2015 Q4 Form 10-Q Financial Statement

#000158568915000112 Filed on October 28, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $1.811B $1.847B $2.644B
YoY Change -35.96% -30.14% 7.96%
Cost Of Revenue $937.0M $1.063B $906.0M
YoY Change -9.73% 17.33% 7.6%
Gross Profit -$2.220B $1.832B $1.738B
YoY Change -224.02% 5.41% 8.15%
Gross Profit Margin -122.58% 99.19% 65.73%
Selling, General & Admin -$1.598B $1.162B $1.134B
YoY Change -235.77% 2.47% 2.72%
% of Gross Profit 63.43% 65.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $173.0M $171.0M $159.0M
YoY Change 9.49% 7.55% 8.9%
% of Gross Profit 9.33% 9.15%
Operating Expenses -$1.683B $1.333B $1.293B
YoY Change -226.07% 3.09% 3.44%
Operating Profit $231.0M $391.0M $445.0M
YoY Change -49.23% -12.13% 24.65%
Interest Expense $1.000M $138.0M $156.0M
YoY Change -100.62% -11.54% 22.83%
% of Operating Profit 0.43% 35.29% 35.06%
Other Income/Expense, Net $57.00M $1.000M $24.00M
YoY Change -5800.0% -95.83% -2500.0%
Pretax Income -$622.0M $530.0M $314.0M
YoY Change -312.29% 68.79% 15.02%
Income Tax -$903.0M $247.0M $127.0M
% Of Pretax Income 46.6% 40.45%
Net Earnings $814.0M $279.0M $183.0M
YoY Change 415.19% 52.46% -8.5%
Net Earnings / Revenue 44.95% 15.11% 6.92%
Basic Earnings Per Share $2.47 $0.85 $0.19
Diluted Earnings Per Share $2.47 $0.85 $0.19
COMMON SHARES
Basic Shares Outstanding 987.5M shares 987.0M shares 985.0M shares
Diluted Shares Outstanding 989.0M shares 987.0M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $609.0M $628.0M $543.0M
YoY Change 7.6% 15.65% -25.0%
Cash & Equivalents $513.0M $628.0M $543.0M
Short-Term Investments
Other Short-Term Assets $35.00M $38.00M $56.00M
YoY Change -61.11% -32.14% -92.76%
Inventory $442.0M $430.0M $350.0M
Prepaid Expenses $112.0M $182.0M $172.0M
Receivables $664.0M $929.0M $862.0M
Other Receivables $226.0M $143.0M $120.0M
Total Short-Term Assets $2.585B $2.646B $2.414B
YoY Change 3.44% 9.61% -14.31%
LONG-TERM ASSETS
Property, Plant & Equipment $411.0M $9.132B $9.124B
YoY Change -94.51% 0.09% 0.73%
Goodwill $5.280B $5.902B $6.185B
YoY Change -1.49% -4.58%
Intangibles $1.735B
YoY Change -12.37%
Long-Term Investments $129.0M $145.0M $157.0M
YoY Change -15.69% -7.64% -41.42%
Other Assets $332.0M $368.0M $390.0M
YoY Change -6.74% -5.64% 14.37%
Total Long-Term Assets $23.04B $23.29B $23.91B
YoY Change -2.49% -2.61% -0.01%
TOTAL ASSETS
Total Short-Term Assets $2.585B $2.646B $2.414B
Total Long-Term Assets $23.04B $23.29B $23.91B
Total Assets $25.62B $25.93B $26.32B
YoY Change -1.93% -1.49% -1.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $268.0M $2.261B $2.003B
YoY Change -10.37% 12.88% 3.25%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $204.0M $248.0M $127.0M
YoY Change 48.91% 95.28% -68.95%
Total Short-Term Liabilities $2.465B $2.558B $2.140B
YoY Change 9.22% 19.53% -11.2%
LONG-TERM LIABILITIES
Long-Term Debt $10.25B $10.57B $11.94B
YoY Change -11.3% -11.47% -18.11%
Other Long-Term Liabilities $1.265B $1.238B $1.179B
YoY Change 8.3% 5.0% -45.16%
Total Long-Term Liabilities $1.265B $1.238B $1.179B
YoY Change 8.3% 5.0% -92.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.465B $2.558B $2.140B
Total Long-Term Liabilities $1.265B $1.238B $1.179B
Total Liabilities $19.67B $20.75B $21.57B
YoY Change -8.13% -3.81% -10.3%
SHAREHOLDERS EQUITY
Retained Earnings -$3.392B -$4.137B -$4.816B
YoY Change -27.18% -14.1%
Common Stock $3.000M $10.00M $10.00M
YoY Change -70.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.985B $5.214B $4.790B
YoY Change
Total Liabilities & Shareholders Equity $25.62B $25.93B $26.32B
YoY Change -1.93% -1.49% -1.52%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $814.0M $279.0M $183.0M
YoY Change 415.19% 52.46% -8.5%
Depreciation, Depletion And Amortization $173.0M $171.0M $159.0M
YoY Change 9.49% 7.55% 8.9%
Cash From Operating Activities $455.0M $343.0M $387.0M
YoY Change -2.57% -11.37% 0.26%
INVESTING ACTIVITIES
Capital Expenditures -$130.0M -$78.00M -$120.0M
YoY Change 9.24% -35.0% 66.67%
Acquisitions
YoY Change
Other Investing Activities $29.00M $335.0M $41.00M
YoY Change 222.22% 717.07% 1266.67%
Cash From Investing Activities -$101.0M $257.0M -$79.00M
YoY Change -8.18% -425.32% 14.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -326.0M -475.0M -302.0M
YoY Change -0.31% 57.28% 18.43%
NET CHANGE
Cash From Operating Activities 455.0M 343.0M 387.0M
Cash From Investing Activities -101.0M 257.0M -79.00M
Cash From Financing Activities -326.0M -475.0M -302.0M
Net Change In Cash 28.00M 125.0M 6.000M
YoY Change -6.67% 1983.33% -90.32%
FREE CASH FLOW
Cash From Operating Activities $455.0M $343.0M $387.0M
Capital Expenditures -$130.0M -$78.00M -$120.0M
Free Cash Flow $585.0M $421.0M $507.0M
YoY Change -0.17% -16.96% 10.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001585689
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
987451862 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Hilton Worldwide Holdings Inc.
dei Trading Symbol
TradingSymbol
hlt
CY2015Q3 hlt Accrualfor Taxing Authority Proposed Tax Owed Adjustment
AccrualforTaxingAuthorityProposedTaxOwedAdjustment
0 USD
CY2014Q3 hlt Adjusted Ebitda
AdjustedEBITDA
669000000 USD
hlt Adjusted Ebitda
AdjustedEBITDA
1851000000 USD
CY2015Q3 hlt Adjusted Ebitda
AdjustedEBITDA
758000000 USD
hlt Adjusted Ebitda
AdjustedEBITDA
2134000000 USD
hlt Adjustments To Additional Paid In Capital Capital Contribution
AdjustmentsToAdditionalPaidInCapitalCapitalContribution
13000000 USD
CY2014Q4 hlt Buildings And Leasehold Improvements
BuildingsAndLeaseholdImprovements
5150000000 USD
CY2015Q3 hlt Buildings And Leasehold Improvements
BuildingsAndLeaseholdImprovements
6349000000 USD
CY2015Q1 hlt Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Restricted Cashand Cash Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestrictedCashandCashEquivalents
8000000 USD
hlt Cash Dividends Paidto Guarantors
CashDividendsPaidtoGuarantors
0 USD
hlt Chargesto Consolidated Ownedand Leased Propertiesfor Laundry Services
ChargestoConsolidatedOwnedandLeasedPropertiesforLaundryServices
6000000 USD
hlt Cash Dividends Paidto Guarantors
CashDividendsPaidtoGuarantors
0 USD
CY2014Q3 hlt Chargesto Consolidated Ownedand Leased Propertiesfor Laundry Services
ChargestoConsolidatedOwnedandLeasedPropertiesforLaundryServices
2000000 USD
CY2015Q3 hlt Chargesto Consolidated Ownedand Leased Propertiesfor Laundry Services
ChargestoConsolidatedOwnedandLeasedPropertiesforLaundryServices
3000000 USD
hlt Chargesto Consolidated Ownedand Leased Propertiesfor Laundry Services
ChargestoConsolidatedOwnedandLeasedPropertiesforLaundryServices
6000000 USD
CY2014Q3 hlt Chargesto Consolidated Ownedand Leased Propertiesfor Management Royaltyand Ip Fees
ChargestoConsolidatedOwnedandLeasedPropertiesforManagementRoyaltyandIPFees
30000000 USD
hlt Chargesto Consolidated Ownedand Leased Propertiesfor Management Royaltyand Ip Fees
ChargestoConsolidatedOwnedandLeasedPropertiesforManagementRoyaltyandIPFees
86000000 USD
CY2015Q3 hlt Chargesto Consolidated Ownedand Leased Propertiesfor Management Royaltyand Ip Fees
ChargestoConsolidatedOwnedandLeasedPropertiesforManagementRoyaltyandIPFees
33000000 USD
hlt Chargesto Consolidated Ownedand Leased Propertiesfor Management Royaltyand Ip Fees
ChargestoConsolidatedOwnedandLeasedPropertiesforManagementRoyaltyandIPFees
99000000 USD
CY2014Q3 hlt Chargesto Timeshare Operationsfor Rentaland Other Fees
ChargestoTimeshareOperationsforRentalandOtherFees
7000000 USD
hlt Chargesto Timeshare Operationsfor Rentaland Other Fees
ChargestoTimeshareOperationsforRentalandOtherFees
21000000 USD
CY2015Q3 hlt Chargesto Timeshare Operationsfor Rentaland Other Fees
ChargestoTimeshareOperationsforRentalandOtherFees
6000000 USD
hlt Chargesto Timeshare Operationsfor Rentaland Other Fees
ChargestoTimeshareOperationsforRentalandOtherFees
17000000 USD
CY2014Q3 hlt Chargesto Timeshare Segmentfor Licensing Fees
ChargestoTimeshareSegmentforLicensingFees
11000000 USD
hlt Chargesto Timeshare Segmentfor Licensing Fees
ChargestoTimeshareSegmentforLicensingFees
33000000 USD
CY2015Q3 hlt Chargesto Timeshare Segmentfor Licensing Fees
ChargestoTimeshareSegmentforLicensingFees
11000000 USD
hlt Chargesto Timeshare Segmentfor Licensing Fees
ChargestoTimeshareSegmentforLicensingFees
31000000 USD
CY2015Q3 hlt Common Stock Ownership Percentage
CommonStockOwnershipPercentage
0.459 Rate
CY2014Q3 hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
1293000000 USD
hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
3803000000 USD
CY2015Q3 hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
1333000000 USD
hlt Costs And Expenses Excluding Cost Of Reimbursable Expense
CostsAndExpensesExcludingCostOfReimbursableExpense
4068000000 USD
CY2015Q3 hlt Debtand Capital Lease Obligations Gross
DebtandCapitalLeaseObligationsGross
10835000000 USD
CY2014Q3 hlt Depreciationand Amortization Includedin Equityin Earningsfrom Unconsolidated Affiliates
DepreciationandAmortizationIncludedinEquityinEarningsfromUnconsolidatedAffiliates
7000000 USD
hlt Depreciationand Amortization Includedin Equityin Earningsfrom Unconsolidated Affiliates
DepreciationandAmortizationIncludedinEquityinEarningsfromUnconsolidatedAffiliates
22000000 USD
CY2015Q3 hlt Depreciationand Amortization Includedin Equityin Earningsfrom Unconsolidated Affiliates
DepreciationandAmortizationIncludedinEquityinEarningsfromUnconsolidatedAffiliates
5000000 USD
hlt Depreciationand Amortization Includedin Equityin Earningsfrom Unconsolidated Affiliates
DepreciationandAmortizationIncludedinEquityinEarningsfromUnconsolidatedAffiliates
15000000 USD
CY2014Q3 hlt Ebitda
EBITDA
634000000 USD
hlt Ebitda
EBITDA
1813000000 USD
CY2015Q3 hlt Ebitda
EBITDA
841000000 USD
hlt Ebitda
EBITDA
2115000000 USD
CY2014Q4 hlt Financing Receivable Recorded Investment Equalor Greater Than One Hundred Twenty Days Past Due
FinancingReceivableRecordedInvestmentEqualorGreaterThanOneHundredTwentyDaysPastDue
29000000 USD
CY2015Q3 hlt Financing Receivable Recorded Investment Equalor Greater Than One Hundred Twenty Days Past Due
FinancingReceivableRecordedInvestmentEqualorGreaterThanOneHundredTwentyDaysPastDue
27000000 USD
CY2014Q4 hlt Financing Receivable Recorded Investment Ninetyto One Hundred Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetytoOneHundredNineteenDaysPastDue
2000000 USD
CY2015Q3 hlt Financing Receivable Recorded Investment Ninetyto One Hundred Nineteen Days Past Due
FinancingReceivableRecordedInvestmentNinetytoOneHundredNineteenDaysPastDue
3000000 USD
CY2014Q4 hlt Financing Receivable Recorded Investment Thirtyto Eighty Nine Days Past Due
FinancingReceivableRecordedInvestmentThirtytoEightyNineDaysPastDue
13000000 USD
CY2015Q3 hlt Financing Receivable Recorded Investment Thirtyto Eighty Nine Days Past Due
FinancingReceivableRecordedInvestmentThirtytoEightyNineDaysPastDue
12000000 USD
CY2015Q3 hlt Financing Receivables Weighted Average Remaining Term
FinancingReceivablesWeightedAverageRemainingTerm
7.6 Y
CY2014Q4 hlt Finite Lived Intangible Assets Management And Franchise Agreements Net
FiniteLivedIntangibleAssetsManagementAndFranchiseAgreementsNet
1306000000 USD
CY2015Q3 hlt Finite Lived Intangible Assets Management And Franchise Agreements Net
FiniteLivedIntangibleAssetsManagementAndFranchiseAgreementsNet
1176000000 USD
CY2014Q4 hlt Furniture And Equipment
FurnitureAndEquipment
1140000000 USD
CY2015Q3 hlt Furniture And Equipment
FurnitureAndEquipment
1258000000 USD
CY2014Q3 hlt Furniture Fixturesand Equipment Replacement Reserves
FurnitureFixturesandEquipmentReplacementReserves
9000000 USD
hlt Furniture Fixturesand Equipment Replacement Reserves
FurnitureFixturesandEquipmentReplacementReserves
32000000 USD
CY2015Q3 hlt Furniture Fixturesand Equipment Replacement Reserves
FurnitureFixturesandEquipmentReplacementReserves
9000000 USD
hlt Furniture Fixturesand Equipment Replacement Reserves
FurnitureFixturesandEquipmentReplacementReserves
36000000 USD
CY2014Q3 hlt Income Loss After Taxes Before Incomefrom Subsidiaries Netof Taxes
IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes
187000000 USD
hlt Income Loss After Taxes Before Incomefrom Subsidiaries Netof Taxes
IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes
523000000 USD
CY2015Q3 hlt Income Loss After Taxes Before Incomefrom Subsidiaries Netof Taxes
IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes
283000000 USD
hlt Income Loss After Taxes Before Incomefrom Subsidiaries Netof Taxes
IncomeLossAfterTaxesBeforeIncomefromSubsidiariesNetofTaxes
600000000 USD
CY2014Q4 hlt Intercompany Payables
IntercompanyPayables
0 USD
CY2015Q3 hlt Intercompany Payables
IntercompanyPayables
0 USD
CY2014Q4 hlt Intercompany Receivables
IntercompanyReceivables
0 USD
CY2015Q3 hlt Intercompany Receivables
IntercompanyReceivables
0 USD
CY2014Q3 hlt Interest Expenseincludedin Equityin Earningsfrom Unconsolidated Affiliates
InterestExpenseincludedinEquityinEarningsfromUnconsolidatedAffiliates
2000000 USD
hlt Interest Expenseincludedin Equityin Earningsfrom Unconsolidated Affiliates
InterestExpenseincludedinEquityinEarningsfromUnconsolidatedAffiliates
8000000 USD
CY2015Q3 hlt Interest Expenseincludedin Equityin Earningsfrom Unconsolidated Affiliates
InterestExpenseincludedinEquityinEarningsfromUnconsolidatedAffiliates
1000000 USD
hlt Interest Expenseincludedin Equityin Earningsfrom Unconsolidated Affiliates
InterestExpenseincludedinEquityinEarningsfromUnconsolidatedAffiliates
5000000 USD
CY2014Q4 hlt Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
0 USD
CY2015Q3 hlt Investments In Consolidated Subsidiaries
InvestmentsInConsolidatedSubsidiaries
0 USD
CY2015Q3 hlt Letters Of Credit Under Credit Facility
LettersOfCreditUnderCreditFacility
45000000 USD
CY2014Q4 hlt Longterm Debtand Capital Lease Obligations Gross
LongtermDebtandCapitalLeaseObligationsGross
10834000000 USD
CY2015Q3 hlt Longterm Debtand Capital Lease Obligations Gross
LongtermDebtandCapitalLeaseObligationsGross
10080000000 USD
CY2014Q3 hlt Managementandfranchisefeesandother
Managementandfranchisefeesandother
364000000 USD
hlt Managementandfranchisefeesandother
Managementandfranchisefeesandother
1030000000 USD
CY2015Q3 hlt Managementandfranchisefeesandother
Managementandfranchisefeesandother
416000000 USD
hlt Managementandfranchisefeesandother
Managementandfranchisefeesandother
1194000000 USD
hlt Non Cash Capital Lease Asset Increase
NonCashCapitalLeaseAssetIncrease
11000000 USD
hlt Non Cash Capital Lease Asset Increase
NonCashCapitalLeaseAssetIncrease
0 USD
hlt Non Cash Capital Lease Obligation Increase
NonCashCapitalLeaseObligationIncrease
11000000 USD
hlt Non Cash Capital Lease Obligation Reduction
NonCashCapitalLeaseObligationReduction
-24000000 USD
hlt Noncashorpartnoncashacquisitionreductionincashportionofconsiderationgivenduetolongtermdebtassumed
Noncashorpartnoncashacquisitionreductionincashportionofconsiderationgivenduetolongtermdebtassumed
0 USD
hlt Noncashorpartnoncashacquisitionreductionincashportionofconsiderationgivenduetolongtermdebtassumed
Noncashorpartnoncashacquisitionreductionincashportionofconsiderationgivenduetolongtermdebtassumed
-450000000 USD
CY2014Q4 hlt Nonrecourse Debtand Capital Lease Obligations
NonrecourseDebtandCapitalLeaseObligations
879000000 USD
CY2015Q3 hlt Nonrecourse Debtand Capital Lease Obligations
NonrecourseDebtandCapitalLeaseObligations
755000000 USD
CY2014Q4 hlt Nonrecourse Debtand Capital Lease Obligations Current
NonrecourseDebtandCapitalLeaseObligationsCurrent
127000000 USD
CY2015Q3 hlt Nonrecourse Debtand Capital Lease Obligations Current
NonrecourseDebtandCapitalLeaseObligationsCurrent
132000000 USD
CY2014Q4 hlt Nonrecourse Debtand Capital Lease Obligations Noncurrent
NonrecourseDebtandCapitalLeaseObligationsNoncurrent
752000000 USD
CY2015Q3 hlt Nonrecourse Debtand Capital Lease Obligations Noncurrent
NonrecourseDebtandCapitalLeaseObligationsNoncurrent
623000000 USD
CY2015Q3 hlt Number Of Brands
NumberOfBrands
12 Brand
CY2014Q4 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
5 Entity
CY2015Q3 hlt Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
5 Entity
CY2015Q3 hlt Number Of Hotel Properties
NumberOfHotelProperties
4480 Hotel
CY2015Q3 hlt Number Of Hotel Rooms
NumberOfHotelRooms
737922 Room
CY2015Q3 hlt Number Of Timeshare Properties
NumberOfTimeshareProperties
45 Timeshare
CY2015Q3 hlt Number Of Timeshare Units
NumberOfTimeshareUnits
7152 Interval
CY2014Q4 hlt Numberof Hotels Ownedor Leasedby Unconsolidated Affiliates
NumberofHotelsOwnedorLeasedbyUnconsolidatedAffiliates
16 Hotel
CY2015Q3 hlt Numberof Hotels Ownedor Leasedby Unconsolidated Affiliates
NumberofHotelsOwnedorLeasedbyUnconsolidatedAffiliates
16 Hotel
CY2015Q3 hlt Numberof Timeshare Notes Outstanding
NumberofTimeshareNotesOutstanding
52840 Note
CY2014Q3 hlt Other Adjustment Items
OtherAdjustmentItems
11000000 USD
hlt Other Adjustment Items
OtherAdjustmentItems
41000000 USD
CY2015Q3 hlt Other Adjustment Items
OtherAdjustmentItems
40000000 USD
hlt Other Adjustment Items
OtherAdjustmentItems
109000000 USD
CY2014Q3 hlt Other Chargesto Consolidated Ownedand Leased Properties
OtherChargestoConsolidatedOwnedandLeasedProperties
1000000 USD
hlt Other Chargesto Consolidated Ownedand Leased Properties
OtherChargestoConsolidatedOwnedandLeasedProperties
3000000 USD
CY2015Q3 hlt Other Chargesto Consolidated Ownedand Leased Properties
OtherChargestoConsolidatedOwnedandLeasedProperties
1000000 USD
hlt Other Chargesto Consolidated Ownedand Leased Properties
OtherChargestoConsolidatedOwnedandLeasedProperties
3000000 USD
hlt Paymentsto Acquire Intercompany Notes Receivable
PaymentstoAcquireIntercompanyNotesReceivable
0 USD
hlt Proceedsfrom Collectionof Intercompany Notes Receivable
ProceedsfromCollectionofIntercompanyNotesReceivable
0 USD
hlt Proceedsfrom Intercompany Short Term Debt
ProceedsfromIntercompanyShortTermDebt
0 USD
hlt Repaymentsof Intercompany Debt
RepaymentsofIntercompanyDebt
0 USD
CY2014Q3 hlt Revenues Excluding Reimbursement Revenue
RevenuesExcludingReimbursementRevenue
1738000000 USD
hlt Revenues Excluding Reimbursement Revenue
RevenuesExcludingReimbursementRevenue
5021000000 USD
CY2015Q3 hlt Revenues Excluding Reimbursement Revenue
RevenuesExcludingReimbursementRevenue
1832000000 USD
hlt Revenues Excluding Reimbursement Revenue
RevenuesExcludingReimbursementRevenue
5342000000 USD
CY2014Q4 hlt Securitized Notes Receivable Net Current
SecuritizedNotesReceivableNetCurrent
62000000 USD
CY2015Q3 hlt Securitized Notes Receivable Net Current
SecuritizedNotesReceivableNetCurrent
56000000 USD
CY2014Q4 hlt Securitized Notes Receivable Net Noncurrent
SecuritizedNotesReceivableNetNoncurrent
406000000 USD
CY2015Q3 hlt Securitized Notes Receivable Net Noncurrent
SecuritizedNotesReceivableNetNoncurrent
321000000 USD
hlt Share Based Payment Award Transactions Net Value
ShareBasedPaymentAwardTransactionsNetValue
73000000 USD
hlt Share Based Payment Award Transactions Net Value
ShareBasedPaymentAwardTransactionsNetValue
98000000 USD
CY2014Q4 hlt Taxing Authority Proposed Tax Owed Adjustment
TaxingAuthorityProposedTaxOwedAdjustment
696000000 USD
CY2014Q4 hlt Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
929000000 USD
CY2015Q3 hlt Unconsolidated Affiliate Debt
UnconsolidatedAffiliateDebt
949000000 USD
CY2014Q4 hlt Variable Interest Entity Consolidated Carrying Amount Assets Current
VariableInterestEntityConsolidatedCarryingAmountAssetsCurrent
136000000 USD
CY2015Q3 hlt Variable Interest Entity Consolidated Carrying Amount Assets Current
VariableInterestEntityConsolidatedCarryingAmountAssetsCurrent
136000000 USD
CY2014Q4 hlt Variable Interest Entity Consolidated Carrying Amount Assets Noncurrent
VariableInterestEntityConsolidatedCarryingAmountAssetsNoncurrent
613000000 USD
CY2015Q3 hlt Variable Interest Entity Consolidated Carrying Amount Assets Noncurrent
VariableInterestEntityConsolidatedCarryingAmountAssetsNoncurrent
519000000 USD
CY2014Q4 hlt Variable Interest Entity Consolidated Carrying Amount Liabilities Current
VariableInterestEntityConsolidatedCarryingAmountLiabilitiesCurrent
162000000 USD
CY2015Q3 hlt Variable Interest Entity Consolidated Carrying Amount Liabilities Current
VariableInterestEntityConsolidatedCarryingAmountLiabilitiesCurrent
183000000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2099000000 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2261000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
844000000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
929000000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
21000000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
49000000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1869000000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2061000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-264000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-404000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-628000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-793000000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10028000000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10134000000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
8000000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
30000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36000000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
143000000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
29000000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30000000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2014Q4 us-gaap Assets
Assets
26125000000 USD
CY2015Q3 us-gaap Assets
Assets
25932000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2499000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
2646000000 USD
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
23626000000 USD
CY2015Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
23286000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
16000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
1000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
3000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
25000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
4000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
1000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
1426000000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
450000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
450000000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1868000000 USD
CY2014Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
149000000 USD
CY2015Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
143000000 USD
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
64000000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1868000000 USD
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
6000000 USD
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
984623863 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
987451862 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
10000000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
10000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
381000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
159000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
425000000 USD
CY2015Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
69000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
594000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
543000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
566000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
628000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-51000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
62000000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
984623863 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
987480629 shares
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
391000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
163000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
435000000 USD
CY2014Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
53000000 USD
CY2015Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
102000000 USD
CY2014Q4 us-gaap Cost Method Investments
CostMethodInvestments
17000000 USD
CY2015Q3 us-gaap Cost Method Investments
CostMethodInvestments
9000000 USD
CY2014Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
906000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
2653000000 USD
CY2015Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
1063000000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
3074000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
2199000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
6456000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
2396000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
7142000000 USD
CY2014Q4 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
720000000 USD
CY2015Q3 us-gaap Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
754000000 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
21000000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
19000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-62000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34000000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
495000000 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
341000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
20000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
20000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
155000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
157000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5216000000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5293000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
159000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
470000000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
171000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
519000000 USD
CY2014Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
79000000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
235000000 USD
CY2015Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
88000000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
260000000 USD
CY2014Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
816000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
2420000000 USD
CY2015Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
798000000 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
2383000000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
1543000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
0 USD
us-gaap Dividends
Dividends
69000000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-17000000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
20000000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
22000000 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
153000000 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
145000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8000000 USD
CY2014Q4 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
980000000 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
1011000000 USD
CY2014Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
31000000 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
30000000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5000000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
41000000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-8000000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-21000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
41000000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-21000000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
164000000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
306000000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
119000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
349000000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
145000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
493000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
6154000000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
5902000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
314000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
854000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
530000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1155000000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16000000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
22000000 USD
CY2014Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2015Q3 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
127000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
331000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
247000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
555000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
284000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
359000000 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
132000000 USD
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
19000000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
3000000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
13000000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
4963000000 USD
CY2015Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
4929000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
156000000 USD
us-gaap Interest Expense
InterestExpense
467000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
138000000 USD
us-gaap Interest Expense
InterestExpense
431000000 USD
us-gaap Interest Paid
InterestPaid
353000000 USD
us-gaap Interest Paid
InterestPaid
329000000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
404000000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
430000000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
8000000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
11000000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
170000000 USD
CY2015Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
154000000 USD
CY2014Q4 us-gaap Land
Land
3009000000 USD
CY2015Q3 us-gaap Land
Land
3484000000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
21411000000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
20752000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26125000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25932000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2257000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2558000000 USD
CY2015Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000 USD
CY2015Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
955000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10803000000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9945000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10000000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
116000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
6167000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
481000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3562000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
348000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
229000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
48000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-38000000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
-34000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6000000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-743000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1427000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-200000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
515000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
899000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
991000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
183000000 USD
us-gaap Net Income Loss
NetIncomeLoss
515000000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
279000000 USD
us-gaap Net Income Loss
NetIncomeLoss
590000000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8000000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10000000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
64000000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
450000000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
144000000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
1000000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
-59000000 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
66000000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
68000000 USD
CY2014Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
416000000 USD
CY2015Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
544000000 USD
CY2014Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
1024000000 USD
CY2015Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
1053000000 USD
CY2015Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
97 Country
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Entity
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
445000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1218000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
663000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1580000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
70000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
38000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
356000000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
368000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-133000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-185000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
5000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-4000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-6000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-11000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
3000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-2000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-4000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-7000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-212000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-131000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-115000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-157000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
95000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-7000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
79000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
49000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-208000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-132000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-120000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-165000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-134000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-165000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2000000 USD
CY2014Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
674000000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
603000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1168000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1238000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-11000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
16000000 USD
us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
69000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1410000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
54000000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
27000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
6000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5000000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
1000000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
9000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
184000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
214000000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
45000000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
38000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
6000000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
133000000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
182000000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
18000000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
3000000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
13000000 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
32000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
18000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
350000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
35000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-19000000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-53000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
40000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2197000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
187000000 USD
us-gaap Profit Loss
ProfitLoss
523000000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
283000000 USD
us-gaap Profit Loss
ProfitLoss
600000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9352000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11193000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7483000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9132000000 USD
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
25000000 USD
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
29000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-20000000 USD
CY2014Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
906000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
2653000000 USD
CY2015Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
1063000000 USD
us-gaap Reimbursement Revenue
ReimbursementRevenue
3074000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1075000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1342000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
202000000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
276000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
202000000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
276000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4658000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4137000000 USD
CY2014Q3 us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
1079000000 USD
us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
3141000000 USD
CY2015Q3 us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
1082000000 USD
us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
3174000000 USD
CY2014Q3 us-gaap Revenues
Revenues
2644000000 USD
us-gaap Time Sharing Transactions Direct Write Offs Charged Against Allowance
TimeSharingTransactionsDirectWriteOffsChargedAgainstAllowance
23000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
57000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
4752000000 USD
us-gaap Revenues
Revenues
7674000000 USD
CY2015Q3 us-gaap Revenues
Revenues
2895000000 USD
us-gaap Revenues
Revenues
8416000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
114000000 USD
CY2015Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
21000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
5214000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4276000000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4750000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4714000000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5180000000 USD
CY2014Q3 us-gaap Time Share Costs
TimeShareCosts
199000000 USD
us-gaap Time Share Costs
TimeShareCosts
564000000 USD
CY2015Q3 us-gaap Time Share Costs
TimeShareCosts
219000000 USD
us-gaap Time Share Costs
TimeShareCosts
673000000 USD
CY2014Q3 us-gaap Time Share Revenue
TimeShareRevenue
295000000 USD
us-gaap Time Share Revenue
TimeShareRevenue
850000000 USD
CY2015Q3 us-gaap Time Share Revenue
TimeShareRevenue
334000000 USD
us-gaap Time Share Revenue
TimeShareRevenue
974000000 USD
CY2013Q4 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
92000000 USD
CY2014Q3 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
93000000 USD
CY2014Q4 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
96000000 USD
CY2015Q3 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
102000000 USD
us-gaap Time Sharing Transactions Direct Write Offs Charged Against Allowance
TimeSharingTransactionsDirectWriteOffsChargedAgainstAllowance
24000000 USD
us-gaap Time Sharing Transactions Stated Interest Rates For Notes Receivable Maximum
TimeSharingTransactionsStatedInterestRatesForNotesReceivableMaximum
0.2050 Rate
us-gaap Time Sharing Transactions Stated Interest Rates For Notes Receivable Minimum
TimeSharingTransactionsStatedInterestRatesForNotesReceivableMinimum
0.00 Rate
us-gaap Time Sharing Transactions Weighted Average Of Stated Interest Rates For Notes Receivable1
TimeSharingTransactionsWeightedAverageOfStatedInterestRatesForNotesReceivable1
0.1192 Rate
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
401000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
407000000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
22000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
26000000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
367000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
377000000 USD
CY2014Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
788000000 USD
CY2015Q3 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
667000000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
987000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
986000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
989000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
989000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
985000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
985000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
987000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
986000000 shares

Files In Submission

Name View Source Status
0001585689-15-000112-index-headers.html Edgar Link pending
0001585689-15-000112-index.html Edgar Link pending
0001585689-15-000112.txt Edgar Link pending
0001585689-15-000112-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hlt-20150930.xml Edgar Link completed
hlt-20150930.xsd Edgar Link pending
hlt-20150930_cal.xml Edgar Link unprocessable
hlt-20150930_def.xml Edgar Link unprocessable
hlt-20150930_lab.xml Edgar Link unprocessable
hlt-20150930_pre.xml Edgar Link unprocessable
q32015computationofratioof.htm Edgar Link pending
q32015exhibit311_ceoxcerti.htm Edgar Link pending
q32015exhibit312_cfoxcerti.htm Edgar Link pending
q32015exhibit321_ceoxcerti.htm Edgar Link pending
q32015exhibit322_cfoxcerti.htm Edgar Link pending
q32015exhibit991.htm Edgar Link pending
q32015hwhfsandmda.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending