09%
YoY
|
622.2M shares
114.87%
YoY
|
1.290B shares
240.73%
YoY
|
N/A
|
364.9M shares
72.22%
YoY
|
289.6M shares
46.68%
YoY
|
378.7M shares
100.17%
YoY
|
Loading...