|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Change in deferred income taxes | |||||
| Change in payable to related parties pursuant to tax receivable agreement | |||||
| Equity-based compensation | |||||
| Equity‑based consideration payable to customer | |||||
| Equity in income of investees | |||||
| Net realized (gain) loss on sale of investments | |||||
| Fair value adjustment of other investments | |||||
| Consolidated Funds | |||||
| Consolidated Funds and Partnerships | |||||
| Total fair value adjustment of other investments | |||||
| Equity in income of investees | |||||
| Change in other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchase of furniture, fixtures and equipment | |||||
| Cash paid for acquisition of business | |||||
| Purchase of convertible notes | |||||
| Purchase of investments and convertible notes | |||||
| Consolidated Funds and Partnerships | |||||
| Total purchase of investments and convertible notes | |||||
| Distributions received from investments | |||||
| Consolidated Funds and Partnerships | |||||
| Cash from consolidating funds | |||||
| Consolidated Funds and Partnerships | |||||
| Total cash from consolidating funds | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from offering | |||||
| Purchase of membership interests | |||||
| Borrowings of debt, net of deferred financing costs | |||||
| Repayments of long term debt | |||||
| Draw-down of revolver | |||||
| Repayment of revolver | |||||
| Repurchase of Class B common stock | |||||
| Class A Common Stock | |||||
| Class B Common Stock | |||||
| Total repurchase of Class B common stock | |||||
| Repurchase of Class A common stock for employee tax withholding | |||||
| Proceeds received from issuance of shares under Employee Share Purchase Plan | |||||
| Payments to related parties pursuant to the tax receivable agreement | |||||
| Dividends paid | |||||
| Members’ distributions paid | |||||
| Consolidated Funds and Partnerships: | |||||
| Contributions from non-controlling interests in Consolidated Funds and Partnerships | |||||
| Consolidated Funds | |||||
| Consolidated Funds and Partnerships | |||||
| Distributions to non-controlling interests in Consolidated Funds and Partnerships | |||||
| Redemption of Class A common shares of Hamilton Lane Alliance Holdings I, Inc. | |||||
| Total redemption of Class A common shares of Hamilton Lane Alliance Holdings I, Inc. | |||||
| Contributions from non-controlling interests in consolidated funds | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase in cash and cash equivalents, restricted cash, and cash and cash equivalents held at Consolidated Funds and Partnerships | |||||
| Cash and cash equivalents, restricted cash, and cash and cash equivalents held at Consolidated Funds and Partnerships at beginning of the year | |||||
| Cash and cash equivalents, restricted cash, and cash and cash equivalents held at Consolidated Funds and Partnerships at end of the year | |||||
| Reconciliation of Cash and Cash Equivalents, Restricted Cash and Cash and Cash Equivalents Held at Consolidated Funds and Partnerships to the Consolidated Balance Sheets: | |||||
| Cash and cash equivalents | |||||
| Consolidated Funds | |||||
| Consolidated Funds and Partnerships | |||||
| Consolidated entity, excluding VIE | |||||
| Restricted cash | |||||
| Consolidated entity, excluding VIE | |||||
| Proceeds from sale of investments | |||||
| Net proceeds from sale of Consolidated Fund | |||||
| Proceeds from sale of intangible assets | |||||
| Distributions received from investments | |||||
| Distributions received from Funds | |||||
| Contributions to Funds | |||||
| Purchase of investments | |||||
| Proceeds received from Funds | |||||
| Non-cash lease expense | |||||
| Gain on sale of intangible asset | |||||
| Impairment of other investment | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Fees receivable | |||||
| Prepaid expenses | |||||
| Due from related parties | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued compensation and benefits | |||||
| Lease liability | |||||
| Other liabilities | |||||
| Consolidated Funds and Partnerships: | |||||
| Change in warrant liability measured at fair value | |||||
| Cash relinquished from deconsolidation of fund | |||||
Loading...