|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Short term investments | ||||||||||||||||||||
| Property and equipment, held for sale | ||||||||||||||||||||
| Trade receivables | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Total Current assets | ||||||||||||||||||||
| Non-current Assets | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Non-current restricted cash | ||||||||||||||||||||
| Property and Equipment, Net | ||||||||||||||||||||
| In-process Research and development (“IPR&D”) assets and Goodwill | ||||||||||||||||||||
| In-process Research and development (“IPR&D”) assets | ||||||||||||||||||||
| Right Of Use asset arising from operating lease and deposits | ||||||||||||||||||||
| Goodwill & intangible assets | ||||||||||||||||||||
| In-process Research and development (“IPR&D”) asset | ||||||||||||||||||||
| Funds in respect of employee rights upon terminations | ||||||||||||||||||||
| Total Non-current assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Liabilities and Capital Deficiency | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Short term bank credit | ||||||||||||||||||||
| Trade account payables | ||||||||||||||||||||
| Balance due to Biomx Ltd | ||||||||||||||||||||
| Loans payable - related parties | ||||||||||||||||||||
| Contingent consideration | ||||||||||||||||||||
| Promissory notes | ||||||||||||||||||||
| Warrant liability issued as consideration for subsidiary acquisition | ||||||||||||||||||||
| Current portion of lease liabilities | ||||||||||||||||||||
| Other account payables | ||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Non-current Liabilities | ||||||||||||||||||||
| Contract liability | ||||||||||||||||||||
| Long term loans, net of current portion | ||||||||||||||||||||
| Right Of Use liabilities arising from operating lease | ||||||||||||||||||||
| Other liabilities | ||||||||||||||||||||
| Private Placement Warrants | ||||||||||||||||||||
| Severance pay liability | ||||||||||||||||||||
| Warrants | ||||||||||||||||||||
| Private Placement | ||||||||||||||||||||
| Total warrants | ||||||||||||||||||||
| Total non-current liabilities | ||||||||||||||||||||
| Preferred Stock, $0.0001 par value; Authorized - 1,000,000 shares as of March 31, 2024 and December 31, 2023. Issued and outstanding- 256,887 as of March 31, 2024. No shares issued and outstanding as of December 31, 2023. | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders’ equity (deficit) | ||||||||||||||||||||
| Preferred Stock, $0.0001 par value; Authorized - 1,000,000 shares as of June 30, 2026 and December 31, 2025. Issued and outstanding – 51,598 as of June 30, 2026 and 147,512 shares as of December 31, 2025. | ||||||||||||||||||||
| Common stock, $0.0001 par value (“Common Stock”); Authorized - 750,000,000 shares as of June 30, 2026 and December 31, 2025. Issued and outstanding – 12,590,640 and 1,593,703 as of June 30, 2026 and December 31, 2025, respectively. | ||||||||||||||||||||
| Receivables on account of shares | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Foreign currency translation adjustments | ||||||||||||||||||||
| Total Company’s stockholders’ equity (deficit) | ||||||||||||||||||||
| Non-controlling interests | ||||||||||||||||||||
| Total Stockholders’ equity (deficit) | ||||||||||||||||||||
| Total liabilities and Stockholders’ equity (deficiency) | ||||||||||||||||||||
Loading...