2017 Q4 Form 10-Q Financial Statement
#000143364218000004 Filed on February 09, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $65.01M | $42.30M |
YoY Change | 53.7% | -23.23% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $30.70M | $25.60M |
YoY Change | 19.92% | -15.51% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $500.0K | $400.0K |
YoY Change | 25.0% | -20.0% |
% of Gross Profit | ||
Operating Expenses | $30.71M | $25.58M |
YoY Change | 20.06% | -15.58% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $664.0K | $2.924M |
YoY Change | -77.29% | -166.45% |
% of Operating Profit | ||
Other Income/Expense, Net | $6.486M | $422.0K |
YoY Change | 1436.97% | |
Pretax Income | $40.79M | $17.17M |
YoY Change | 137.51% | -15.81% |
Income Tax | $22.96M | $111.0K |
% Of Pretax Income | 56.28% | 0.65% |
Net Earnings | -$6.309M | $0.00 |
YoY Change | -100.0% | |
Net Earnings / Revenue | -9.7% | 0.0% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$348.1K | $885.4K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $68.70M | $54.40M |
YoY Change | 26.29% | |
Cash & Equivalents | $68.68M | $56.24M |
Short-Term Investments | ||
Other Short-Term Assets | $1.600M | $4.300M |
YoY Change | -62.79% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $87.90M | $70.20M |
YoY Change | 25.21% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.061M | $4.000M |
YoY Change | 1.53% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $130.8M | $118.7M |
YoY Change | 10.19% | |
Other Assets | $41.60M | $1.800M |
YoY Change | 2211.11% | |
Total Long-Term Assets | $185.1M | $131.8M |
YoY Change | 40.47% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $87.90M | $70.20M |
Total Long-Term Assets | $185.1M | $131.8M |
Total Assets | $273.0M | $202.0M |
YoY Change | 35.17% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.500M | $1.600M |
YoY Change | 368.75% | |
Accrued Expenses | $28.10M | $24.80M |
YoY Change | 13.31% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $43.30M | $34.40M |
YoY Change | 25.87% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $84.60M | $241.4M |
YoY Change | -64.95% | |
Other Long-Term Liabilities | $37.20M | $50.40M |
YoY Change | -26.19% | |
Total Long-Term Liabilities | $121.8M | $291.8M |
YoY Change | -58.26% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $43.30M | $34.40M |
Total Long-Term Liabilities | $121.8M | $291.8M |
Total Liabilities | $165.0M | $336.7M |
YoY Change | -50.99% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$5.057M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $0.00 | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $57.84M | -$134.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $273.0M | $202.0M |
YoY Change | 35.17% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.309M | $0.00 |
YoY Change | -100.0% | |
Depreciation, Depletion And Amortization | $500.0K | $400.0K |
YoY Change | 25.0% | -20.0% |
Cash From Operating Activities | $32.50M | $32.90M |
YoY Change | -1.22% | 10.77% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$500.0K | -$100.0K |
YoY Change | 400.0% | -50.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$3.800M | -$4.400M |
YoY Change | -13.64% | 528.57% |
Cash From Investing Activities | -$4.300M | -$4.600M |
YoY Change | -6.52% | 557.14% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -8.500M | -32.10M |
YoY Change | -73.52% | 5250.0% |
NET CHANGE | ||
Cash From Operating Activities | 32.50M | 32.90M |
Cash From Investing Activities | -4.300M | -4.600M |
Cash From Financing Activities | -8.500M | -32.10M |
Net Change In Cash | 19.70M | -3.800M |
YoY Change | -618.42% | -113.38% |
FREE CASH FLOW | ||
Cash From Operating Activities | $32.50M | $32.90M |
Capital Expenditures | -$500.0K | -$100.0K |
Free Cash Flow | $33.00M | $33.00M |
YoY Change | 0.0% | 10.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
hlne |
Business Combination Contingent Compensation
BusinessCombinationContingentCompensation
|
1198000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3506000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
hlne |
Asset Management And Investment Advisory Fees
AssetManagementAndInvestmentAdvisoryFees
|
126273000 | USD | |
hlne |
Business Combination Contingent Compensation
BusinessCombinationContingentCompensation
|
0 | USD | |
CY2017Q4 | hlne |
Business Combination Contingent Compensation
BusinessCombinationContingentCompensation
|
771000 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001433642 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Hamilton Lane Incorporated | ||
hlne |
Adjustments To Additional Paid In Capital Deferred Tax Adjustment Due To Exercise Of Options And Vesting Of Restricted Stock
AdjustmentsToAdditionalPaidInCapitalDeferredTaxAdjustmentDueToExerciseOfOptionsAndVestingOfRestrictedStock
|
1456000 | USD | |
CY2016Q4 | hlne |
Asset Management And Investment Advisory Fees
AssetManagementAndInvestmentAdvisoryFees
|
42009000 | USD |
CY2017Q4 | hlne |
Asset Management And Investment Advisory Fees
AssetManagementAndInvestmentAdvisoryFees
|
48344000 | USD |
hlne |
Asset Management And Investment Advisory Fees
AssetManagementAndInvestmentAdvisoryFees
|
146326000 | USD | |
CY2016Q4 | hlne |
Business Combination Contingent Compensation
BusinessCombinationContingentCompensation
|
0 | USD |
CY2016Q4 | hlne |
Customized Separate Accounts
CustomizedSeparateAccounts
|
17826000 | USD |
hlne |
Customized Separate Accounts
CustomizedSeparateAccounts
|
52794000 | USD | |
CY2017Q4 | hlne |
Customized Separate Accounts
CustomizedSeparateAccounts
|
19860000 | USD |
hlne |
Customized Separate Accounts
CustomizedSeparateAccounts
|
58253000 | USD | |
CY2017Q1 | hlne |
Fees Receivable
FeesReceivable
|
12113000 | USD |
CY2017Q4 | hlne |
Fees Receivable
FeesReceivable
|
13287000 | USD |
CY2016Q4 | hlne |
Incentive Fee Compensation Expense
IncentiveFeeCompensationExpense
|
81000 | USD |
hlne |
Incentive Fee Compensation Expense
IncentiveFeeCompensationExpense
|
1717000 | USD | |
CY2017Q4 | hlne |
Incentive Fee Compensation Expense
IncentiveFeeCompensationExpense
|
523000 | USD |
hlne |
Incentive Fee Compensation Expense
IncentiveFeeCompensationExpense
|
1380000 | USD | |
CY2017Q1 | hlne |
Incentive Fee Compensation Expense Unrecorded Estimate
IncentiveFeeCompensationExpenseUnrecordedEstimate
|
48849000 | USD |
CY2017Q4 | hlne |
Incentive Fee Compensation Expense Unrecorded Estimate
IncentiveFeeCompensationExpenseUnrecordedEstimate
|
68202000 | USD |
CY2017Q1 | hlne |
Incentive Fee Revenue Carried Interest Unrecorded Estimate
IncentiveFeeRevenueCarriedInterestUnrecordedEstimate
|
236857000 | USD |
CY2017Q4 | hlne |
Incentive Fee Revenue Carried Interest Unrecorded Estimate
IncentiveFeeRevenueCarriedInterestUnrecordedEstimate
|
300527000 | USD |
hlne |
Increase Decrease In Fees Receivable
IncreaseDecreaseInFeesReceivable
|
-1033000 | USD | |
hlne |
Increase Decrease In Fees Receivable
IncreaseDecreaseInFeesReceivable
|
987000 | USD | |
hlne |
Increase Decrease In Payable To Related Parties Pursuant To Tax Receivable Agreement
IncreaseDecreaseInPayableToRelatedPartiesPursuantToTaxReceivableAgreement
|
0 | USD | |
hlne |
Increase Decrease In Payable To Related Parties Pursuant To Tax Receivable Agreement
IncreaseDecreaseInPayableToRelatedPartiesPursuantToTaxReceivableAgreement
|
-4298000 | USD | |
CY2017Q1 | hlne |
Member Distribution Payable
MemberDistributionPayable
|
2385000 | USD |
CY2017Q4 | hlne |
Member Distribution Payable
MemberDistributionPayable
|
4520000 | USD |
hlne |
Proceeds From Sale Of Membership Interest
ProceedsFromSaleOfMembershipInterest
|
4668000 | USD | |
hlne |
Proceeds From Sale Of Membership Interest
ProceedsFromSaleOfMembershipInterest
|
0 | USD | |
hlne |
Purchase Of Membership Interest
PurchaseOfMembershipInterest
|
6059000 | USD | |
hlne |
Purchase Of Membership Interest
PurchaseOfMembershipInterest
|
0 | USD | |
CY2016Q4 | hlne |
Salaries Wages And Officers Compensation And Employee Benefits
SalariesWagesAndOfficersCompensationAndEmployeeBenefits
|
15489000 | USD |
hlne |
Salaries Wages And Officers Compensation And Employee Benefits
SalariesWagesAndOfficersCompensationAndEmployeeBenefits
|
47938000 | USD | |
CY2017Q4 | hlne |
Salaries Wages And Officers Compensation And Employee Benefits
SalariesWagesAndOfficersCompensationAndEmployeeBenefits
|
17428000 | USD |
hlne |
Salaries Wages And Officers Compensation And Employee Benefits
SalariesWagesAndOfficersCompensationAndEmployeeBenefits
|
53397000 | USD | |
CY2016Q4 | hlne |
Specialized Funds
SpecializedFunds
|
17124000 | USD |
hlne |
Specialized Funds
SpecializedFunds
|
53407000 | USD | |
CY2017Q4 | hlne |
Specialized Funds
SpecializedFunds
|
19132000 | USD |
hlne |
Specialized Funds
SpecializedFunds
|
63582000 | USD | |
hlne |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Asset Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense
|
21200 | USD | |
hlne |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxExpenseBenefit
|
-1100000 | USD | |
hlne |
Tax Cutsand Jobs Actof2017 Incomplete Accounting Transition Taxfor Accumulated Foreign Earnings Provisional Income Tax Expense Benefit
TaxCutsandJobsActof2017IncompleteAccountingTransitionTaxforAccumulatedForeignEarningsProvisionalIncomeTaxExpenseBenefit
|
442000 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
472000 | USD | |
CY2017Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1366000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1080000 | USD |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-311000 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
61845000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62853000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
680000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4344000 | USD | |
CY2016Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1169000 | USD |
CY2017Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1284000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4272000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
661000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
153000 | USD | |
CY2017Q1 | us-gaap |
Assets
Assets
|
240617000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
273046000 | USD |
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
0 | USD | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32286000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68677000 | USD |
CY2016Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70382000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
56236000 | USD |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
34135000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70464000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14146000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
36329000 | USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
0 | USD | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6309000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4154000 | USD | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
17065000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
57672000 | USD | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
17833000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
62601000 | USD | |
CY2017Q1 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
16345000 | USD |
CY2017Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
16286000 | USD |
CY2017Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
61223000 | USD |
CY2017Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
39766000 | USD |
CY2017Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
45166000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
31422000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1440000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1396000 | USD | |
CY2016Q4 | us-gaap |
Distribution Fees
DistributionFees
|
1038000 | USD |
us-gaap |
Distribution Fees
DistributionFees
|
2392000 | USD | |
CY2017Q4 | us-gaap |
Distribution Fees
DistributionFees
|
1873000 | USD |
us-gaap |
Distribution Fees
DistributionFees
|
3533000 | USD | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
34455000 | USD | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
72467000 | USD | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
32320000 | USD | |
us-gaap |
Dividends
Dividends
|
9512000 | USD | |
CY2017Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
3172000 | USD |
CY2017Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
3313000 | USD |
CY2017Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
4275000 | USD |
CY2017Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
10734000 | USD |
CY2017Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
6436000 | USD |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.006 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.005 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.563 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.322 | ||
CY2017Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
3417000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
28051000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
6825000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
11337000 | USD | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17174000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57548000 | USD | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
40790000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
91016000 | USD | |
CY2016Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3085000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8882000 | USD | |
CY2017Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2895000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
13066000 | USD | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
111000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-264000 | USD | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22957000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29337000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
981000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-286000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-22913000 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-13744000 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
353000 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
962000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
20736000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
24634000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5132000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
311000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-778000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1089000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
222000 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
159000 | USD | |
CY2017Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
67000 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1016000 | USD | |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
2924000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
8780000 | USD | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
664000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
5282000 | USD | |
CY2016Q4 | us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
6021000 | USD |
us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
17680000 | USD | |
CY2017Q4 | us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
7479000 | USD |
us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
20958000 | USD | |
CY2016Q4 | us-gaap |
Investment Advisory Management And Administrative Fees
InvestmentAdvisoryManagementAndAdministrativeFees
|
42331000 | USD |
us-gaap |
Investment Advisory Management And Administrative Fees
InvestmentAdvisoryManagementAndAdministrativeFees
|
133141000 | USD | |
CY2017Q4 | us-gaap |
Investment Advisory Management And Administrative Fees
InvestmentAdvisoryManagementAndAdministrativeFees
|
65014000 | USD |
us-gaap |
Investment Advisory Management And Administrative Fees
InvestmentAdvisoryManagementAndAdministrativeFees
|
166424000 | USD | |
CY2016Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
39000 | USD |
CY2017Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
120147000 | USD |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
130765000 | USD |
CY2016Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
16739000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
53161000 | USD | |
CY2017Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
20006000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
60247000 | USD | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
153990000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
165028000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
240617000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
273046000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
84310000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
84617000 | USD |
CY2017Q4 | us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
13744000 | USD |
us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
13744000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
3288000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
0 | USD | |
CY2017Q1 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.342 | |
CY2017Q4 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.345 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-77423000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43818000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14350000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15196000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
77627000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
95343000 | USD | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6309000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3843000 | USD | |
CY2016Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
422000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
76086000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
493000 | USD | |
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6486000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12425000 | USD | |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
25579000 | USD |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
30710000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
87833000 | USD | |
CY2017Q1 | us-gaap |
Other Assets
OtherAssets
|
3030000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
8844000 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-140000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
922000 | USD | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-2000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-2000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-922000 | USD | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-142000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2016Q4 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
8840000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
22925000 | USD | |
CY2017Q4 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
10704000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
27586000 | USD | |
CY2017Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
6612000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
5730000 | USD |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
222000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
232000 | USD | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4188000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4169000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
0 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1029000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6340000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
680000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
5227000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
20622000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
19609000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
719000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1152000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2372000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3519000 | USD | |
CY2016Q4 | us-gaap |
Performance Fees
PerformanceFees
|
322000 | USD |
us-gaap |
Performance Fees
PerformanceFees
|
6868000 | USD | |
CY2017Q4 | us-gaap |
Performance Fees
PerformanceFees
|
16670000 | USD |
us-gaap |
Performance Fees
PerformanceFees
|
20098000 | USD | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
1584000 | USD |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
313000 | USD | |
CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
17063000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
57812000 | USD | |
CY2017Q4 | us-gaap |
Profit Loss
ProfitLoss
|
17833000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
61679000 | USD | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4063000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4061000 | USD |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
1950000 | USD | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
2593000 | USD |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
85066000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
6991000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
10792000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
489000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
231000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-611000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
879000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
86569000 | USD | |
CY2017Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
1849000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
1787000 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
612000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5057000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3506000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4272000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
612000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
313000 | USD | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60042000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57843000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
86627000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
108018000 | USD |
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | USD | |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
114529 | shares |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2151000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1657000 | USD | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">Certain prior period amounts have been reclassified to conform to the current period presentation.</font></div></div> |