2024 Q3 Form 10-Q Financial Statement
#000126246324000084 Filed on September 20, 2024
Income Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
Revenue | $4.241K | $0.00 |
YoY Change | -100.0% | |
Cost Of Revenue | $3.688K | $0.00 |
YoY Change | ||
Gross Profit | $553.00 | $0.00 |
YoY Change | -100.0% | |
Gross Profit Margin | 13.04% | |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $490.3K | $460.8K |
YoY Change | 6.39% | 18.83% |
Operating Profit | -$496.6K | -$459.8K |
YoY Change | 8.01% | 24.09% |
Interest Expense | $7.227K | |
YoY Change | 55.65% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$6.924K | $996.00 |
YoY Change | -795.18% | 3730.77% |
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$496.6K | -$459.8K |
YoY Change | 8.01% | 24.09% |
Net Earnings / Revenue | -11710.0% | |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 410.6M shares | 191.6M shares |
Diluted Shares Outstanding | 410.6M shares | 191.6M shares |
Balance Sheet
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $78.92K | $1.227M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $78.92K | $1.283M |
YoY Change | -93.85% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $993.6K | $378.3K |
YoY Change | 162.63% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $129.9K | $29.25K |
YoY Change | 344.06% | |
Total Long-Term Assets | $1.336M | $487.9K |
YoY Change | 173.72% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $78.92K | $1.283M |
Total Long-Term Assets | $1.336M | $487.9K |
Total Assets | $1.414M | $1.771M |
YoY Change | -20.13% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.05K | $925.00 |
YoY Change | 2284.0% | |
Accrued Expenses | $61.91K | $34.34K |
YoY Change | 80.32% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.729M | $884.9K |
YoY Change | 95.33% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $670.7K | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.729M | $884.9K |
Total Long-Term Liabilities | $670.7K | |
Total Liabilities | $2.399M | $1.475M |
YoY Change | 62.67% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$43.19M | -$41.13M |
YoY Change | 5.02% | |
Common Stock | $42.20M | $41.42M |
YoY Change | 1.87% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$984.7K | $296.1K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.414M | $1.771M |
YoY Change | -20.13% |
Cashflow Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$496.6K | -$459.8K |
YoY Change | 8.01% | 24.09% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001342916 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2023Q4 | hnoi |
Due From Related Party
DueFromRelatedParty
|
56392 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
291551 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
767938 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
79324 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
103821 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2023Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
100000 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1051083 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
925 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
41270 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17640 | usd |
CY2023Q4 | hnoi |
Advances Related Party
AdvancesRelatedParty
|
0 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
985000000 | shares |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
-0 | usd |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
553 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2024Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9593 | usd |
CY2023Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
0 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
430693 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
437472 | usd |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49964 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16103 | usd |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
490250 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
453575 | usd |
CY2024Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7 | usd |
CY2024Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
6931 | usd |
CY2023Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
7227 | usd |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6924 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6231 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-496621 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-459806 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-496621 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-459806 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q3 | hnoi |
Shares Cancelled As Per Settlement Agreement Vivaris Capital
SharesCancelledAsPerSettlementAgreementVivarisCapital
|
usd | |
CY2023Q2 | hnoi |
Regulation D Stock Issuances
RegulationDStockIssuances
|
usd | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-07-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56568 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HNO INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-2781289 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
41558 Eastman Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite B | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Murrieta | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92562 | ||
dei |
City Area Code
CityAreaCode
|
951 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
305-8872 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
417087865 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78917 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
235159 | usd |
CY2024Q3 | hnoi |
Due From Related Party
DueFromRelatedParty
|
0 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
78917 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
993578 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
76236 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
129889 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
135875 | usd |
CY2024Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
0 | usd |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1335578 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
1414495 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1342634 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22052 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
61913 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
56051 | usd |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2838 | usd |
CY2024Q3 | hnoi |
Advances Related Party
AdvancesRelatedParty
|
800585 | usd |
CY2024Q3 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
99 | usd |
CY2023Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
0 | usd |
CY2024Q3 | hnoi |
Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
|
785000 | usd |
CY2023Q4 | hnoi |
Notes Payable Related Party Current
NotesPayableRelatedPartyCurrent
|
785000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1728538 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
844835 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
80668 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2024Q3 | hnoi |
Long Term Notes Payable Related Party
LongTermNotesPayableRelatedParty
|
590000 | usd |
CY2023Q4 | hnoi |
Long Term Notes Payable Related Party
LongTermNotesPayableRelatedParty
|
590000 | usd |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
670668 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
590000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2399206 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1434835 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
985000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
410739392 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
410739392 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
419341584 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
419341584 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
410739 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
419341 | usd |
CY2024Q3 | hnoi |
Common Stock Payable
CommonStockPayable
|
17750 | usd |
CY2023Q4 | hnoi |
Common Stock Payable
CommonStockPayable
|
32251 | usd |
CY2024Q3 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
13750 | usd |
CY2023Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
23750 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
41784933 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
41079902 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43194383 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41609945 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-984711 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-92201 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1414495 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1342634 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
4241 | usd |
us-gaap |
Revenues
Revenues
|
4241 | usd | |
us-gaap |
Revenues
Revenues
|
13000 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3688 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3688 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5885 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
553 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
7115 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9593 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1440197 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
927082 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
120056 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20450 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1569846 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
950532 | usd | |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
996 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
5499 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
1000 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
20644 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
19611 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15145 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18611 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1584438 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-962028 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1584438 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-962028 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
410591730 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
410591730 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
414622749 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
414622749 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
416515952 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
416515952 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
329924011 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329924011 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-92201 | usd |
CY2024Q1 | hnoi |
Regulation Stock Issuances
RegulationStockIssuances
|
125500 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-522784 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-489485 | usd |
CY2024Q2 | hnoi |
Regulation Stock Issuances
RegulationStockIssuances
|
133650 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-565033 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-920868 | usd |
CY2024Q3 | hnoi |
Regulation Stock Issuances
RegulationStockIssuances
|
157278 | usd |
CY2024Q3 | hnoi |
Regulation D Stock Issuances
RegulationDStockIssuances
|
275500 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-496621 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-984711 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1110425 | usd |
CY2023Q1 | hnoi |
Regulation D Stock Issuances
RegulationDStockIssuances
|
182000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2025 | usd |
CY2023Q1 | hnoi |
Common Stock Issued For Settlement Of Debt
CommonStockIssuedForSettlementOfDebt
|
20000 | usd |
CY2023Q1 | hnoi |
Common Stock To Be Issued From Reg D Cash Proceeds
CommonStockToBeIssuedFromRegDCashProceeds
|
100000 | usd |
CY2023Q1 | hnoi |
Series Preferred Issued Pursuant To Patent Agreement
SeriesPreferredIssuedPursuantToPatentAgreement
|
82500 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-204373 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-928273 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-297848 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1226121 | usd |
CY2023Q3 | hnoi |
Regulation D Stock Issuances
RegulationDStockIssuances
|
8000 | usd |
CY2023Q3 | hnoi |
Regulation Stock Issuances
RegulationStockIssuances
|
1974032 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-459806 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
296105 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1584438 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-962028 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
120056 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20450 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2025 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-56392 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
21127 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
925 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
20643 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
19610 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
844 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-14802 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
14653 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1380178 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-904365 | usd | |
hnoi |
Proceeds From Related Party Advances
ProceedsFromRelatedPartyAdvances
|
800585 | usd | |
hnoi |
Proceeds From Related Party Advances
ProceedsFromRelatedPartyAdvances
|
0 | usd | |
hnoi |
Proceeds From Related Party Note Payable
ProceedsFromRelatedPartyNotePayable
|
0 | usd | |
hnoi |
Proceeds From Related Party Note Payable
ProceedsFromRelatedPartyNotePayable
|
250000 | usd | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
100000 | usd | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
6800 | usd | |
hnoi |
Proceeds From Customer Deposits
ProceedsFromCustomerDeposits
|
99 | usd | |
hnoi |
Proceeds From Customer Deposits
ProceedsFromCustomerDeposits
|
0 | usd | |
hnoi |
Proceeds From Sale Of Common Stock Subscription Payable
ProceedsFromSaleOfCommonStockSubscriptionPayable
|
-14501 | usd | |
hnoi |
Proceeds From Sale Of Common Stock Subscription Payable
ProceedsFromSaleOfCommonStockSubscriptionPayable
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
706429 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2264032 | usd | |
hnoi |
Repayment Of Related Party Note Payables
RepaymentOfRelatedPartyNotePayables
|
-0 | usd | |
hnoi |
Repayment Of Related Party Note Payables
RepaymentOfRelatedPartyNotePayables
|
15000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1592612 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2505832 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
335772 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
396630 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
32904 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
29250 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-368676 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-425880 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-156242 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1175587 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
235159 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51109 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
78917 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1226696 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
82500 | usd | |
hnoi |
Cancellation Of Common Stock
CancellationOfCommonStock
|
-10000 | usd | |
hnoi |
Cancellation Of Common Stock
CancellationOfCommonStock
|
0 | usd | |
us-gaap |
Notes Assumed1
NotesAssumed1
|
0 | usd | |
us-gaap |
Notes Assumed1
NotesAssumed1
|
20000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zpFptl3iPZQi" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i><span id="xdx_86D_zmcyYzUFCU1g">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the condensed financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amount of revenues and expenses during the reporting period. The management makes its best estimate of the outcome for these items based on information available when the condensed financial statements are prepared.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Revenues
Revenues
|
4241 | usd | |
us-gaap |
Revenues
Revenues
|
13000 | usd | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P20Y | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_841_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zSWE3G2rOHfi" style="font: 10pt/12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><span id="xdx_86E_z0bpQhtAo6He">Reclassification of Prior Year Presentation</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43194383 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1140650 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
804878 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
147072 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36940 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
993578 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
767938 | usd |
us-gaap |
Depreciation
Depreciation
|
110132 | usd | |
us-gaap |
Depreciation
Depreciation
|
18314 | usd | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P20Y | |
CY2024Q3 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
82500 | usd |
CY2023Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
82500 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6264 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3176 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
76236 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
79324 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3088 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2136 | usd | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
135875 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
136719 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
56051 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
80668 | usd |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y4M2D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0414 | pure |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
15227 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
60909 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
65986 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
142122 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
985000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | hnoi |
Stock Issued During Period Regulation A Stock Issuances Shares
StockIssuedDuringPeriodRegulationAStockIssuancesShares
|
1968032 | shares |
CY2023Q3 | hnoi |
Stock Issued During Period Regulation A Stock Issuance
StockIssuedDuringPeriodRegulationAStockIssuance
|
1968032 | usd |
CY2023Q3 | hnoi |
Stock Issued During Period Regulation A Stock Receivable Shares
StockIssuedDuringPeriodRegulationAStockReceivableShares
|
13750 | shares |
CY2023Q3 | hnoi |
Stock Issued During Period Regulation A Stock Receivable
StockIssuedDuringPeriodRegulationAStockReceivable
|
13750 | usd |
CY2023Q3 | hnoi |
Sale Of Stock Payable Share
SaleOfStockPayableShare
|
19750 | shares |
CY2023Q3 | hnoi |
Sale Of Stock Payables
SaleOfStockPayables
|
19750 | usd |
CY2023Q4 | hnoi |
Stock Issued During Period Regulation A Stock Issuances Shares
StockIssuedDuringPeriodRegulationAStockIssuancesShares
|
52500 | shares |
CY2023Q4 | hnoi |
Stock Issued During Period Regulation A Stock Issuance
StockIssuedDuringPeriodRegulationAStockIssuance
|
52500 | usd |
CY2023Q4 | hnoi |
Stock Issued During Period Regulation A Stock Payable Shares
StockIssuedDuringPeriodRegulationAStockPayableShares
|
6000 | shares |
CY2023Q4 | hnoi |
Sale Of Stock Payable Share
SaleOfStockPayableShare
|
18501 | shares |
CY2023Q4 | hnoi |
Sale Of Stock Payables
SaleOfStockPayables
|
18501 | usd |
CY2024Q1 | hnoi |
Stock Issued During Period Regulation A Stock Issuances Shares
StockIssuedDuringPeriodRegulationAStockIssuancesShares
|
74500 | shares |
CY2024Q1 | hnoi |
Stock Issued During Period Regulation A Stock Issuance
StockIssuedDuringPeriodRegulationAStockIssuance
|
74500 | usd |
CY2024Q1 | hnoi |
Stock Issued During Period Regulation A Stock Payable Shares
StockIssuedDuringPeriodRegulationAStockPayableShares
|
17001 | shares |
CY2024Q1 | hnoi |
Sale Of Stock Payable Share
SaleOfStockPayableShare
|
51000 | shares |
CY2024Q1 | hnoi |
Sale Of Stock Payables
SaleOfStockPayables
|
51000 | usd |
CY2024Q2 | hnoi |
Stock Issued During Period Regulation A Stock Issuances Shares
StockIssuedDuringPeriodRegulationAStockIssuancesShares
|
64900 | shares |
CY2024Q2 | hnoi |
Stock Issued During Period Regulation A Stock Issuance
StockIssuedDuringPeriodRegulationAStockIssuance
|
69400 | usd |
CY2024Q2 | hnoi |
Stock Issued During Period Regulation A Stock Payable Shares
StockIssuedDuringPeriodRegulationAStockPayableShares
|
51000 | shares |
CY2024Q2 | hnoi |
Sale Of Stock Payable Share
SaleOfStockPayableShare
|
64250 | shares |
CY2024Q2 | hnoi |
Sale Of Stock Payables
SaleOfStockPayables
|
64250 | usd |
CY2024Q3 | hnoi |
Stock Issued During Period Regulation A Stock Issuances Shares
StockIssuedDuringPeriodRegulationAStockIssuancesShares
|
158278 | shares |
CY2024Q3 | hnoi |
Stock Issued During Period Regulation A Stock Issuance
StockIssuedDuringPeriodRegulationAStockIssuance
|
158278 | usd |
CY2024Q3 | hnoi |
Stock Issued During Period Regulation A Stock Payable Shares
StockIssuedDuringPeriodRegulationAStockPayableShares
|
60750 | shares |
CY2024Q3 | hnoi |
Sale Of Stock Payable Share
SaleOfStockPayableShare
|
1000 | shares |
CY2024Q3 | hnoi |
Sale Of Stock Payables
SaleOfStockPayables
|
1000 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
410739392 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
410739392 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
419341584 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
419341584 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
1375000 | usd |
CY2023Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
1375000 | usd |
CY2024Q3 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
61786 | usd |
CY2023Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
41270 | usd |
CY2024Q1 | hnoi |
Proceeds From Related Party
ProceedsFromRelatedParty
|
56392 | usd |
CY2023Q4 | hnoi |
Proceeds From Related Party
ProceedsFromRelatedParty
|
56392 | usd |
CY2022Q4 | hnoi |
Proceeds From Related Party
ProceedsFromRelatedParty
|
56392 | usd |
CY2024 | us-gaap |
Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
|
The settlement agreement involved the transfer of equipment, categorized into large and small equipment, with a combined value of $56,392. Specifically, large equipment was valued at $32,327, and small equipment at $24,065. | |
CY2024Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
5185 | usd |
CY2024Q2 | us-gaap |
Financing Receivable Excluding Accrued Interest Nonaccrual Percent Past Due
FinancingReceivableExcludingAccruedInterestNonaccrualPercentPastDue
|
0.05 | pure |
CY2024Q3 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
5185 | usd |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |