|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.680B
13.9%
YoY
|
$1.475B
40.61%
YoY
|
$1.049B
-1.04%
YoY
|
$1.060B
-23.74%
YoY
|
$1.390B
21.4%
YoY
|
| Depreciation, Depletion And Amortization |
$360.0M
11.11%
YoY
|
$324.0M
4.85%
YoY
|
$309.0M
7.67%
YoY
|
$287.0M
7.09%
YoY
|
$268.0M
-12.13%
YoY
|
| Cash From Operating Activities |
$2.634B
14.47%
YoY
|
$2.301B
9.57%
YoY
|
$2.100B
1.79%
YoY
|
$2.063B
52.14%
YoY
|
$1.356B
-3.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$413.0M
29.87%
YoY
|
$318.0M
-5.36%
YoY
|
$336.0M
2.44%
YoY
|
$328.0M
-210.07%
YoY
|
-$298.0M
-6.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.00M
-92.08%
YoY
|
$846.0M
318.81%
YoY
|
$202.0M
-102.39%
YoY
|
-$8.456B
-3290.94%
YoY
|
$265.0M
-80.34%
YoY
|
| Cash From Investing Activities |
-$346.0M
-165.53%
YoY
|
$528.0M
-494.03%
YoY
|
-$134.0M
-98.47%
YoY
|
-$8.784B
26518.18%
YoY
|
-$33.00M
-103.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$38.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.143B
104.49%
YoY
|
-$1.537B
-1.98%
YoY
|
-$1.568B
-122.69%
YoY
|
$6.911B
-659.14%
YoY
|
-$1.236B
-49.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.634B
14.47%
YoY
|
$2.301B
9.57%
YoY
|
$2.100B
1.79%
YoY
|
$2.063B
52.14%
YoY
|
$1.356B
-3.62%
YoY
|
| Cash From Investing Activities |
-$346.0M
-165.53%
YoY
|
$528.0M
-494.03%
YoY
|
-$134.0M
-98.47%
YoY
|
-$8.784B
26518.18%
YoY
|
-$33.00M
-103.2%
YoY
|
| Cash From Financing Activities |
-$3.143B
104.49%
YoY
|
-$1.537B
-1.98%
YoY
|
-$1.568B
-122.69%
YoY
|
$6.911B
-659.14%
YoY
|
-$1.236B
-49.28%
YoY
|
| Net Change In Cash |
-$855.0M
-166.18%
YoY
|
$1.292B
224.62%
YoY
|
$398.0M
109.47%
YoY
|
$190.0M
118.39%
YoY
|
$87.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.634B
14.47%
YoY
|
$2.301B
9.57%
YoY
|
$2.100B
1.79%
YoY
|
$2.063B
52.14%
YoY
|
$1.356B
-3.62%
YoY
|
| Capital Expenditures |
$413.0M
29.87%
YoY
|
$318.0M
-5.36%
YoY
|
$336.0M
2.44%
YoY
|
$328.0M
-210.07%
YoY
|
-$298.0M
-6.29%
YoY
|
| Free Cash Flow |
$2.221B
12.0%
YoY
|
$1.983B
12.41%
YoY
|
$1.764B
1.67%
YoY
|
$1.735B
4.9%
YoY
|
$1.654B
-4.12%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$861.0M
272.73%
YoY
|
$806.0M
166.01%
YoY
|
$231.0M
-7800.0%
YoY
|
$485.0M
32.88%
YoY
|
$303.0M
1.68%
YoY
|
$423.0M
8.74%
YoY
|
-$3.000M
-101.52%
YoY
|
$365.0M
5.8%
YoY
|
$298.0M
-42.36%
YoY
|
$389.0M
13.41%
YoY
|
$198.0M
-85.76%
YoY
|
$517.0M
5.3%
YoY
|
$343.0M
47.21%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0M
7.6%
YoY
|
$176.0M
15.03%
YoY
|
$171.0M
8.92%
YoY
|
N/A
|
$153.0M
0.66%
YoY
|
$6.000M
-45.45%
YoY
|
$157.0M
1.29%
YoY
|
N/A
|
$152.0M
1166.67%
YoY
|
$11.00M
N/A
|
$155.0M
N/A
|
$12.00M
-90.0%
YoY
|
N/A
|
| Cash From Operating Activities |
$1.607B
10.14%
YoY
|
$1.027B
21.97%
YoY
|
$1.459B
7.99%
YoY
|
N/A
|
$842.0M
12.42%
YoY
|
N/A
|
$1.351B
-2.31%
YoY
|
N/A
|
$749.0M
67.94%
YoY
|
N/A
|
$1.383B
N/A
|
$446.0M
90.6%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$284.0M
37.86%
YoY
|
$129.0M
15.18%
YoY
|
$206.0M
7.29%
YoY
|
N/A
|
$112.0M
-22.22%
YoY
|
N/A
|
$192.0M
-18.64%
YoY
|
N/A
|
$144.0M
350.0%
YoY
|
N/A
|
$236.0M
N/A
|
$32.00M
-125.81%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.00M
-97.19%
YoY
|
$53.00M
-84.73%
YoY
|
$499.0M
102.85%
YoY
|
N/A
|
$347.0M
-888.64%
YoY
|
N/A
|
$246.0M
530.77%
YoY
|
N/A
|
-$44.00M
-99.52%
YoY
|
N/A
|
$39.00M
N/A
|
-$9.082B
-1647.19%
YoY
|
N/A
|
| Cash From Investing Activities |
-$270.0M
-192.15%
YoY
|
-$76.00M
-132.34%
YoY
|
$293.0M
442.59%
YoY
|
N/A
|
$235.0M
-225.0%
YoY
|
N/A
|
$54.00M
-127.41%
YoY
|
N/A
|
-$188.0M
-97.92%
YoY
|
N/A
|
-$197.0M
N/A
|
-$9.050B
-2054.64%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$372.0M
17.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$317.0M
N/A
|
N/A
N/A
|
-$38.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$626.0M
-1705.13%
YoY
|
-$2.517B
59.71%
YoY
|
$39.00M
-104.38%
YoY
|
N/A
|
-$1.576B
132.45%
YoY
|
N/A
|
-$890.0M
-45.57%
YoY
|
N/A
|
-$678.0M
-107.32%
YoY
|
N/A
|
-$1.635B
N/A
|
$9.262B
-1393.58%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.607B
10.14%
YoY
|
$1.027B
21.97%
YoY
|
$1.459B
7.99%
YoY
|
N/A
|
$842.0M
12.42%
YoY
|
N/A
|
$1.351B
-2.31%
YoY
|
N/A
|
$749.0M
67.94%
YoY
|
N/A
|
$1.383B
N/A
|
$446.0M
90.6%
YoY
|
N/A
|
| Cash From Investing Activities |
-$270.0M
-192.15%
YoY
|
-$76.00M
-132.34%
YoY
|
$293.0M
442.59%
YoY
|
N/A
|
$235.0M
-225.0%
YoY
|
N/A
|
$54.00M
-127.41%
YoY
|
N/A
|
-$188.0M
-97.92%
YoY
|
N/A
|
-$197.0M
N/A
|
-$9.050B
-2054.64%
YoY
|
N/A
|
| Cash From Financing Activities |
-$626.0M
-1705.13%
YoY
|
-$2.517B
59.71%
YoY
|
$39.00M
-104.38%
YoY
|
N/A
|
-$1.576B
132.45%
YoY
|
N/A
|
-$890.0M
-45.57%
YoY
|
N/A
|
-$678.0M
-107.32%
YoY
|
N/A
|
-$1.635B
N/A
|
$9.262B
-1393.58%
YoY
|
N/A
|
| Net Change In Cash |
$711.0M
-60.3%
YoY
|
-$1.566B
213.83%
YoY
|
$1.791B
247.77%
YoY
|
N/A
|
-$499.0M
326.5%
YoY
|
N/A
|
$515.0M
-214.7%
YoY
|
N/A
|
-$117.0M
-117.78%
YoY
|
N/A
|
-$449.0M
N/A
|
$658.0M
-3563.16%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.607B
10.14%
YoY
|
$1.027B
21.97%
YoY
|
$1.459B
7.99%
YoY
|
N/A
|
$842.0M
12.42%
YoY
|
N/A
|
$1.351B
-2.31%
YoY
|
N/A
|
$749.0M
67.94%
YoY
|
N/A
|
$1.383B
N/A
|
$446.0M
90.6%
YoY
|
N/A
|
| Capital Expenditures |
$284.0M
37.86%
YoY
|
$129.0M
15.18%
YoY
|
$206.0M
7.29%
YoY
|
N/A
|
$112.0M
-22.22%
YoY
|
N/A
|
$192.0M
-18.64%
YoY
|
N/A
|
$144.0M
350.0%
YoY
|
N/A
|
$236.0M
N/A
|
$32.00M
-125.81%
YoY
|
N/A
|
| Free Cash Flow |
$1.323B
5.59%
YoY
|
$898.0M
23.01%
YoY
|
$1.253B
8.11%
YoY
|
N/A
|
$730.0M
20.66%
YoY
|
N/A
|
$1.159B
1.05%
YoY
|
N/A
|
$605.0M
46.14%
YoY
|
N/A
|
$1.147B
N/A
|
$414.0M
15.64%
YoY
|
N/A
|
Loading...