2011 Form 10-K Financial Statement

#000119312511336242 Filed on December 09, 2011

View on sec.gov

Income Statement

Concept 2011
Revenue $7.640M
YoY Change -1.04%
Cost Of Revenue $630.0K
YoY Change -10.0%
Gross Profit $7.010M
YoY Change -0.14%
Gross Profit Margin 91.75%
Selling, General & Admin $4.760M
YoY Change -9.68%
% of Gross Profit 67.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $100.0K
YoY Change -23.08%
% of Gross Profit 1.43%
Operating Expenses $4.870M
YoY Change -9.81%
Operating Profit $2.140M
YoY Change 32.1%
Interest Expense -$70.00K
YoY Change 75.0%
% of Operating Profit -3.27%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $2.080M
YoY Change 31.65%
Income Tax $870.0K
% Of Pretax Income 41.83%
Net Earnings $1.220M
YoY Change 34.07%
Net Earnings / Revenue 15.97%
Basic Earnings Per Share
Diluted Earnings Per Share $141.5K
COMMON SHARES
Basic Shares Outstanding 5.728M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.400M
YoY Change 3.7%
Cash & Equivalents $8.400M
Short-Term Investments $0.00
Other Short-Term Assets $400.0K
YoY Change 33.33%
Inventory
Prepaid Expenses
Receivables $500.0K
Other Receivables $100.0K
Total Short-Term Assets $9.300M
YoY Change 3.33%
LONG-TERM ASSETS
Property, Plant & Equipment $100.0K
YoY Change -50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $300.0K
YoY Change -25.0%
Other Assets $100.0K
YoY Change 0.0%
Total Long-Term Assets $22.80M
YoY Change -0.44%
TOTAL ASSETS
Total Short-Term Assets $9.300M
Total Long-Term Assets $22.80M
Total Assets $32.10M
YoY Change 0.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $900.0K
YoY Change -10.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $600.0K
YoY Change 0.0%
Total Short-Term Liabilities $1.500M
YoY Change -6.25%
LONG-TERM LIABILITIES
Long-Term Debt $1.900M
YoY Change -26.92%
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $1.900M
YoY Change -26.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.500M
Total Long-Term Liabilities $1.900M
Total Liabilities $7.300M
YoY Change -1.35%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.80M
YoY Change
Total Liabilities & Shareholders Equity $32.10M
YoY Change 0.63%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $1.220M
YoY Change 34.07%
Depreciation, Depletion And Amortization $100.0K
YoY Change -23.08%
Cash From Operating Activities $1.880M
YoY Change -7.84%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K
YoY Change -61.54%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$50.00K
YoY Change -61.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.520M
YoY Change -480.0%
NET CHANGE
Cash From Operating Activities 1.880M
Cash From Investing Activities -50.00K
Cash From Financing Activities -1.520M
Net Change In Cash 310.0K
YoY Change -86.58%
FREE CASH FLOW
Cash From Operating Activities $1.880M
Capital Expenditures -$50.00K
Free Cash Flow $1.930M
YoY Change -11.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5728334

Files In Submission

Name View Source Status
0001193125-11-336242-index-headers.html Edgar Link pending
0001193125-11-336242-index.html Edgar Link pending
0001193125-11-336242.txt Edgar Link pending
0001193125-11-336242-xbrl.zip Edgar Link pending
d226925d10k.htm Edgar Link pending
d226925dex1011a.htm Edgar Link pending
d226925dex1031.htm Edgar Link pending
d226925dex1032.htm Edgar Link pending
d226925dex231.htm Edgar Link pending
d226925dex311.htm Edgar Link pending
d226925dex312.htm Edgar Link pending
d226925dex321.htm Edgar Link pending
d226925dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hnna-20110930.xml Edgar Link completed
hnna-20110930.xsd Edgar Link pending
hnna-20110930_cal.xml Edgar Link unprocessable
hnna-20110930_def.xml Edgar Link unprocessable
hnna-20110930_lab.xml Edgar Link unprocessable
hnna-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending