2014 Q1 Form 10-Q Financial Statement

#000119312514182568 Filed on May 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $8.310M $5.947M
YoY Change 39.73% 243.76%
Cost Of Revenue $1.460M $950.0K
YoY Change 53.68% 578.57%
Gross Profit $6.850M $5.000M
YoY Change 37.0% 214.47%
Gross Profit Margin 82.43% 84.08%
Selling, General & Admin $3.610M $2.900M
YoY Change 24.48% 158.93%
% of Gross Profit 52.7% 58.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K $40.00K
YoY Change 50.0% 33.33%
% of Gross Profit 0.88% 0.8%
Operating Expenses $5.131M $3.894M
YoY Change 31.77% 238.61%
Operating Profit $3.179M $2.053M
YoY Change 54.85% 366.59%
Interest Expense $286.0K $179.0K
YoY Change 59.78% -1890.0%
% of Operating Profit 9.0% 8.72%
Other Income/Expense, Net $1.000K $1.000K
YoY Change 0.0%
Pretax Income $2.894M $1.875M
YoY Change 54.35% 336.05%
Income Tax $1.135M $758.0K
% Of Pretax Income 39.22% 40.43%
Net Earnings $1.759M $1.117M
YoY Change 57.48% 346.8%
Net Earnings / Revenue 21.17% 18.78%
Basic Earnings Per Share $0.31 $0.20
Diluted Earnings Per Share $0.30 $0.20
COMMON SHARES
Basic Shares Outstanding 5.725M shares 5.715M shares
Diluted Shares Outstanding 5.805M shares 5.715M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.100M $6.200M
YoY Change -33.87% -24.39%
Cash & Equivalents $4.101M $6.145M
Short-Term Investments $0.00 $0.00
Other Short-Term Assets $300.0K $900.0K
YoY Change -66.67% 350.0%
Inventory
Prepaid Expenses $245.0K
Receivables $2.928M $2.100M
Other Receivables $400.0K $300.0K
Total Short-Term Assets $7.830M $9.400M
YoY Change -16.7% 3.3%
LONG-TERM ASSETS
Property, Plant & Equipment $250.0K $200.0K
YoY Change 25.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $433.0K $200.0K
YoY Change 116.5%
Total Long-Term Assets $63.17M $43.00M
YoY Change 46.91% 87.77%
TOTAL ASSETS
Total Short-Term Assets $7.830M $9.400M
Total Long-Term Assets $63.17M $43.00M
Total Assets $71.00M $52.40M
YoY Change 35.5% 63.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.900M $2.200M
YoY Change 31.82% 340.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.750M $1.800M
YoY Change 108.33% 200.0%
Total Short-Term Liabilities $6.685M $4.100M
YoY Change 63.05% 241.67%
LONG-TERM LIABILITIES
Long-Term Debt $24.85M $15.90M
YoY Change 56.27% 893.75%
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $24.85M $15.90M
YoY Change 56.27% 893.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.685M $4.100M
Total Long-Term Liabilities $24.85M $15.90M
Total Liabilities $38.23M $25.20M
YoY Change 51.69% 260.0%
SHAREHOLDERS EQUITY
Retained Earnings $22.64M
YoY Change
Common Stock $10.14M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $32.80M $27.20M
YoY Change
Total Liabilities & Shareholders Equity $71.00M $52.40M
YoY Change 35.5% 63.75%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $1.759M $1.117M
YoY Change 57.48% 346.8%
Depreciation, Depletion And Amortization $60.00K $40.00K
YoY Change 50.0% 33.33%
Cash From Operating Activities $2.210M $1.960M
YoY Change 12.76% 188.24%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$100.0K
YoY Change -70.0% 900.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$30.00K -$100.0K
YoY Change -70.0% 900.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.100M -640.0K
YoY Change 71.87% 100.0%
NET CHANGE
Cash From Operating Activities 2.210M 1.960M
Cash From Investing Activities -30.00K -100.0K
Cash From Financing Activities -1.100M -640.0K
Net Change In Cash 1.080M 1.220M
YoY Change -11.48% 248.57%
FREE CASH FLOW
Cash From Operating Activities $2.210M $1.960M
Capital Expenditures -$30.00K -$100.0K
Free Cash Flow $2.240M $2.060M
YoY Change 8.74% 198.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Loans Payable
LoansPayable
30000000
CY2013Q4 hnna Long Term Debt Additionally Borrowing
LongTermDebtAdditionallyBorrowing
13300000
CY2013Q1 hnna Share Based Compensation Arrangement By Share Based Payment Award Percentage Criteria Description For Plan
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageCriteriaDescriptionForPlan
More than 50% of the outstanding shares
CY2013Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.03125
CY2014Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.04000
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5909818 shares
CY2012Q2 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
1200000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6145000
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5909818 shares
CY2014Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0325 pure
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5909818 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0400 pure
CY2014Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
24847000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
519000
CY2014Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10600
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6685000
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32775000
CY2014Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
39600
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2931000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22635000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
10140000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71002000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6695000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4000
CY2014Q1 us-gaap Liabilities
Liabilities
38227000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3750000
CY2014Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
7830000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
433000
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
245000
CY2014Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
152100
CY2014Q1 us-gaap Assets
Assets
71002000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4101000
CY2014Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
26800
CY2014Q1 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
10600
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-6553900
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2928000
CY2014Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
141500
CY2014Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
2477000
CY2014Q1 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
62489000
CY2014Q1 us-gaap Other Receivables
OtherReceivables
407000
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
142000
CY2014Q1 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
114700
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
250000
CY2014Q1 hnna Line Of Credit Facility Unamortized Loan Cost
LineOfCreditFacilityUnamortizedLoanCost
309941
CY2014Q1 hnna Deferred Tax Liabilities Management Contracts
DeferredTaxLiabilitiesManagementContracts
6693900
CY2014Q1 hnna Other Assets Accumulated Amortization
OtherAssetsAccumulatedAmortization
199000
CY2014Q1 hnna Deferred Tax Liabilities Stock Based Compensation Plans
DeferredTaxLiabilitiesStockBasedCompensationPlans
38100
CY2014Q1 hnna Mutual Fund Numbers
MutualFundNumbers
Thirteen
CY2007Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
500000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8730000
CY2012Q3 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
200000
CY2012Q4 us-gaap Loans Payable
LoansPayable
18400000
CY2012Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
1900000
CY2012Q4 hnna Debt Instrument Increase Additional Borrowing
DebtInstrumentIncreaseAdditionalBorrowing
16300000
CY2012Q4 hnna Number Of Funds Acquired
NumberOfFundsAcquired
10 Funds
CY2012Q4 hnna Management Contract Acquired
ManagementContractAcquired
2200000000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5898756 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5898756 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15027000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
438000
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
110400
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12469000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29787000
CY2013Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
11626000
CY2013Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
46000
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3085000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19839000
CY2013Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
7468000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
9948000
CY2013Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
32000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74734000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5825000
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
44000
CY2013Q3 us-gaap Liabilities
Liabilities
44947000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1840000
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
11682000
us-gaap Net Income Loss
NetIncomeLoss
1885000
us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
10215000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
363000
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
269000
CY2013Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
272200
CY2013Q3 us-gaap Assets
Assets
74734000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8406000
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
19900
CY2013Q3 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
110400
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-5663200
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2402000
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
161800
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
12600
CY2013Q3 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
62431000
CY2013Q3 us-gaap Other Receivables
OtherReceivables
436000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
162000
CY2013Q3 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
129300
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
258000
CY2013Q3 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
1000000
CY2013Q3 hnna Deferred Tax Liabilities Management Contracts
DeferredTaxLiabilitiesManagementContracts
5779000
CY2013Q3 hnna Other Assets Accumulated Amortization
OtherAssetsAccumulatedAmortization
159000
CY2013Q3 hnna Payment Of Contingent Purchase Price Noncurrent
PaymentOfContingentPurchasePriceNoncurrent
11625883
us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.0000 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5757333 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3400 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.4156 pure
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0135 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1837000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5757333 shares
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0583 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
207006 shares
us-gaap Revenues
Revenues
10650000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
224000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-681000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-109000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
665000
us-gaap Income Taxes Paid
IncomeTaxesPaid
984000
us-gaap Servicing Fees
ServicingFees
435000
us-gaap Operating Income Loss
OperatingIncomeLoss
3653000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19960000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
237000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
570000
us-gaap Interest Paid
InterestPaid
261000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3227000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1474000
us-gaap Payments Of Dividends
PaymentsOfDividends
361000
us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.0364 pure
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1141000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1372000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
16525000
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1661000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
15279000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
681700
us-gaap Share Based Compensation
ShareBasedCompensation
3000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
83000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2585000
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-24000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3262000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
85100
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
404000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-19701000
us-gaap Interest Expense
InterestExpense
317000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-48000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
540600
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
108000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
141100
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
659700
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
574600
us-gaap Operating Expenses
OperatingExpenses
6997000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
20719
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1342000
hnna Distribution Expense
DistributionExpense
619000
hnna Effective Income Tax Rate Reconciliation Permanent And Other Differences
EffectiveIncomeTaxRateReconciliationPermanentAndOtherDifferences
0.0038 pure
hnna Tax Expense Benefit From Restricted Stock Unit
TaxExpenseBenefitFromRestrictedStockUnit
289000
dei Entity Registrant Name
EntityRegistrantName
HENNESSY ADVISORS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Entity Central Index Key
EntityCentralIndexKey
0001145255
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5893427 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-10-26
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.4380 pure
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0000 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3687000
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5816649 shares
us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
47 Months
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1556000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
74000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1593000
us-gaap Servicing Fees
ServicingFees
455000
us-gaap Operating Income Loss
OperatingIncomeLoss
6254000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19152000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-29000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-24000
us-gaap Interest Paid
InterestPaid
491000
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0583 pure
us-gaap Revenues
Revenues
16231000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-42000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
153000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-890000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5723000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
526000
us-gaap Net Income Loss
NetIncomeLoss
3216000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
96000
us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
15776000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
22000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72000
us-gaap Payments Of Dividends
PaymentsOfDividends
420000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-154000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2255000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
13287000
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
2859000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11232000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
879200
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
420000
us-gaap Share Based Compensation
ShareBasedCompensation
96000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
120000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4305000
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-32000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3647000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
364500
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-19224000
us-gaap Interest Expense
InterestExpense
532000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-40000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
735300
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
312500
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
74000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
143900
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1627800
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1263300
us-gaap Operating Expenses
OperatingExpenses
9977000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
40079
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2507000
hnna Distribution Expense
DistributionExpense
1096000
hnna Effective Income Tax Rate Reconciliation Permanent And Other Differences
EffectiveIncomeTaxRateReconciliationPermanentAndOtherDifferences
0.0033 pure
hnna Minimum Percentage Of Likelihood Of Indefinite Lived Intangible Assets Being Impaired
MinimumPercentageOfLikelihoodOfIndefiniteLivedIntangibleAssetsBeingImpaired
0.50 pure
hnna Effective Income Tax Rate Normal Percentage
EffectiveIncomeTaxRateNormalPercentage
0.40 pure
hnna Line Of Credit Facility Loan Cost
LineOfCreditFacilityLoanCost
376226
hnna Notice Period For Termination Of Agreement
NoticePeriodForTerminationOfAgreement
P60D
hnna Amortized Period Of Line Of Credit Facility Cost
AmortizedPeriodOfLineOfCreditFacilityCost
P60M
hnna Number Of Investment Fund
NumberOfInvestmentFund
16 Funds
hnna Maximum Aggregate Fair Market Value Of Options Granted To Individual
MaximumAggregateFairMarketValueOfOptionsGrantedToIndividual
100000
hnna Number Of Open End Mutual Funds
NumberOfOpenEndMutualFunds
16 Funds
hnna Weighted Average Vesting Period For Recognition Of Compensation Expenses
WeightedAverageVestingPeriodForRecognitionOfCompensationExpenses
P3Y6M
hnna Share Based Compensation Arrangement By Share Based Payment Award Award Grant Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardGrantPeriod
P10Y
hnna Number Of Monthly Installments
NumberOfMonthlyInstallments
47 Installment
hnna Increase In Management Contracts Capitalized Transaction Costs
IncreaseInManagementContractsCapitalizedTransactionCosts
58232
hnna Tax Expense Benefit From Restricted Stock Unit
TaxExpenseBenefitFromRestrictedStockUnit
22000
CY2012Q4 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
100000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.50 pure
CY2013Q4 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2013-11-15
CY2014Q1 hnna Initial Period Of Management Agreements
InitialPeriodOfManagementAgreements
P2Y
CY2014Q1 hnna Initial Management Agreement Renewal Period
InitialManagementAgreementRenewalPeriod
P1Y
CY2014Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2014-02-14
CY2012Q4 us-gaap Payments To Acquire Management Contract Rights
PaymentsToAcquireManagementContractRights
3400000
CY2012Q4 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
16300000
CY2013 hnna Payment Of Contingent Purchase Price Payable
PaymentOfContingentPurchasePricePayable
19193595
CY2013 hnna Payment Of Contingent Purchase Price Current
PaymentOfContingentPurchasePriceCurrent
7567712
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5714559 shares
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5714559 shares
CY2013Q1 us-gaap Revenues
Revenues
5947000
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2013Q1 us-gaap Servicing Fees
ServicingFees
221000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2053000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1875000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1117000
CY2013Q1 us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
5726000
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
698000
CY2013Q1 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
950000
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
45000
CY2013Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1850000
CY2013Q1 us-gaap Interest Expense
InterestExpense
179000
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
3894000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
758000
CY2013Q1 hnna Distribution Expense
DistributionExpense
351000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5805340 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5724821 shares
CY2014Q1 us-gaap Revenues
Revenues
8310000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2014Q1 us-gaap Servicing Fees
ServicingFees
227000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3179000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2894000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
1759000
CY2014Q1 us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
8083000
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1207000
CY2014Q1 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1464000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
60000
CY2014Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1877000
CY2014Q1 us-gaap Interest Expense
InterestExpense
286000
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
5131000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1135000
CY2014Q1 hnna Distribution Expense
DistributionExpense
523000

Files In Submission

Name View Source Status
0001193125-14-182568-index-headers.html Edgar Link pending
0001193125-14-182568-index.html Edgar Link pending
0001193125-14-182568.txt Edgar Link pending
0001193125-14-182568-xbrl.zip Edgar Link pending
d670625d10q.htm Edgar Link pending
d670625dex311.htm Edgar Link pending
d670625dex312.htm Edgar Link pending
d670625dex321.htm Edgar Link pending
d670625dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hnna-20140331.xml Edgar Link completed
hnna-20140331.xsd Edgar Link pending
hnna-20140331_cal.xml Edgar Link unprocessable
hnna-20140331_def.xml Edgar Link unprocessable
hnna-20140331_lab.xml Edgar Link unprocessable
hnna-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending