|
Concept
|
2025 |
|---|---|
| Revenue |
$14.20K
-44.75%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
| Gross Profit |
$14.20K
-44.75%
YoY
|
| Selling, General & Admin |
N/A
|
| Research & Development |
N/A
|
| Depreciation & Amortization |
$612.00
4.08%
YoY
|
| Operating Expenses |
N/A
|
| Operating Profit |
-$35.76K
-8.83%
YoY
|
| Interest Expense |
N/A
|
| Other Income/Expense, Net |
N/A
|
| Pretax Income |
-$34.97K
-10.85%
YoY
|
| Income Tax |
N/A
N/A
|
| Net Earnings |
-$34.97K
-10.85%
YoY
|
| Basic Earnings Per Share |
$0.00
-120.48%
YoY
|
| Diluted Earnings Per Share |
$0.00
-120.48%
YoY
|
| COMMON SHARES |
N/A
|
| Basic Shares Outstanding |
35.70M shares
658.72%
YoY
|
| Diluted Shares Outstanding |
35.70M shares
658.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.600K
366.67%
YoY
|
N/A
|
$4.900K
-31.94%
YoY
|
$3.400K
-50.72%
YoY
|
$1.200K
-81.82%
YoY
|
N/A
|
$7.200K
N/A
|
$6.600K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$5.600K
366.67%
YoY
|
N/A
|
$4.900K
-31.94%
YoY
|
$3.400K
-50.72%
YoY
|
$1.200K
-81.82%
YoY
|
N/A
|
$7.200K
N/A
|
$6.600K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$153.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$153.00
19.53%
YoY
|
N/A
|
N/A
|
$128.00
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$4.420K
-52.93%
YoY
|
N/A
|
-$4.736K
-77.6%
YoY
|
N/A
|
-$9.391K
N/A
|
N/A
|
-$21.14K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.420K
-52.93%
YoY
|
N/A
|
-$4.736K
-77.6%
YoY
|
-$12.44K
245.83%
YoY
|
-$9.391K
153.67%
YoY
|
N/A
|
-$21.14K
1641.52%
YoY
|
-$3.702K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$4.420K
-52.93%
YoY
|
N/A
|
-$4.736K
-77.6%
YoY
|
-$11.65K
223.83%
YoY
|
-$9.391K
153.67%
YoY
|
-$10.78K
N/A
|
-$21.14K
1641.52%
YoY
|
-$3.702K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
11.11%
YoY
|
N/A
|
$0.00
1233.33%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
11.11%
YoY
|
N/A
|
$0.00
1233.33%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
44.55M shares
703.34%
YoY
|
44.55M shares
N/A
|
44.55M shares
1013.63%
YoY
|
44.55M shares
1013.63%
YoY
|
5.545M shares
38.63%
YoY
|
N/A
|
4.000M shares
0.0%
YoY
|
4.000M shares
N/A
|
| Diluted Shares Outstanding |
44.55M shares
394.3%
YoY
|
N/A
|
44.55M shares
750.93%
YoY
|
44.55M shares
1013.63%
YoY
|
9.012M shares
125.29%
YoY
|
N/A
|
5.235M shares
30.87%
YoY
|
4.000M shares
N/A
|
Loading...