|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$528.3M
4326.89%
YoY
|
-$11.93M
-88.97%
YoY
|
-$108.1M
N/A
|
| Depreciation, Depletion And Amortization |
$1.300M
-78.15%
YoY
|
$5.950M
5.74%
YoY
|
$5.627M
N/A
|
| Cash From Operating Activities |
$171.4M
249.87%
YoY
|
$49.00M
-176.67%
YoY
|
-$63.91M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$708.0K
-81.24%
YoY
|
$3.773M
-18.24%
YoY
|
$4.615M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$107.7M
-587.66%
YoY
|
$22.09M
261.1%
YoY
|
$6.116M
N/A
|
| Cash From Investing Activities |
-$113.8M
-721.25%
YoY
|
$18.31M
1119.99%
YoY
|
$1.501M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$56.92M
-9430.33%
YoY
|
$610.0K
23.98%
YoY
|
$492.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.5M
6733.24%
YoY
|
-$2.202M
-26.6%
YoY
|
-$3.000M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$171.4M
249.87%
YoY
|
$49.00M
-176.67%
YoY
|
-$63.91M
N/A
|
| Cash From Investing Activities |
-$113.8M
-721.25%
YoY
|
$18.31M
1119.99%
YoY
|
$1.501M
N/A
|
| Cash From Financing Activities |
-$150.5M
6733.24%
YoY
|
-$2.202M
-26.6%
YoY
|
-$3.000M
N/A
|
| Net Change In Cash |
-$92.79M
-242.51%
YoY
|
$65.11M
-199.55%
YoY
|
-$65.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.4M
249.87%
YoY
|
$49.00M
-176.67%
YoY
|
-$63.91M
N/A
|
| Capital Expenditures |
$708.0K
-81.24%
YoY
|
$3.773M
-18.24%
YoY
|
$4.615M
N/A
|
| Free Cash Flow |
$170.7M
277.49%
YoY
|
$45.23M
-166.0%
YoY
|
-$68.52M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$35.13M
-140.36%
YoY
|
$31.09M
-360.5%
YoY
|
-$1.844M
-640.76%
YoY
|
-$575.7M
4353.43%
YoY
|
-$87.04M
228.88%
YoY
|
-$11.93M
N/A
|
| Depreciation, Depletion And Amortization |
$300.0K
-76.98%
YoY
|
$1.223M
-71.79%
YoY
|
$300.0K
-40.0%
YoY
|
$300.0K
-40.0%
YoY
|
$1.303M
-19.27%
YoY
|
$4.336M
N/A
|
| Cash From Operating Activities |
$43.08M
774.78%
YoY
|
$63.89M
-21.76%
YoY
|
$82.40M
N/A
|
$20.23M
N/A
|
$4.925M
-115.08%
YoY
|
$81.66M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$83.00K
-89.04%
YoY
|
$2.363M
-16.32%
YoY
|
$1.117M
N/A
|
$1.827M
N/A
|
$757.0K
-20.23%
YoY
|
$2.824M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.61M
-341.13%
YoY
|
-$35.33M
-820.2%
YoY
|
-$57.64M
N/A
|
$5.848M
N/A
|
-$20.57M
-219.76%
YoY
|
$4.906M
N/A
|
| Cash From Investing Activities |
$48.08M
-325.4%
YoY
|
-$37.70M
-1910.57%
YoY
|
-$58.76M
N/A
|
$4.021M
N/A
|
-$21.33M
-231.43%
YoY
|
$2.082M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.0M
108112.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.00K
64.41%
YoY
|
$551.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.8M
-2849.71%
YoY
|
-$79.55M
3418.13%
YoY
|
$531.0K
N/A
|
-$75.56M
N/A
|
$4.104M
6855.93%
YoY
|
-$2.261M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$43.08M
774.78%
YoY
|
$63.89M
-21.76%
YoY
|
$82.40M
N/A
|
$20.23M
N/A
|
$4.925M
-115.08%
YoY
|
$81.66M
N/A
|
| Cash From Investing Activities |
$48.08M
-325.4%
YoY
|
-$37.70M
-1910.57%
YoY
|
-$58.76M
N/A
|
$4.021M
N/A
|
-$21.33M
-231.43%
YoY
|
$2.082M
N/A
|
| Cash From Financing Activities |
-$112.8M
-2849.71%
YoY
|
-$79.55M
3418.13%
YoY
|
$531.0K
N/A
|
-$75.56M
N/A
|
$4.104M
6855.93%
YoY
|
-$2.261M
N/A
|
| Net Change In Cash |
-$21.68M
76.26%
YoY
|
-$53.35M
-165.47%
YoY
|
$24.17M
N/A
|
-$51.31M
N/A
|
-$12.30M
-24.85%
YoY
|
$81.48M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.08M
774.78%
YoY
|
$63.89M
-21.76%
YoY
|
$82.40M
N/A
|
$20.23M
N/A
|
$4.925M
-115.08%
YoY
|
$81.66M
N/A
|
| Capital Expenditures |
$83.00K
-89.04%
YoY
|
$2.363M
-16.32%
YoY
|
$1.117M
N/A
|
$1.827M
N/A
|
$757.0K
-20.23%
YoY
|
$2.824M
N/A
|
| Free Cash Flow |
$43.00M
931.67%
YoY
|
$61.53M
-21.95%
YoY
|
$81.28M
N/A
|
$18.40M
N/A
|
$4.168M
-112.4%
YoY
|
$78.84M
N/A
|
Loading...