2023 Q3 Form 10-Q Financial Statement
#000158568923000156 Filed on July 26, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $2.673B | $2.660B |
YoY Change | 12.88% | 18.75% |
Cost Of Revenue | $1.557B | $1.508B |
YoY Change | 16.45% | 22.5% |
Gross Profit | $1.116B | $1.152B |
YoY Change | 8.24% | 14.17% |
Gross Profit Margin | 41.75% | 43.31% |
Selling, General & Admin | $397.0M | $408.0M |
YoY Change | 11.52% | 13.33% |
% of Gross Profit | 35.57% | 35.42% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $40.00M | $37.00M |
YoY Change | 2.56% | -7.5% |
% of Gross Profit | 3.58% | 3.21% |
Operating Expenses | $463.0M | $478.0M |
YoY Change | 13.48% | 16.3% |
Operating Profit | $653.0M | $674.0M |
YoY Change | 4.82% | 12.71% |
Interest Expense | $113.0M | $111.0M |
YoY Change | 6.6% | 12.12% |
% of Operating Profit | 17.3% | 16.47% |
Other Income/Expense, Net | $26.00M | $33.00M |
YoY Change | 100.0% | 200.0% |
Pretax Income | $548.0M | $568.0M |
YoY Change | 3.98% | 10.72% |
Income Tax | $169.0M | $155.0M |
% Of Pretax Income | 30.84% | 27.29% |
Net Earnings | $377.0M | $411.0M |
YoY Change | 8.65% | 11.68% |
Net Earnings / Revenue | 14.1% | 15.45% |
Basic Earnings Per Share | $1.45 | $1.56 |
Diluted Earnings Per Share | $1.44 | $1.55 |
COMMON SHARES | ||
Basic Shares Outstanding | 261.5M shares | 264.6M shares |
Diluted Shares Outstanding | 262.0M shares | 266.0M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $698.0M | $806.0M |
YoY Change | -45.55% | -31.4% |
Cash & Equivalents | $698.0M | $806.0M |
Short-Term Investments | ||
Other Short-Term Assets | $152.0M | $149.0M |
YoY Change | -22.84% | -11.83% |
Inventory | ||
Prepaid Expenses | $157.0M | $146.0M |
Receivables | $1.396B | $1.402B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.484B | $2.580B |
YoY Change | -16.53% | -9.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $305.0M | $297.0M |
YoY Change | 20.08% | 9.59% |
Goodwill | $5.033B | $5.048B |
YoY Change | 0.86% | 0.36% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $545.0M | $536.0M |
YoY Change | -9.92% | 0.94% |
Total Long-Term Assets | $12.72B | $12.72B |
YoY Change | 1.47% | 1.4% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.484B | $2.580B |
Total Long-Term Assets | $12.72B | $12.72B |
Total Assets | $15.20B | $15.30B |
YoY Change | -1.99% | -0.55% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.876B | $1.694B |
YoY Change | 8.56% | 2.85% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $37.00M | $35.00M |
YoY Change | -5.13% | -14.63% |
Total Short-Term Liabilities | $3.561B | $3.435B |
YoY Change | 5.82% | 7.51% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.682B | $8.696B |
YoY Change | -0.12% | -0.07% |
Other Long-Term Liabilities | $691.0M | $690.0M |
YoY Change | 0.29% | 0.44% |
Total Long-Term Liabilities | $691.0M | $690.0M |
YoY Change | 0.29% | 0.44% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.561B | $3.435B |
Total Long-Term Liabilities | $691.0M | $690.0M |
Total Liabilities | $16.95B | $16.72B |
YoY Change | 3.23% | 3.39% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.316B | -$4.654B |
YoY Change | -21.2% | -19.52% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $7.647B | $6.956B |
YoY Change | 37.91% | 37.8% |
Treasury Stock Shares | ||
Shareholders Equity | -$1.763B | -$1.431B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.20B | $15.30B |
YoY Change | -1.99% | -0.55% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $377.0M | $411.0M |
YoY Change | 8.65% | 11.68% |
Depreciation, Depletion And Amortization | $40.00M | $37.00M |
YoY Change | 2.56% | -7.5% |
Cash From Operating Activities | $687.0M | $464.0M |
YoY Change | 2.38% | 39.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $61.00M | $53.00M |
YoY Change | -334.62% | -340.91% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$13.00M | -$16.00M |
YoY Change | -159.09% | -65.22% |
Cash From Investing Activities | -$74.00M | -$69.00M |
YoY Change | 1750.0% | 1.47% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -713.0M | -484.0M |
YoY Change | 29.4% | -5.47% |
NET CHANGE | ||
Cash From Operating Activities | 687.0M | 464.0M |
Cash From Investing Activities | -74.00M | -69.00M |
Cash From Financing Activities | -713.0M | -484.0M |
Net Change In Cash | -100.0M | -89.00M |
YoY Change | -186.21% | -63.97% |
FREE CASH FLOW | ||
Cash From Operating Activities | $687.0M | $464.0M |
Capital Expenditures | $61.00M | $53.00M |
Free Cash Flow | $626.0M | $411.0M |
YoY Change | -10.19% | 15.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
CY2022Q2 | hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
-92000000 | usd | |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd | |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
-92000000 | usd | |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
63000000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-188000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
794000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
528000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11000000 | usd | |
hlt |
Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
|
8000000 | usd | |
hlt |
Issuance Of Financing Receivables
IssuanceOfFinancingReceivables
|
46000000 | usd | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
26000000 | usd | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-42000000 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
42000000 | usd | |
us-gaap |
Payments To Acquire Software
PaymentsToAcquireSoftware
|
25000000 | usd | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
4000000 | usd | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
51000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-154000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
18000000 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
21000000 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
25000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
81000000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
41000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
920000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
586000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
52000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
56000000 | usd | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
28000000 | usd | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
16000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
24000000 | usd | |
us-gaap |
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
|
5000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1031000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-679000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-12000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-13000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-403000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-258000000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1286000000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1512000000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
883000000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1254000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1331000000 | usd |
hlt |
Contract With Customer Liability Cash Received
ContractWithCustomerLiabilityCashReceived
|
324000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
150000000 | usd | |
hlt |
Other Increase Decrease In Contract With Customer Liability
OtherIncreaseDecreaseInContractWithCustomerLiability
|
99000000 | usd | |
CY2022Q4 | hlt |
Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
|
2 | hotel |
CY2023Q2 | hlt |
Number Of Consolidated Variable Interest Entities
NumberOfConsolidatedVariableInterestEntities
|
2 | hotel |
CY2023Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8798000000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
266000000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
280000000 | shares |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8820000000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-67000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-73000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
35000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
39000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8696000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8708000000 | usd |
CY2023Q2 | hlt |
Previously Recorded Reserve For Unrecognized Tax Benefits Related To Certain Tax Matters
PreviouslyRecordedReserveForUnrecognizedTaxBenefitsRelatedToCertainTaxMatters
|
73000000 | usd |
CY2023Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
52000000 | usd |
CY2022Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
47000000 | usd |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
85000000 | usd | |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
84000000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
411000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
368000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
617000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
580000000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
264000000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
278000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
265000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
278000000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.56 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.33 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.33 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.09 | ||
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
411000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
368000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
617000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
580000000 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
267000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
281000000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.55 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.07 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1413000000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
413000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
20000000 | usd |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
40000000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
475000000 | usd |
CY2023Q2 | hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
72000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1423000000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-697000000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
367000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000000 | usd |
CY2022Q2 | us-gaap |
Dividends
Dividends
|
41000000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
480000000 | usd |
CY2022Q2 | hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
56000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1098000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
622000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2000000 | usd | |
us-gaap |
Dividends
Dividends
|
81000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
924000000 | usd | |
hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
56000000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1423000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-819000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
578000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
65000000 | usd | |
us-gaap |
Dividends
Dividends
|
41000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
610000000 | usd | |
hlt |
Increase Decrease Stockholders Equity From Share Based Compensation
IncreaseDecreaseStockholdersEquityFromShareBasedCompensation
|
38000000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-789000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2023Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
11000000 | usd |
CY2022Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
10000000 | usd |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
21000000 | usd | |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
18000000 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2660000000 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2240000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4953000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3961000000 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
11000000 | usd |
CY2022Q2 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
10000000 | usd |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
21000000 | usd | |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
18000000 | usd | |
CY2023Q2 | hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
13000000 | usd |
CY2022Q2 | hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
14000000 | usd |
hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
27000000 | usd | |
hlt |
Otherrevenueslessotherexpenses
Otherrevenueslessotherexpenses
|
21000000 | usd | |
CY2023Q2 | hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-8000000 | usd |
CY2022Q2 | hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
36000000 | usd |
hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
-46000000 | usd | |
hlt |
Netreimbursementrevenueandexpense
Netreimbursementrevenueandexpense
|
66000000 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37000000 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40000000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
74000000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
84000000 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
111000000 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
103000000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
202000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
194000000 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
674000000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
598000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1172000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
967000000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
111000000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
99000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
227000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
189000000 | usd | |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6000000 | usd |
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
8000000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6000000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4000000 | usd | |
CY2023Q2 | hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
CY2022Q2 | hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
-92000000 | usd | |
hlt |
Loss On Investments In Unconsolidated Affiliate
LossOnInvestmentsInUnconsolidatedAffiliate
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
22000000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
568000000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
513000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
870000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
804000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
237000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
178000000 | usd | |
us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
24000000 | usd | |
us-gaap |
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
|
5000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
233000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
130000000 | usd |