|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.1M
57.68%
YoY
|
$102.8M
128.44%
YoY
|
$45.00M
-1830.77%
YoY
|
-$2.600M
-101.82%
YoY
|
$142.8M
7.13%
YoY
|
| Depreciation, Depletion And Amortization |
$27.10M
2.65%
YoY
|
$26.40M
78.38%
YoY
|
$14.80M
-46.38%
YoY
|
$27.60M
50.0%
YoY
|
$18.40M
-21.37%
YoY
|
| Cash From Operating Activities |
$553.2M
22.36%
YoY
|
$452.1M
49.65%
YoY
|
$302.1M
76.15%
YoY
|
$171.5M
-16.3%
YoY
|
$204.9M
-21.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$164.4M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$9.800M
-236.11%
YoY
|
-$7.200M
-21.74%
YoY
|
-$9.200M
-69.74%
YoY
|
-$30.40M
-260.0%
YoY
|
$19.00M
-257.02%
YoY
|
| Cash From Investing Activities |
-$252.1M
85.64%
YoY
|
-$135.8M
26.44%
YoY
|
-$107.4M
-49.95%
YoY
|
-$214.6M
-28.94%
YoY
|
-$302.0M
-25.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$311.7M
1.23%
YoY
|
-$307.9M
48.17%
YoY
|
-$207.8M
334.73%
YoY
|
-$47.80M
-122.93%
YoY
|
$208.5M
44.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$553.2M
22.36%
YoY
|
$452.1M
49.65%
YoY
|
$302.1M
76.15%
YoY
|
$171.5M
-16.3%
YoY
|
$204.9M
-21.13%
YoY
|
| Cash From Investing Activities |
-$252.1M
85.64%
YoY
|
-$135.8M
26.44%
YoY
|
-$107.4M
-49.95%
YoY
|
-$214.6M
-28.94%
YoY
|
-$302.0M
-25.76%
YoY
|
| Cash From Financing Activities |
-$311.7M
1.23%
YoY
|
-$307.9M
48.17%
YoY
|
-$207.8M
334.73%
YoY
|
-$47.80M
-122.93%
YoY
|
$208.5M
44.99%
YoY
|
| Net Change In Cash |
-$10.60M
-226.19%
YoY
|
$8.400M
-164.12%
YoY
|
-$13.10M
-85.59%
YoY
|
-$90.90M
-181.6%
YoY
|
$111.4M
-3581.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$553.2M
22.36%
YoY
|
$452.1M
49.65%
YoY
|
$302.1M
76.15%
YoY
|
$171.5M
-16.3%
YoY
|
$204.9M
-21.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.20M
7.85%
YoY
|
$36.20M
-5.24%
YoY
|
$58.30M
69.97%
YoY
|
$29.40M
673.68%
YoY
|
$38.20M
44.15%
YoY
|
$38.20M
-3.29%
YoY
|
$34.30M
193.16%
YoY
|
$3.800M
-129.69%
YoY
|
$26.50M
301.52%
YoY
|
$39.50M
-313.51%
YoY
|
$11.70M
-15.83%
YoY
|
-$12.80M
2.4%
YoY
|
$6.600M
-54.48%
YoY
|
-$18.50M
-145.68%
YoY
|
$13.90M
-14.72%
YoY
|
-$12.50M
-126.77%
YoY
|
$14.50M
-63.1%
YoY
|
$40.50M
-15.26%
YoY
|
$16.30M
-55.34%
YoY
|
| Depreciation, Depletion And Amortization |
$32.30M
361.43%
YoY
|
$6.700M
-4.29%
YoY
|
$31.50M
12.1%
YoY
|
$29.90M
10.74%
YoY
|
$7.000M
6.06%
YoY
|
$7.000M
89.19%
YoY
|
$28.10M
6.84%
YoY
|
$27.00M
6.3%
YoY
|
$6.600M
0.0%
YoY
|
$3.700M
-46.38%
YoY
|
$26.30M
12.88%
YoY
|
$25.40M
-5.93%
YoY
|
$6.600M
73.68%
YoY
|
$6.900M
305.88%
YoY
|
$23.30M
1.75%
YoY
|
$27.00M
14.89%
YoY
|
$3.800M
-30.91%
YoY
|
$1.700M
-71.19%
YoY
|
$22.90M
-6.91%
YoY
|
| Cash From Operating Activities |
$61.30M
-56.46%
YoY
|
$129.9M
-32.87%
YoY
|
$151.2M
5.07%
YoY
|
$131.3M
226.62%
YoY
|
$140.8M
88.99%
YoY
|
$193.5M
88.05%
YoY
|
$143.9M
217.66%
YoY
|
$40.20M
-40.44%
YoY
|
$74.50M
-13.77%
YoY
|
$102.9M
84.74%
YoY
|
$45.30M
26.54%
YoY
|
$67.50M
-529.94%
YoY
|
$86.40M
-9.72%
YoY
|
$55.70M
107.84%
YoY
|
$35.80M
-41.79%
YoY
|
-$15.70M
-38.19%
YoY
|
$95.70M
-32.61%
YoY
|
$26.80M
-435.0%
YoY
|
$61.50M
-39.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$164.4M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.900M
-150.0%
YoY
|
-$17.50M
297.73%
YoY
|
-$162.6M
267.87%
YoY
|
-$36.90M
33.21%
YoY
|
-$3.800M
280.0%
YoY
|
-$4.400M
-79.82%
YoY
|
-$44.20M
7.8%
YoY
|
-$27.70M
-154.64%
YoY
|
-$1.000M
-96.24%
YoY
|
-$21.80M
-126.81%
YoY
|
-$41.00M
-20600.0%
YoY
|
$50.70M
-164.67%
YoY
|
-$26.60M
1.53%
YoY
|
$81.30M
65.92%
YoY
|
$200.0K
-102.53%
YoY
|
-$78.40M
-24.32%
YoY
|
-$26.20M
-34.5%
YoY
|
$49.00M
-229.29%
YoY
|
-$7.900M
-95.46%
YoY
|
| Cash From Investing Activities |
$16.20M
-146.15%
YoY
|
-$17.50M
297.73%
YoY
|
-$162.6M
267.87%
YoY
|
-$36.90M
33.21%
YoY
|
-$35.10M
-41.01%
YoY
|
-$4.400M
-79.82%
YoY
|
-$44.20M
7.8%
YoY
|
-$27.70M
-154.64%
YoY
|
-$59.50M
-37.57%
YoY
|
-$21.80M
-126.81%
YoY
|
-$41.00M
-20600.0%
YoY
|
$50.70M
-164.67%
YoY
|
-$95.30M
-56.22%
YoY
|
$81.30M
65.92%
YoY
|
$200.0K
-102.53%
YoY
|
-$78.40M
-24.32%
YoY
|
-$217.7M
-9.1%
YoY
|
$49.00M
-229.29%
YoY
|
-$7.900M
-95.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$84.10M
-25.9%
YoY
|
-$387.4M
103.04%
YoY
|
$273.0M
-466.44%
YoY
|
-$83.80M
357.92%
YoY
|
-$113.5M
367.08%
YoY
|
-$190.8M
122.12%
YoY
|
-$74.50M
-1149.3%
YoY
|
-$18.30M
-85.06%
YoY
|
-$24.30M
273.85%
YoY
|
-$85.90M
-34.13%
YoY
|
$7.100M
-114.23%
YoY
|
-$122.5M
-228.81%
YoY
|
-$6.500M
-117.38%
YoY
|
-$130.4M
-836.72%
YoY
|
-$49.90M
16.59%
YoY
|
$95.10M
-20.08%
YoY
|
$37.40M
-67.36%
YoY
|
$17.70M
532.14%
YoY
|
-$42.80M
-178.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.30M
-56.46%
YoY
|
$129.9M
-32.87%
YoY
|
$151.2M
5.07%
YoY
|
$131.3M
226.62%
YoY
|
$140.8M
88.99%
YoY
|
$193.5M
88.05%
YoY
|
$143.9M
217.66%
YoY
|
$40.20M
-40.44%
YoY
|
$74.50M
-13.77%
YoY
|
$102.9M
84.74%
YoY
|
$45.30M
26.54%
YoY
|
$67.50M
-529.94%
YoY
|
$86.40M
-9.72%
YoY
|
$55.70M
107.84%
YoY
|
$35.80M
-41.79%
YoY
|
-$15.70M
-38.19%
YoY
|
$95.70M
-32.61%
YoY
|
$26.80M
-435.0%
YoY
|
$61.50M
-39.82%
YoY
|
| Cash From Investing Activities |
$16.20M
-146.15%
YoY
|
-$17.50M
297.73%
YoY
|
-$162.6M
267.87%
YoY
|
-$36.90M
33.21%
YoY
|
-$35.10M
-41.01%
YoY
|
-$4.400M
-79.82%
YoY
|
-$44.20M
7.8%
YoY
|
-$27.70M
-154.64%
YoY
|
-$59.50M
-37.57%
YoY
|
-$21.80M
-126.81%
YoY
|
-$41.00M
-20600.0%
YoY
|
$50.70M
-164.67%
YoY
|
-$95.30M
-56.22%
YoY
|
$81.30M
65.92%
YoY
|
$200.0K
-102.53%
YoY
|
-$78.40M
-24.32%
YoY
|
-$217.7M
-9.1%
YoY
|
$49.00M
-229.29%
YoY
|
-$7.900M
-95.46%
YoY
|
| Cash From Financing Activities |
-$84.10M
-25.9%
YoY
|
-$387.4M
103.04%
YoY
|
$273.0M
-466.44%
YoY
|
-$83.80M
357.92%
YoY
|
-$113.5M
367.08%
YoY
|
-$190.8M
122.12%
YoY
|
-$74.50M
-1149.3%
YoY
|
-$18.30M
-85.06%
YoY
|
-$24.30M
273.85%
YoY
|
-$85.90M
-34.13%
YoY
|
$7.100M
-114.23%
YoY
|
-$122.5M
-228.81%
YoY
|
-$6.500M
-117.38%
YoY
|
-$130.4M
-836.72%
YoY
|
-$49.90M
16.59%
YoY
|
$95.10M
-20.08%
YoY
|
$37.40M
-67.36%
YoY
|
$17.70M
532.14%
YoY
|
-$42.80M
-178.24%
YoY
|
| Net Change In Cash |
-$6.600M
-15.38%
YoY
|
-$275.0M
16076.47%
YoY
|
$261.6M
938.1%
YoY
|
$10.60M
-282.76%
YoY
|
-$7.800M
-16.13%
YoY
|
-$1.700M
-64.58%
YoY
|
$25.20M
121.05%
YoY
|
-$5.800M
34.88%
YoY
|
-$9.300M
-39.61%
YoY
|
-$4.800M
-172.73%
YoY
|
$11.40M
-182.01%
YoY
|
-$4.300M
-530.0%
YoY
|
-$15.40M
-81.8%
YoY
|
$6.600M
-92.94%
YoY
|
-$13.90M
-228.7%
YoY
|
$1.000M
-110.0%
YoY
|
-$84.60M
-594.74%
YoY
|
$93.50M
-316.94%
YoY
|
$10.80M
-163.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.30M
-56.46%
YoY
|
$129.9M
-32.87%
YoY
|
$151.2M
5.07%
YoY
|
$131.3M
226.62%
YoY
|
$140.8M
88.99%
YoY
|
$193.5M
88.05%
YoY
|
$143.9M
217.66%
YoY
|
$40.20M
-40.44%
YoY
|
$74.50M
-13.77%
YoY
|
$102.9M
84.74%
YoY
|
$45.30M
26.54%
YoY
|
$67.50M
-529.94%
YoY
|
$86.40M
-9.72%
YoY
|
$55.70M
107.84%
YoY
|
$35.80M
-41.79%
YoY
|
-$15.70M
-38.19%
YoY
|
$95.70M
-32.61%
YoY
|
$26.80M
-435.0%
YoY
|
$61.50M
-39.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...