|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.280M
-46.5%
YoY
|
-$6.131M
505.76%
YoY
|
-$1.012M
-88.52%
YoY
|
-$8.816M
-15.34%
YoY
|
-$10.41M
80.92%
YoY
|
| Depreciation, Depletion And Amortization |
$101.9K
-64.0%
YoY
|
$283.0K
-19.62%
YoY
|
$352.0K
-57.56%
YoY
|
$829.5K
0.22%
YoY
|
$827.7K
234.6%
YoY
|
| Cash From Operating Activities |
-$1.714M
-50.95%
YoY
|
-$3.494M
-15.7%
YoY
|
-$4.145M
-5.0%
YoY
|
-$4.363M
15.73%
YoY
|
-$3.770M
78.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$2.598K
73.2%
YoY
|
$1.500K
-93.63%
YoY
|
$23.56K
-222.41%
YoY
|
-$19.25K
-23.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$313.8K
N/A
|
N/A
N/A
|
| Other Investing Activities |
$125.0K
-70.59%
YoY
|
$425.0K
-87.88%
YoY
|
$3.508M
-773.0%
YoY
|
-$521.2K
61.8%
YoY
|
-$322.1K
-117.53%
YoY
|
| Cash From Investing Activities |
$125.0K
-70.41%
YoY
|
$422.4K
-87.95%
YoY
|
$3.506M
-743.62%
YoY
|
-$544.8K
59.58%
YoY
|
-$341.4K
-118.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00K
-92.59%
YoY
|
$405.0K
-52.35%
YoY
|
$850.0K
-11.16%
YoY
|
$956.8K
-86.23%
YoY
|
$6.949M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.550M
-46.58%
YoY
|
$2.901M
251.99%
YoY
|
$824.1K
-50.89%
YoY
|
$1.678M
-76.83%
YoY
|
$7.241M
1929.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.714M
-50.95%
YoY
|
-$3.494M
-15.7%
YoY
|
-$4.145M
-5.0%
YoY
|
-$4.363M
15.73%
YoY
|
-$3.770M
78.05%
YoY
|
| Cash From Investing Activities |
$125.0K
-70.41%
YoY
|
$422.4K
-87.95%
YoY
|
$3.506M
-743.62%
YoY
|
-$544.8K
59.58%
YoY
|
-$341.4K
-118.84%
YoY
|
| Cash From Financing Activities |
$1.550M
-46.58%
YoY
|
$2.901M
251.99%
YoY
|
$824.1K
-50.89%
YoY
|
$1.678M
-76.83%
YoY
|
$7.241M
1929.34%
YoY
|
| Net Change In Cash |
-$39.11K
-77.13%
YoY
|
-$171.0K
-192.26%
YoY
|
$185.3K
-105.74%
YoY
|
-$3.230M
-203.2%
YoY
|
$3.129M
5948.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.714M
-50.95%
YoY
|
-$3.494M
-15.7%
YoY
|
-$4.145M
-5.0%
YoY
|
-$4.363M
15.73%
YoY
|
-$3.770M
78.05%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$2.598K
73.2%
YoY
|
$1.500K
-93.63%
YoY
|
$23.56K
-222.41%
YoY
|
-$19.25K
-23.0%
YoY
|
| Free Cash Flow |
-$1.714M
-50.99%
YoY
|
-$3.497M
-15.67%
YoY
|
-$4.146M
-5.48%
YoY
|
-$4.387M
16.96%
YoY
|
-$3.751M
79.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.621M
54.27%
YoY
|
-$676.5K
-45.01%
YoY
|
-$851.8K
-56.83%
YoY
|
-$701.0K
-54.49%
YoY
|
-$1.051M
-24.27%
YoY
|
-$1.230M
-4.32%
YoY
|
-$1.973M
1027.99%
YoY
|
-$1.540M
53.51%
YoY
|
-$1.388M
-195.58%
YoY
|
-$1.286M
-70.53%
YoY
|
-$174.9K
-90.19%
YoY
|
-$1.003M
-36.88%
YoY
|
$1.452M
-224.3%
YoY
|
-$4.362M
154.31%
YoY
|
-$1.784M
384.7%
YoY
|
-$1.590M
214.34%
YoY
|
-$1.168M
-85.07%
YoY
|
-$1.715M
-10.79%
YoY
|
-$368.0K
-78.78%
YoY
|
| Depreciation, Depletion And Amortization |
$26.04K
-7.08%
YoY
|
$26.50K
-6.69%
YoY
|
$20.16K
-27.15%
YoY
|
$27.24K
-7.76%
YoY
|
$28.02K
-67.61%
YoY
|
$28.40K
-67.83%
YoY
|
$27.67K
-8.85%
YoY
|
$29.53K
-66.55%
YoY
|
$86.51K
-1.78%
YoY
|
$88.27K
-57.39%
YoY
|
$30.35K
-85.51%
YoY
|
$88.29K
-57.74%
YoY
|
$88.08K
-56.8%
YoY
|
$207.2K
1.42%
YoY
|
$209.5K
2.05%
YoY
|
$208.9K
1.18%
YoY
|
$203.9K
-3.67%
YoY
|
$204.3K
18.37%
YoY
|
$205.3K
716.34%
YoY
|
| Cash From Operating Activities |
-$222.0K
-48.68%
YoY
|
-$419.4K
-43.6%
YoY
|
-$444.3K
-57.15%
YoY
|
-$417.5K
-51.38%
YoY
|
-$432.6K
-49.4%
YoY
|
-$743.6K
-37.63%
YoY
|
-$1.037M
-17.21%
YoY
|
-$858.7K
42.23%
YoY
|
-$854.9K
-22.25%
YoY
|
-$1.192M
98.59%
YoY
|
-$1.253M
0.65%
YoY
|
-$603.8K
-48.63%
YoY
|
-$1.100M
-18.13%
YoY
|
-$600.4K
-71.98%
YoY
|
-$1.244M
-296.24%
YoY
|
-$1.175M
12.53%
YoY
|
-$1.343M
10.35%
YoY
|
-$2.143M
109.49%
YoY
|
$634.2K
-11998.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.598K
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.550K
N/A
|
-$22.01K
197.43%
YoY
|
-$6.770K
-40.92%
YoY
|
-$5.080K
-51.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.312M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$125.0K
-70.59%
YoY
|
N/A
|
N/A
|
N/A
|
$425.0K
-64.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.188M
N/A
|
$359.9K
-2891.93%
YoY
|
$1.180M
-332.15%
YoY
|
$781.4K
N/A
|
$0.00
N/A
|
-$12.89K
-89.78%
YoY
|
-$508.3K
159.34%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$126.1K
-104.76%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$125.0K
-70.59%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$425.0K
-64.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.598K
-100.33%
YoY
|
$1.186M
N/A
|
$359.9K
-2891.93%
YoY
|
$1.180M
-331.44%
YoY
|
$781.4K
-3650.12%
YoY
|
$0.00
-100.0%
YoY
|
-$12.89K
-90.17%
YoY
|
-$509.9K
160.13%
YoY
|
-$22.01K
197.43%
YoY
|
-$6.780K
-98.9%
YoY
|
-$131.2K
-104.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-97.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$355.0K
77.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$208.8K
-44.84%
YoY
|
$320.7K
-15.58%
YoY
|
$435.0K
-50.52%
YoY
|
$415.5K
-58.78%
YoY
|
$378.6K
-40.26%
YoY
|
$379.9K
88.11%
YoY
|
$879.2K
3872.98%
YoY
|
$1.008M
267.78%
YoY
|
$633.7K
95.05%
YoY
|
$202.0K
-59.94%
YoY
|
$22.13K
-98.1%
YoY
|
$274.1K
2787.78%
YoY
|
$324.9K
N/A
|
$504.1K
-6646.88%
YoY
|
$1.164M
-50.58%
YoY
|
$9.490K
-98.06%
YoY
|
N/A
N/A
|
-$7.700K
-109.01%
YoY
|
$2.356M
-284.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$222.0K
-48.68%
YoY
|
-$419.4K
-43.6%
YoY
|
-$444.3K
-57.15%
YoY
|
-$417.5K
-51.38%
YoY
|
-$432.6K
-49.4%
YoY
|
-$743.6K
-37.63%
YoY
|
-$1.037M
-17.21%
YoY
|
-$858.7K
42.23%
YoY
|
-$854.9K
-22.25%
YoY
|
-$1.192M
98.59%
YoY
|
-$1.253M
0.65%
YoY
|
-$603.8K
-48.63%
YoY
|
-$1.100M
-18.13%
YoY
|
-$600.4K
-71.98%
YoY
|
-$1.244M
-296.24%
YoY
|
-$1.175M
12.53%
YoY
|
-$1.343M
10.35%
YoY
|
-$2.143M
109.49%
YoY
|
$634.2K
-11998.12%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$125.0K
-70.59%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$425.0K
-64.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.598K
-100.33%
YoY
|
$1.186M
N/A
|
$359.9K
-2891.93%
YoY
|
$1.180M
-331.44%
YoY
|
$781.4K
-3650.12%
YoY
|
$0.00
-100.0%
YoY
|
-$12.89K
-90.17%
YoY
|
-$509.9K
160.13%
YoY
|
-$22.01K
197.43%
YoY
|
-$6.780K
-98.9%
YoY
|
-$131.2K
-104.97%
YoY
|
| Cash From Financing Activities |
$208.8K
-44.84%
YoY
|
$320.7K
-15.58%
YoY
|
$435.0K
-50.52%
YoY
|
$415.5K
-58.78%
YoY
|
$378.6K
-40.26%
YoY
|
$379.9K
88.11%
YoY
|
$879.2K
3872.98%
YoY
|
$1.008M
267.78%
YoY
|
$633.7K
95.05%
YoY
|
$202.0K
-59.94%
YoY
|
$22.13K
-98.1%
YoY
|
$274.1K
2787.78%
YoY
|
$324.9K
N/A
|
$504.1K
-6646.88%
YoY
|
$1.164M
-50.58%
YoY
|
$9.490K
-98.06%
YoY
|
N/A
N/A
|
-$7.700K
-109.01%
YoY
|
$2.356M
-284.43%
YoY
|
| Net Change In Cash |
-$13.16K
-75.61%
YoY
|
$26.30K
-57.1%
YoY
|
-$9.300K
-94.1%
YoY
|
-$2.000K
-101.34%
YoY
|
-$53.97K
-75.88%
YoY
|
$61.30K
-68.71%
YoY
|
-$157.8K
-81.88%
YoY
|
$149.2K
-82.45%
YoY
|
-$223.7K
-3402.3%
YoY
|
$195.9K
-303.48%
YoY
|
-$870.6K
836.49%
YoY
|
$850.3K
-150.75%
YoY
|
$6.775K
N/A
|
-$96.27K
-95.54%
YoY
|
-$92.96K
-103.25%
YoY
|
-$1.676M
122.79%
YoY
|
$0.00
-100.0%
YoY
|
-$2.157M
39.09%
YoY
|
$2.859M
110.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$222.0K
-48.68%
YoY
|
-$419.4K
-43.6%
YoY
|
-$444.3K
-57.15%
YoY
|
-$417.5K
-51.38%
YoY
|
-$432.6K
-49.4%
YoY
|
-$743.6K
-37.63%
YoY
|
-$1.037M
-17.21%
YoY
|
-$858.7K
42.23%
YoY
|
-$854.9K
-22.25%
YoY
|
-$1.192M
98.59%
YoY
|
-$1.253M
0.65%
YoY
|
-$603.8K
-48.63%
YoY
|
-$1.100M
-18.13%
YoY
|
-$600.4K
-71.98%
YoY
|
-$1.244M
-296.24%
YoY
|
-$1.175M
12.53%
YoY
|
-$1.343M
10.35%
YoY
|
-$2.143M
109.49%
YoY
|
$634.2K
-11998.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.598K
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.550K
N/A
|
-$22.01K
197.43%
YoY
|
-$6.770K
-40.92%
YoY
|
-$5.080K
-51.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$432.6K
-49.55%
YoY
|
-$743.6K
-37.71%
YoY
|
-$1.037M
N/A
|
-$858.7K
N/A
|
-$857.5K
-22.02%
YoY
|
-$1.194M
98.84%
YoY
|
N/A
|
N/A
|
-$1.100M
-16.76%
YoY
|
-$600.4K
-71.89%
YoY
|
-$1.244M
-294.68%
YoY
|
-$1.174M
12.38%
YoY
|
-$1.321M
9.21%
YoY
|
-$2.136M
111.2%
YoY
|
$639.3K
12264.6%
YoY
|
Loading...