2014 Q3 Form 10-Q Financial Statement

#000119312514298241 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $9.510M $8.784M $6.506M
YoY Change 33.01% 35.01% 279.36%
Cost Of Revenue $1.560M $1.490M $1.060M
YoY Change 26.83% 40.57% 715.38%
Gross Profit $7.950M $7.290M $5.450M
YoY Change 34.06% 33.76% 242.77%
Gross Profit Margin 83.6% 82.99% 83.77%
Selling, General & Admin $3.710M $3.520M $2.930M
YoY Change 20.85% 20.14% 184.47%
% of Gross Profit 46.67% 48.29% 53.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K $60.00K $50.00K
YoY Change 0.0% 20.0% 150.0%
% of Gross Profit 0.75% 0.82% 0.92%
Operating Expenses $3.770M $5.071M $4.030M
YoY Change 20.83% 25.83% 240.66%
Operating Profit $4.180M $3.713M $2.476M
YoY Change 48.75% 49.96% 365.41%
Interest Expense -$270.0K $280.0K $177.0K
YoY Change 58.82% 58.19% 1375.0%
% of Operating Profit -6.46% 7.54% 7.15%
Other Income/Expense, Net $0.00 $1.000K $0.00
YoY Change
Pretax Income $3.910M $3.434M $2.299M
YoY Change 48.67% 49.37% 342.12%
Income Tax $1.500M $1.389M $929.0K
% Of Pretax Income 38.36% 40.45% 40.41%
Net Earnings $2.410M $2.045M $1.370M
YoY Change 53.5% 49.27% 352.15%
Net Earnings / Revenue 25.34% 23.28% 21.06%
Basic Earnings Per Share $0.35 $0.24
Diluted Earnings Per Share $270.5K $0.35 $0.24
COMMON SHARES
Basic Shares Outstanding 6.000M shares 5.766M shares 5.717M shares
Diluted Shares Outstanding 5.822M shares 5.721M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.700M $6.500M $6.800M
YoY Change -8.33% -4.41% -20.93%
Cash & Equivalents $7.645M $6.498M $6.761M
Short-Term Investments $0.00 $0.00 $0.00
Other Short-Term Assets $444.0K $400.0K $1.000M
YoY Change 1.83% -60.0% 233.33%
Inventory
Prepaid Expenses $601.0K $182.0K $934.0K
Receivables $3.142M $2.994M $2.149M
Other Receivables $500.0K $400.0K $400.0K
Total Short-Term Assets $12.18M $10.36M $10.33M
YoY Change 4.27% 0.23% 8.77%
LONG-TERM ASSETS
Property, Plant & Equipment $240.0K $218.0K $249.0K
YoY Change -6.98% -12.45% 149.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $405.0K $637.0K $333.0K
YoY Change 11.57% 91.29%
Total Long-Term Assets $63.13M $63.34M $43.79M
YoY Change 0.13% 44.65% 91.23%
TOTAL ASSETS
Total Short-Term Assets $12.18M $10.36M $10.33M
Total Long-Term Assets $63.13M $63.34M $43.79M
Total Assets $75.32M $73.70M $54.12M
YoY Change 0.78% 36.17% 67.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.500M $3.800M $2.900M
YoY Change 12.9% 31.03% 314.29%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.750M $3.750M $1.840M
YoY Change 103.8% 103.8% 206.67%
Total Short-Term Liabilities $7.430M $7.572M $4.766M
YoY Change -40.41% 58.88% 240.43%
LONG-TERM LIABILITIES
Long-Term Debt $22.97M $23.91M $15.49M
YoY Change 52.87% 54.38% 932.47%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $22.97M $23.91M $15.49M
YoY Change 52.87% 54.38% 932.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.430M $7.572M $4.766M
Total Long-Term Liabilities $22.97M $23.91M $15.49M
Total Liabilities $37.90M $38.58M $25.78M
YoY Change -15.68% 49.66% 257.99%
SHAREHOLDERS EQUITY
Retained Earnings $26.56M $24.44M $18.46M
YoY Change 33.89% 32.41%
Common Stock $10.85M $10.68M $9.890M
YoY Change 9.09% 8.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.41M $35.10M $28.30M
YoY Change
Total Liabilities & Shareholders Equity $75.32M $73.70M $54.12M
YoY Change 0.78% 36.17% 67.05%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $2.410M $2.045M $1.370M
YoY Change 53.5% 49.27% 352.15%
Depreciation, Depletion And Amortization $60.00K $60.00K $50.00K
YoY Change 0.0% 20.0% 150.0%
Cash From Operating Activities $3.330M $2.390M $2.000M
YoY Change 43.53% 19.5% 153.16%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$10.00K -$740.0K
YoY Change -25.0% -98.65% 1380.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$60.00K -$10.00K -$750.0K
YoY Change -25.0% -98.67% 1400.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.120M 10.00K -640.0K
YoY Change 259.32% -101.56% 88.24%
NET CHANGE
Cash From Operating Activities 3.330M 2.390M 2.000M
Cash From Investing Activities -60.00K -10.00K -750.0K
Cash From Financing Activities -2.120M 10.00K -640.0K
Net Change In Cash 1.150M 2.390M 610.0K
YoY Change -30.3% 291.8% 52.5%
FREE CASH FLOW
Cash From Operating Activities $3.330M $2.390M $2.000M
Capital Expenditures -$60.00K -$10.00K -$740.0K
Free Cash Flow $3.390M $2.400M $2.740M
YoY Change 41.25% -12.41% 226.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Loans Payable
LoansPayable
30000000
CY2013Q4 hnna Long Term Debt Additionally Borrowing
LongTermDebtAdditionallyBorrowing
13300000
CY2013Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.03125
CY2014Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.04000
CY2012Q2 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
1200000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6761000
CY2014Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.04000
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6000338 shares
CY2014Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0325 pure
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6000338 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0400 pure
CY2014Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23909000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
535000
CY2014Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10600
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7572000
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35125000
CY2014Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
30000
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3751000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24442000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
10683000
CY2014Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
71000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73701000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7095000
CY2014Q2 us-gaap Liabilities
Liabilities
38576000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3750000
CY2014Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
10357000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
637000
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
182000
CY2014Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
241100
CY2014Q2 us-gaap Assets
Assets
73701000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6498000
CY2014Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
23900
CY2014Q2 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
10600
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-6864000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2994000
CY2014Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
230500
CY2014Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
28300
CY2014Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
5245000
CY2014Q2 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
62489000
CY2014Q2 us-gaap Other Receivables
OtherReceivables
445000
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
231000
CY2014Q2 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
178300
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
218000
CY2014Q2 hnna Line Of Credit Facility Unamortized Loan Cost
LineOfCreditFacilityUnamortizedLoanCost
288317
CY2014Q2 hnna Deferred Tax Liabilities Management Contracts
DeferredTaxLiabilitiesManagementContracts
7122500
CY2014Q2 hnna Other Assets Accumulated Amortization
OtherAssetsAccumulatedAmortization
220000
CY2014Q2 hnna Deferred Tax Liabilities Stock Based Compensation Plans
DeferredTaxLiabilitiesStockBasedCompensationPlans
58000
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6000338 shares
CY2007Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
500000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8730000
CY2012Q3 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
200000
CY2012Q4 us-gaap Loans Payable
LoansPayable
18400000
CY2012Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
1900000
CY2012Q4 hnna Debt Instrument Increase Additional Borrowing
DebtInstrumentIncreaseAdditionalBorrowing
16300000
CY2012Q4 hnna Number Of Funds Acquired
NumberOfFundsAcquired
10 Funds
CY2012Q4 hnna Management Contract Acquired
ManagementContractAcquired
2200000000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5898756 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5898756 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15027000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
438000
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
110400
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12469000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29787000
CY2013Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
11626000
CY2013Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
46000
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3085000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19839000
CY2013Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
7468000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
9948000
CY2013Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
32000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74734000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5825000
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
44000
CY2013Q3 us-gaap Liabilities
Liabilities
44947000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1840000
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
11682000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
363000
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
269000
CY2013Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
272200
CY2013Q3 us-gaap Assets
Assets
74734000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8406000
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
19900
CY2013Q3 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
110400
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-5663200
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2402000
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
161800
CY2013Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
12600
CY2013Q3 us-gaap Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
62431000
CY2013Q3 hnna Deferred Tax Liabilities Management Contracts
DeferredTaxLiabilitiesManagementContracts
5779000
CY2013Q3 us-gaap Other Receivables
OtherReceivables
436000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
162000
CY2013Q3 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
129300
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
258000
CY2013Q3 hnna Additional Capitalized Transaction Cost
AdditionalCapitalizedTransactionCost
1000000
CY2013Q3 hnna Other Assets Accumulated Amortization
OtherAssetsAccumulatedAmortization
159000
CY2013Q3 hnna Payment Of Contingent Purchase Price Noncurrent
PaymentOfContingentPurchasePriceNoncurrent
11625883
CY2012Q4 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
100000
CY2013Q4 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2013-11-15
CY2014Q1 hnna Initial Period Of Management Agreements
InitialPeriodOfManagementAgreements
P2Y
CY2014Q1 hnna Initial Management Agreement Renewal Period
InitialManagementAgreementRenewalPeriod
P1Y
CY2014Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2014-02-14
CY2014Q2 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2014-05-20
CY2012Q4 us-gaap Payments To Acquire Management Contract Rights
PaymentsToAcquireManagementContractRights
3400000
CY2012Q4 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
16300000
us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
-0.002 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5794775 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.411 pure
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.008 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3841000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5794775 shares
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.058 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
193505 shares
us-gaap Revenues
Revenues
17156000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
99000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
224000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1049000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-109000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1125000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1769000
us-gaap Servicing Fees
ServicingFees
665000
us-gaap Operating Income Loss
OperatingIncomeLoss
6129000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
20652000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
358000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
744000
us-gaap Interest Paid
InterestPaid
441000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5526000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1506000
us-gaap Net Income Loss
NetIncomeLoss
3255000
us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
16491000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
198000
us-gaap Payments Of Dividends
PaymentsOfDividends
544000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1792000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2161000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
16525000
hnna Line Of Credit Facility Loan Cost
LineOfCreditFacilityLoanCost
376226
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1201000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2494000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1258000
us-gaap Income Taxes Paid
IncomeTaxesPaid
2546000
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
2717000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14636000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1050100
us-gaap Share Based Compensation
ShareBasedCompensation
3000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
130000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1969000
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-40000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
4999000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
208500
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
404000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20446000
us-gaap Interest Expense
InterestExpense
494000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-48000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
854400
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
108000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
195700
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1220300
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1011800
us-gaap Operating Expenses
OperatingExpenses
11027000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
32837
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2271000
hnna Distribution Expense
DistributionExpense
1020000
hnna Effective Income Tax Rate Reconciliation Permanent And Other Differences
EffectiveIncomeTaxRateReconciliationPermanentAndOtherDifferences
0.007 pure
hnna Tax Expense Benefit From Restricted Stock Unit
TaxExpenseBenefitFromRestrictedStockUnit
300000
dei Entity Registrant Name
EntityRegistrantName
HENNESSY ADVISORS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001145255
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.025 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5881556 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2017-10-26
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.425 pure
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.001 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6083000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.50 pure
us-gaap Revenues
Revenues
25015000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
184000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
153000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19152000
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5834073 shares
us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
47 Months
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.055 pure
us-gaap Servicing Fees
ServicingFees
689000
us-gaap Operating Income Loss
OperatingIncomeLoss
9968000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
9000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-87000
us-gaap Interest Paid
InterestPaid
777000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9157000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
592000
us-gaap Net Income Loss
NetIncomeLoss
5261000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
147000
us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
24326000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
334000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79000
us-gaap Payments Of Dividends
PaymentsOfDividends
658000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
666000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3340000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
13287000
us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
4351000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11240000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1200900
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
658000
us-gaap Share Based Compensation
ShareBasedCompensation
147000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
181000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1908000
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
