2023 Q4 Form 20-F Financial Statement
#000182912624003405 Filed on May 15, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 Q4 |
---|---|---|---|
Revenue | $927.0K | ||
YoY Change | 753.03% | ||
Cost Of Revenue | $213.3K | ||
YoY Change | 34.27% | ||
Gross Profit | $713.7K | ||
YoY Change | -1520.95% | ||
Gross Profit Margin | 76.99% | ||
Selling, General & Admin | $432.1K | ||
YoY Change | -28.45% | ||
% of Gross Profit | 60.55% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $432.1K | ||
YoY Change | -28.45% | ||
Operating Profit | $281.6K | ||
YoY Change | -143.05% | ||
Interest Expense | $74.13K | ||
YoY Change | 52.77% | ||
% of Operating Profit | 26.33% | ||
Other Income/Expense, Net | -$84.34K | ||
YoY Change | 33.0% | ||
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $197.2K | ||
YoY Change | -127.71% | ||
Net Earnings / Revenue | 21.28% | ||
Basic Earnings Per Share | $0.02 | ||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 2.282M shares | 2.282M shares | 2.282M shares |
Diluted Shares Outstanding | 1.002B shares |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $135.8K | $451.8K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $0.00 | ||
Receivables | |||
Other Receivables | $2.676K | ||
Total Short-Term Assets | $734.8K | $702.7K | |
YoY Change | 4.57% | -15.86% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.419K | $3.395K | |
YoY Change | -58.2% | -98.31% | |
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $254.2K | $3.395K | |
YoY Change | 7386.63% | -98.31% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $734.8K | $702.7K | |
Total Long-Term Assets | $254.2K | $3.395K | |
Total Assets | $989.0K | $706.1K | |
YoY Change | 40.06% | -31.84% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | $13.89K | $37.58K | |
YoY Change | -63.03% | 2.82% | |
Total Short-Term Liabilities | $2.851M | $2.749M | |
YoY Change | 3.71% | 18.0% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.22K | ||
YoY Change | -69.68% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $16.22K | |
YoY Change | -100.0% | -69.68% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.851M | $2.749M | |
Total Long-Term Liabilities | $0.00 | $16.22K | |
Total Liabilities | $2.851M | $2.765M | |
YoY Change | 3.1% | 16.04% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.034M | -$3.231M | |
YoY Change | -6.1% | 28.25% | |
Common Stock | $22.82K | $22.82K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.862M | -$2.059M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $989.0K | $706.1K | |
YoY Change | 40.06% | -31.84% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $197.2K | ||
YoY Change | -127.71% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $886.9K | ||
YoY Change | -352.33% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$800.0K | ||
YoY Change | -1798.41% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -393.3K | ||
YoY Change | 1346.09% | ||
NET CHANGE | |||
Cash From Operating Activities | 886.9K | ||
Cash From Investing Activities | -800.0K | ||
Cash From Financing Activities | -393.3K | ||
Net Change In Cash | -316.0K | ||
YoY Change | -4.72% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $886.9K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001853630 | |
CY2022Q4 | cik0001853630 |
Loans Granted
LoansGranted
|
||
CY2022Q4 | cik0001853630 |
Investment And Advances In Account Of Investment
InvestmentAndAdvancesInAccountOfInvestment
|
||
CY2022Q4 | cik0001853630 |
Long Term Loans Granted
LongTermLoansGranted
|
||
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2023 | us-gaap |
Other Income
OtherIncome
|
||
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
||
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
||
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
||
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
||
CY2022 | cik0001853630 |
Repaymentsof Investment And Advances In Account Of Investment
RepaymentsofInvestmentAndAdvancesInAccountOfInvestment
|
||
CY2022 | cik0001853630 |
Increase Decrease In Loans Granted
IncreaseDecreaseInLoansGranted
|
||
CY2022 | cik0001853630 |
Short Term Loan From Related Parties And Shareholders Loan
ShortTermLoanFromRelatedPartiesAndShareholdersLoan
|
||
CY2023 | cik0001853630 |
Short Term Credit From Banking Institutions
ShortTermCreditFromBankingInstitutions
|
||
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
||
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
||
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
||
CY2023Q4 | cik0001853630 |
Prepaid Revenue
PrepaidRevenue
|
||
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2023 | us-gaap |
Communication
Communication
|
||
CY2023 | cik0001853630 |
Maintenance And Electricity
MaintenanceAndElectricity
|
||
CY2022 | cik0001853630 |
Office Expenses
OfficeExpenses
|
||
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
||
CY2023 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
||
CY2023 | cik0001853630 |
Travel And Parking
TravelAndParking
|
||
CY2022 | cik0001853630 |
Interest Income From Loans Granted
InterestIncomeFromLoansGranted
|
||
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2023 | dei |
Document Type
DocumentType
|
20-F | |
CY2023 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
333-255462 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Hold Me Ltd. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
L3 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
30 Golomb Street | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ness Ziyona | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
IL | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
7401337 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Ordinary Shares, par value NIS 0.01 per share. | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2282124 | shares |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
2015 | |
CY2023 | dei |
Auditor Name
AuditorName
|
BARZILY AND CO | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Jerusalem, Israel | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135832 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
451784 | |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3030 | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3030 | |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
44460 | |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
247867 | |
CY2023Q4 | cik0001853630 |
Loans Granted
LoansGranted
|
551463 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
734785 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
702681 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1419 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3395 | |
CY2023Q4 | cik0001853630 |
Investment And Advances In Account Of Investment
InvestmentAndAdvancesInAccountOfInvestment
|
205000 | |
CY2023Q4 | cik0001853630 |
Long Term Loans Granted
LongTermLoansGranted
|
47752 | |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
254171 | |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3395 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
988956 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
706076 | |
CY2023Q4 | cik0001853630 |
Short Term Loans From Banking Institutions
ShortTermLoansFromBankingInstitutions
|
16622 | |
CY2022Q4 | cik0001853630 |
Short Term Loans From Banking Institutions
ShortTermLoansFromBankingInstitutions
|
46618 | |
CY2023Q4 | cik0001853630 |
Trade Payables
TradePayables
|
14505 | |
CY2022Q4 | cik0001853630 |
Trade Payables
TradePayables
|
2604 | |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
2819547 | |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
2699585 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2850674 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2748807 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16218 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100000 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100000 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
990000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
990000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2282124 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2282124 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2282124 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2282124 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22821 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22821 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1049703 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1049703 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3034242 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3231473 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1861718 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2058949 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
988956 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
706076 | |
CY2023 | us-gaap |
Revenues
Revenues
|
927000 | |
CY2022 | us-gaap |
Revenues
Revenues
|
108671 | |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
213344 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
158895 | |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
713656 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-50224 | |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
432088 | |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
603867 | |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
281568 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-654091 | |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-84337 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-63412 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
197231 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-717503 | |
CY2022 | us-gaap |
Other Income
OtherIncome
|
5613 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
197231 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-711890 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2282124 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2282124 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1002282124 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2282124 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1347059 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-711890 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2058949 | |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
197231 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1861718 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
197231 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-711890 | |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1976 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
150235 | |
CY2023 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
79492 | |
CY2023 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-63907 | |
CY2022 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
199159 | |
CY2023 | cik0001853630 |
Increase Decrease In Trade Payables
IncreaseDecreaseInTradePayables
|
-11901 | |
CY2022 | cik0001853630 |
Increase Decrease In Trade Payables
IncreaseDecreaseInTradePayables
|
2862 | |
CY2023 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
532437 | |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
412176 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
886944 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-351500 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
47103 | |
CY2023 | cik0001853630 |
Repaymentsof Investment And Advances In Account Of Investment
RepaymentsofInvestmentAndAdvancesInAccountOfInvestment
|
205000 | |
CY2023 | cik0001853630 |
Increase Decrease In Loans Granted
IncreaseDecreaseInLoansGranted
|
595000 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-800000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
47103 | |
CY2023 | cik0001853630 |
Short Term Loan From Related Parties And Shareholders Loan
ShortTermLoanFromRelatedPartiesAndShareholdersLoan
|
347109 | |
CY2023 | cik0001853630 |
Repayment Of Loans From Banking Institutions
RepaymentOfLoansFromBankingInstitutions
|
46214 | |
CY2022 | cik0001853630 |
Repayment Of Loans From Banking Institutions
RepaymentOfLoansFromBankingInstitutions
|
37270 | |
CY2022 | cik0001853630 |
Short Term Credit From Banking Institutions
ShortTermCreditFromBankingInstitutions
|
10071 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-393323 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-27199 | |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-9573 | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-315952 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-331596 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
451784 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
783380 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
135832 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
451784 | |
CY2021Q4 | cik0001853630 |
Lend Money
LendMoney
|
25000000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3034242 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1861718 | |
CY2023Q4 | cik0001853630 |
Working Capital
WorkingCapital
|
2115889 | |
CY2023 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_84B_eus-gaap--BasisOfAccounting_zBZmt1tqqPGe" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table border="0" cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">A.</span></td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_863_zzfQjDc4vBIb">Financial Statements Reporting Basis</span></span></b></span></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP"), and are expressed in New Israeli Shekel (“NIS”) based on historical values, and provide no information on changes in the general purchasing power of the Israeli currency on the business results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">This report is are filed as part of Form 20-F. Since the Company was incorporated in Israel and is considered a Foreign Issuer and as such is allowed to file the statement and the financial reports in its home country currency, New Israeli Shekel (NIS).</p> | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zTAgv3cALgc6" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table border="0" cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">D.</span></td> <td style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_866_zeQ7VHzbZVtd">Use of Estimates</span></span></b></span></td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.</p> | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_zRtyxaBpFXQ4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table border="0" cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in; text-align: left">K.</td><td style="text-align: justify"><span style="text-decoration: underline"><b><span id="xdx_867_zeQsBvDXBxqh">Concentrations of credit risks</span></b></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The financial instruments include cash, accounts receivable, accounts payable, accrued expenses and loans. Balances in various cash accounts may at times exceed insured limits. We have not experienced any losses in such accounts. Cash and cash equivalents are invested in major banks in Israel and United States. Generally, these deposits may be redeemed upon demand and therefore, management believes there is minimal risk, management believes the carrying values of the financial instruments approximate their fair values because they are short term in nature or payable on demand. The Company has no significant off-balance-sheet concentration of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.</p> | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135832 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
451784 | |
CY2023Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
17457 | |
CY2022Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
212151 | |
CY2023Q4 | cik0001853630 |
Governmental Institutions
GovernmentalInstitutions
|
24327 | |
CY2022Q4 | cik0001853630 |
Governmental Institutions
GovernmentalInstitutions
|
35716 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2676 | |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
44460 | |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
247867 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1317230 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1315811 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1419 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3395 | |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
125000 | |
CY2023Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
40000 | |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
2730 | |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
9039 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13892 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
37579 | |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
16622 | |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
46618 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
532437 | |
CY2022Q4 | cik0001853630 |
Prepaid Revenue
PrepaidRevenue
|
139500 | |
CY2023Q4 | cik0001853630 |
Related Parties Payable
RelatedPartiesPayable
|
1489342 | |
CY2022Q4 | cik0001853630 |
Related Parties Payable
RelatedPartiesPayable
|
1779161 | |
CY2023Q4 | cik0001853630 |
Payable To Shareholders
PayableToShareholders
|
797768 | |
CY2022Q4 | cik0001853630 |
Payable To Shareholders
PayableToShareholders
|
780924 | |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
2819547 | |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
2699585 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
13892 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
37579 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16218 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
990000000 | shares |
CY2022Q4 | cik0001853630 |
Ordinary Shares Issued And Outstanding
OrdinarySharesIssuedAndOutstanding
|
2282124 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | cik0001853630 |
Preferred Shares Issued And Outstanding
PreferredSharesIssuedAndOutstanding
|
10000000 | shares |
CY2021 | cik0001853630 |
Proceed From Investors Through Registration Statement Filed With Sec
ProceedFromInvestorsThroughRegistrationStatementFiledWithSec
|
857945 | |
CY2023Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
100 | shares |
CY2023 | us-gaap |
Revenues
Revenues
|
927000 | |
CY2022 | us-gaap |
Revenues
Revenues
|
108671 | |
CY2023 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
210000 | |
CY2022 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
420000 | |
CY2022 | us-gaap |
Communication
Communication
|
1746 | |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
200636 | |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
176615 | |
CY2022 | cik0001853630 |
Maintenance And Electricity
MaintenanceAndElectricity
|
808 | |
CY2023 | cik0001853630 |
Office Expenses
OfficeExpenses
|
15729 | |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
3747 | |
CY2022 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
2715 | |
CY2022 | cik0001853630 |
Travel And Parking
TravelAndParking
|
342 | |
CY2023 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
1976 | |
CY2022 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
1641 | |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
432088 | |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
603867 | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
74134 | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
48525 | |
CY2023 | cik0001853630 |
Interest Income From Loans Granted
InterestIncomeFromLoansGranted
|
-4215 | |
CY2023 | cik0001853630 |
Foreign Exchange Differences
ForeignExchangeDifferences
|
9573 | |
CY2022 | cik0001853630 |
Foreign Exchange Differences
ForeignExchangeDifferences
|
-5387 | |
CY2023 | cik0001853630 |
Others And Banks Fees
OthersAndBanksFees
|
-4845 | |
CY2022 | cik0001853630 |
Others And Banks Fees
OthersAndBanksFees
|
-20274 | |
CY2023 | cik0001853630 |
Total Financial Expenses
TotalFinancialExpenses
|
84337 | |
CY2022 | cik0001853630 |
Total Financial Expenses
TotalFinancialExpenses
|
63412 | |
CY2023Q4 | cik0001853630 |
Pretax Loss As Reported
PretaxLossAsReported
|
-2993551 | |
CY2022Q4 | cik0001853630 |
Pretax Loss As Reported
PretaxLossAsReported
|
-3231473 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.23 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.23 | pure |
CY2023Q4 | cik0001853630 |
Expected Tax Benefit
ExpectedTaxBenefit
|
688517 | |
CY2022Q4 | cik0001853630 |
Expected Tax Benefit
ExpectedTaxBenefit
|
743239 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
688517 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
743239 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
688517 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
743239 | |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2993551 |