|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
N/A
|
-$13.20M
487.18%
YoY
|
-$2.247M
86.97%
YoY
|
| Depreciation, Depletion And Amortization |
$316.0K
7.23%
YoY
|
$294.7K
22.12%
YoY
|
$241.3K
28.92%
YoY
|
$187.2K
16.98%
YoY
|
$160.0K
-5.54%
YoY
|
| Cash From Operating Activities |
-$7.520M
64.48%
YoY
|
-$4.572M
-15.8%
YoY
|
-$5.430M
17.8%
YoY
|
-$4.609M
193.17%
YoY
|
-$1.572M
226.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$24.04K
-87.08%
YoY
|
$186.1K
-108.6%
YoY
|
-$2.165M
1072.97%
YoY
|
-$184.6K
82.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$132.0K
-165.99%
YoY
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$24.04K
-55.62%
YoY
|
-$54.17K
-97.71%
YoY
|
-$2.365M
1181.34%
YoY
|
-$184.6K
-367.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.806M
47100.81%
YoY
|
$12.30K
-97.87%
YoY
|
$578.0K
-93.17%
YoY
|
$8.466M
278.05%
YoY
|
$2.239M
171.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.490M
77.74%
YoY
|
$4.214M
86.87%
YoY
|
$2.255M
-77.5%
YoY
|
$10.02M
319.09%
YoY
|
$2.391M
451.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.520M
64.48%
YoY
|
-$4.572M
-15.8%
YoY
|
-$5.430M
17.8%
YoY
|
-$4.609M
193.17%
YoY
|
-$1.572M
226.11%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$24.04K
-55.62%
YoY
|
-$54.17K
-97.71%
YoY
|
-$2.365M
1181.34%
YoY
|
-$184.6K
-367.97%
YoY
|
| Cash From Financing Activities |
$7.490M
77.74%
YoY
|
$4.214M
86.87%
YoY
|
$2.255M
-77.5%
YoY
|
$10.02M
319.09%
YoY
|
$2.391M
451.39%
YoY
|
| Net Change In Cash |
-$30.00K
-92.15%
YoY
|
-$381.9K
-88.17%
YoY
|
-$3.229M
-205.97%
YoY
|
$3.047M
380.33%
YoY
|
$634.3K
3007.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.520M
64.48%
YoY
|
-$4.572M
-15.8%
YoY
|
-$5.430M
17.8%
YoY
|
-$4.609M
193.17%
YoY
|
-$1.572M
226.11%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$24.04K
-87.08%
YoY
|
$186.1K
-108.6%
YoY
|
-$2.165M
1072.97%
YoY
|
-$184.6K
82.49%
YoY
|
| Free Cash Flow |
-$7.520M
63.62%
YoY
|
-$4.596M
-18.16%
YoY
|
-$5.616M
129.74%
YoY
|
-$2.444M
76.16%
YoY
|
-$1.388M
264.23%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.154M
-48.73%
YoY
|
-$1.523M
-64.93%
YoY
|
-$2.375M
45.37%
YoY
|
-$2.731M
36.35%
YoY
|
-$2.251M
-8.92%
YoY
|
-$4.342M
93.57%
YoY
|
-$1.634M
14.93%
YoY
|
-$2.003M
-10.87%
YoY
|
-$2.471M
27.99%
YoY
|
-$2.243M
106.66%
YoY
|
-$1.422M
29.6%
YoY
|
-$2.247M
-44.66%
YoY
|
-$1.931M
40.11%
YoY
|
-$1.085M
-85.36%
YoY
|
-$1.097M
219.79%
YoY
|
-$4.061M
888.4%
YoY
|
-$1.378M
-7.32%
YoY
|
-$7.413M
6224.96%
YoY
|
-$343.0K
47.69%
YoY
|
-$410.8K
51.59%
YoY
|
| Depreciation, Depletion And Amortization |
$69.60K
-7.45%
YoY
|
$70.70K
-7.7%
YoY
|
$69.00K
-9.92%
YoY
|
$87.70K
12.8%
YoY
|
$75.20K
1.46%
YoY
|
$76.60K
7.01%
YoY
|
$76.60K
7.51%
YoY
|
$77.75K
9.69%
YoY
|
$74.12K
7.65%
YoY
|
$71.58K
17.58%
YoY
|
$71.25K
75.02%
YoY
|
$70.88K
87.91%
YoY
|
$68.85K
261.04%
YoY
|
$60.88K
11.67%
YoY
|
$40.71K
-46.34%
YoY
|
$37.72K
42.13%
YoY
|
$19.07K
-34.74%
YoY
|
$54.52K
13.49%
YoY
|
$75.87K
34.98%
YoY
|
$26.54K
-84.33%
YoY
|
| Cash From Operating Activities |
-$470.3K
-42.6%
YoY
|
-$342.8K
-93.51%
YoY
|
-$1.022M
-30.52%
YoY
|
$53.20K
-105.41%
YoY
|
-$819.3K
-15.79%
YoY
|
-$5.283M
259.51%
YoY
|
-$1.470M
28.3%
YoY
|
-$983.1K
-33.28%
YoY
|
-$972.9K
-25.12%
YoY
|
-$1.469M
-7.26%
YoY
|
-$1.146M
6.86%
YoY
|
-$1.473M
23.28%
YoY
|
-$1.299M
-20.06%
YoY
|
-$1.584M
17.69%
YoY
|
-$1.072M
142.37%
YoY
|
-$1.195M
136.67%
YoY
|
-$1.625M
63.88%
YoY
|
-$1.346M
2661.5%
YoY
|
-$442.5K
1557.19%
YoY
|
-$505.0K
4.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.780K
-109.49%
YoY
|
$0.00
-100.0%
YoY
|
$17.26K
-138.68%
YoY
|
-$15.17K
-96.35%
YoY
|
-$71.45K
-84.83%
YoY
|
-$85.24K
-74.83%
YoY
|
-$44.62K
-95.25%
YoY
|
-$415.2K
377.25%
YoY
|
-$470.9K
601.83%
YoY
|
-$338.7K
1183.29%
YoY
|
-$939.9K
23050.74%
YoY
|
-$87.00K
-13.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$132.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.780K
-90.51%
YoY
|
$0.00
-100.0%
YoY
|
-$17.26K
-61.32%
YoY
|
$147.1K
-135.44%
YoY
|
-$71.45K
-84.83%
YoY
|
-$85.24K
-84.18%
YoY
|
-$44.62K
-95.25%
YoY
|
-$415.2K
377.25%
YoY
|
-$470.9K
601.83%
YoY
|
-$538.7K
1941.15%
YoY
|
-$939.9K
23050.74%
YoY
|
-$87.00K
-226.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.029M
46.0%
YoY
|
$768.9K
-17186.67%
YoY
|
$6.964M
245.18%
YoY
|
$1.102M
1389.05%
YoY
|
-$2.075M
N/A
|
-$4.500K
-100.78%
YoY
|
$2.018M
N/A
|
$74.00K
N/A
|
$0.00
-100.0%
YoY
|
$578.0K
-6.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.329M
1162.17%
YoY
|
$621.0K
-68.57%
YoY
|
$2.779M
N/A
|
$1.737M
N/A
|
$263.7K
-67.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$620.1K
-9.84%
YoY
|
$342.0K
-93.61%
YoY
|
$1.013M
-34.22%
YoY
|
-$92.00K
-110.54%
YoY
|
$687.8K
-29.18%
YoY
|
$5.354M
234.08%
YoY
|
$1.540M
100.8%
YoY
|
$873.1K
-3.53%
YoY
|
$971.1K
-5.43%
YoY
|
$1.603M
460.81%
YoY
|
$766.7K
1963.85%
YoY
|
$905.1K
-70.8%
YoY
|
$1.027M
137.21%
YoY
|
$285.8K
-94.27%
YoY
|
$37.15K
-97.53%
YoY
|
$3.099M
234.68%
YoY
|
$432.9K
-68.01%
YoY
|
$4.985M
5886.32%
YoY
|
$1.503M
5163.76%
YoY
|
$926.0K
113.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$470.3K
-42.6%
YoY
|
-$342.8K
-93.51%
YoY
|
-$1.022M
-30.52%
YoY
|
$53.20K
-105.41%
YoY
|
-$819.3K
-15.79%
YoY
|
-$5.283M
259.51%
YoY
|
-$1.470M
28.3%
YoY
|
-$983.1K
-33.28%
YoY
|
-$972.9K
-25.12%
YoY
|
-$1.469M
-7.26%
YoY
|
-$1.146M
6.86%
YoY
|
-$1.473M
23.28%
YoY
|
-$1.299M
-20.06%
YoY
|
-$1.584M
17.69%
YoY
|
-$1.072M
142.37%
YoY
|
-$1.195M
136.67%
YoY
|
-$1.625M
63.88%
YoY
|
-$1.346M
2661.5%
YoY
|
-$442.5K
1557.19%
YoY
|
-$505.0K
4.75%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.780K
-90.51%
YoY
|
$0.00
-100.0%
YoY
|
-$17.26K
-61.32%
YoY
|
$147.1K
-135.44%
YoY
|
-$71.45K
-84.83%
YoY
|
-$85.24K
-84.18%
YoY
|
-$44.62K
-95.25%
YoY
|
-$415.2K
377.25%
YoY
|
-$470.9K
601.83%
YoY
|
-$538.7K
1941.15%
YoY
|
-$939.9K
23050.74%
YoY
|
-$87.00K
-226.32%
YoY
|
| Cash From Financing Activities |
$620.1K
-9.84%
YoY
|
$342.0K
-93.61%
YoY
|
$1.013M
-34.22%
YoY
|
-$92.00K
-110.54%
YoY
|
$687.8K
-29.18%
YoY
|
$5.354M
234.08%
YoY
|
$1.540M
100.8%
YoY
|
$873.1K
-3.53%
YoY
|
$971.1K
-5.43%
YoY
|
$1.603M
460.81%
YoY
|
$766.7K
1963.85%
YoY
|
$905.1K
-70.8%
YoY
|
$1.027M
137.21%
YoY
|
$285.8K
-94.27%
YoY
|
$37.15K
-97.53%
YoY
|
$3.099M
234.68%
YoY
|
$432.9K
-68.01%
YoY
|
$4.985M
5886.32%
YoY
|
$1.503M
5163.76%
YoY
|
$926.0K
113.54%
YoY
|
| Net Change In Cash |
$149.8K
-213.92%
YoY
|
-$800.00
-101.12%
YoY
|
-$8.900K
-112.87%
YoY
|
-$38.80K
-64.73%
YoY
|
-$131.5K
1436.21%
YoY
|
$71.30K
-46.48%
YoY
|
$69.14K
-117.43%
YoY
|
-$110.0K
-73.88%
YoY
|
-$8.560K
-97.51%
YoY
|
$133.2K
-109.63%
YoY
|
-$396.6K
-63.28%
YoY
|
-$421.2K
-128.29%
YoY
|
-$343.8K
-79.33%
YoY
|
-$1.384M
-144.63%
YoY
|
-$1.080M
-992.92%
YoY
|
$1.489M
345.7%
YoY
|
-$1.663M
-665.03%
YoY
|
$3.101M
37989.93%
YoY
|
$120.9K
-5597.27%
YoY
|
$334.0K
1536.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$470.3K
-42.6%
YoY
|
-$342.8K
-93.51%
YoY
|
-$1.022M
-30.52%
YoY
|
$53.20K
-105.41%
YoY
|
-$819.3K
-15.79%
YoY
|
-$5.283M
259.51%
YoY
|
-$1.470M
28.3%
YoY
|
-$983.1K
-33.28%
YoY
|
-$972.9K
-25.12%
YoY
|
-$1.469M
-7.26%
YoY
|
-$1.146M
6.86%
YoY
|
-$1.473M
23.28%
YoY
|
-$1.299M
-20.06%
YoY
|
-$1.584M
17.69%
YoY
|
-$1.072M
142.37%
YoY
|
-$1.195M
136.67%
YoY
|
-$1.625M
63.88%
YoY
|
-$1.346M
2661.5%
YoY
|
-$442.5K
1557.19%
YoY
|
-$505.0K
4.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.780K
-109.49%
YoY
|
$0.00
-100.0%
YoY
|
$17.26K
-138.68%
YoY
|
-$15.17K
-96.35%
YoY
|
-$71.45K
-84.83%
YoY
|
-$85.24K
-74.83%
YoY
|
-$44.62K
-95.25%
YoY
|
-$415.2K
377.25%
YoY
|
-$470.9K
601.83%
YoY
|
-$338.7K
1183.29%
YoY
|
-$939.9K
23050.74%
YoY
|
-$87.00K
-13.97%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.022M
-30.52%
YoY
|
$53.20K
-105.41%
YoY
|
-$819.3K
-16.37%
YoY
|
-$5.283M
259.51%
YoY
|
-$1.470M
26.4%
YoY
|
-$983.1K
-32.58%
YoY
|
-$979.7K
-20.21%
YoY
|
-$1.469M
-1.98%
YoY
|
-$1.163M
13.18%
YoY
|
-$1.458M
86.97%
YoY
|
-$1.228M
6.36%
YoY
|
-$1.499M
48.79%
YoY
|
-$1.028M
-306.62%
YoY
|
-$780.0K
86.6%
YoY
|
-$1.154M
24.84%
YoY
|
-$1.008M
4406.13%
YoY
|
$497.5K
-2297.22%
YoY
|
-$418.0K
9.71%
YoY
|
Loading...