39000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
5460000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
580700
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-19231000
us-gaap Interest Expense
InterestExpense
812000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-44000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1016800
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
312500
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1258000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
184100
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2694600
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2113900
us-gaap Operating Expenses
OperatingExpenses
15047000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
61703
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3896000
hnna Distribution Expense
DistributionExpense
1715000
hnna Effective Income Tax Rate Reconciliation Permanent And Other Differences
EffectiveIncomeTaxRateReconciliationPermanentAndOtherDifferences
0.004 pure
hnna Minimum Percentage Of Likelihood Of Indefinite Lived Intangible Assets Being Impaired
MinimumPercentageOfLikelihoodOfIndefiniteLivedIntangibleAssetsBeingImpaired
0.50 pure
hnna Effective Income Tax Rate Normal Percentage
EffectiveIncomeTaxRateNormalPercentage
0.40 pure
CY2013Q2 us-gaap Interest Expense
InterestExpense
177000
hnna Notice Period For Termination Of Agreement
NoticePeriodForTerminationOfAgreement
P60D
hnna Amortized Period Of Line Of Credit Facility Cost
AmortizedPeriodOfLineOfCreditFacilityCost
P60M
hnna Maximum Aggregate Fair Market Value Of Options Granted To Individual
MaximumAggregateFairMarketValueOfOptionsGrantedToIndividual
100000
hnna Stock Option Repurchased To Pay Option Exercised During Period Value
StockOptionRepurchasedToPayOptionExercisedDuringPeriodValue
1004000
hnna Number Of Open End Mutual Funds
NumberOfOpenEndMutualFunds
16 Funds
hnna Weighted Average Vesting Period For Recognition Of Compensation Expenses
WeightedAverageVestingPeriodForRecognitionOfCompensationExpenses
P3Y2M12D
hnna Share Based Compensation Arrangement By Share Based Payment Award Award Grant Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardGrantPeriod
P10Y
hnna Number Of Monthly Installments
NumberOfMonthlyInstallments
47 Installment
hnna Share Based Compensation Arrangement By Share Based Payment Award Percentage Criteria Description For Plan
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageCriteriaDescriptionForPlan
More than 50% of the outstanding shares
hnna Increase In Management Contracts Capitalized Transaction Costs
IncreaseInManagementContractsCapitalizedTransactionCosts
58232
hnna Mutual Fund Numbers
MutualFundNumbers
Thirteen
hnna Tax Expense Benefit From Restricted Stock Unit
TaxExpenseBenefitFromRestrictedStockUnit
334000
CY2013 hnna Payment Of Contingent Purchase Price Payable
PaymentOfContingentPurchasePricePayable
19193595
CY2013 hnna Payment Of Contingent Purchase Price Current
PaymentOfContingentPurchasePriceCurrent
7567712
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5720926 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5716972 shares
CY2013Q2 us-gaap Revenues
Revenues
6506000
CY2013Q2 us-gaap Servicing Fees
ServicingFees
230000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2476000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2299000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
1370000
CY2013Q2 us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
6276000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
789000
CY2013Q2 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1056000
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
47000
CY2013Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1737000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
4030000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
929000
CY2013Q2 hnna Distribution Expense
DistributionExpense
401000
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5821722 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5766376 shares
CY2014Q2 us-gaap Revenues
Revenues
8784000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2014Q2 us-gaap Servicing Fees
ServicingFees
234000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3713000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3434000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
2045000
CY2014Q2 us-gaap Investment Advisory Fees
InvestmentAdvisoryFees
8550000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1085000
CY2014Q2 us-gaap Subadvisory Fees For Mutual Funds
SubadvisoryFeesForMutualFunds
1492000
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
61000
CY2014Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1814000
CY2014Q2 us-gaap Interest Expense
InterestExpense
280000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
5071000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1389000
CY2014Q2 hnna Distribution Expense
DistributionExpense
619000

Files In Submission

Name View Source Status
0001193125-14-298241-index-headers.html Edgar Link pending
0001193125-14-298241-index.html Edgar Link pending
0001193125-14-298241.txt Edgar Link pending
0001193125-14-298241-xbrl.zip Edgar Link pending
d726483d10q.htm Edgar Link pending
d726483dex101.htm Edgar Link pending
d726483dex102.htm Edgar Link pending
d726483dex103.htm Edgar Link pending
d726483dex311.htm Edgar Link pending
d726483dex312.htm Edgar Link pending
d726483dex321.htm Edgar Link pending
d726483dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hnna-20140630.xml Edgar Link completed
hnna-20140630.xsd Edgar Link pending
hnna-20140630_cal.xml Edgar Link unprocessable
hnna-20140630_def.xml Edgar Link unprocessable
hnna-20140630_lab.xml Edgar Link unprocessable
hnna-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending