|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$469.5M
16.09%
YoY
|
$404.4M
-36.26%
YoY
|
$634.5M
75.28%
YoY
|
$362.0M
46.16%
YoY
|
$247.7M
1.4%
YoY
|
| Cost Of Revenue |
$11.33M
-17.9%
YoY
|
$13.80M
-97.09%
YoY
|
$473.4M
77.56%
YoY
|
$266.6M
34.08%
YoY
|
$198.8M
6.93%
YoY
|
| Gross Profit |
$458.1M
17.29%
YoY
|
$390.6M
142.47%
YoY
|
$161.1M
68.89%
YoY
|
$95.38M
95.35%
YoY
|
$48.83M
-16.23%
YoY
|
| Selling, General & Admin |
$26.23M
-1.13%
YoY
|
$26.53M
1.41%
YoY
|
$26.16M
59.34%
YoY
|
$16.42M
10.68%
YoY
|
$14.83M
27.94%
YoY
|
| Research & Development |
$216.0K
-16.92%
YoY
|
$260.0K
-71.24%
YoY
|
$904.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$41.22M
-37.19%
YoY
|
$65.63M
-2.36%
YoY
|
$67.21M
43.38%
YoY
|
$46.88M
17.27%
YoY
|
$39.97M
0.83%
YoY
|
| Operating Expenses |
$26.23M
-1.13%
YoY
|
$26.53M
-59.2%
YoY
|
$65.01M
113.64%
YoY
|
$30.43M
105.15%
YoY
|
$14.83M
27.94%
YoY
|
| Operating Profit |
$61.06M
-127.99%
YoY
|
-$218.2M
-435.56%
YoY
|
$65.01M
113.64%
YoY
|
$30.43M
-603.47%
YoY
|
-$6.044M
-295.09%
YoY
|
| Interest Expense |
$16.90M
21.99%
YoY
|
$13.85M
1.01%
YoY
|
$13.71M
24.51%
YoY
|
$11.01M
36.83%
YoY
|
$8.048M
-38.23%
YoY
|
| Other Income/Expense, Net |
-$9.097M
222.93%
YoY
|
-$2.817M
52.93%
YoY
|
-$1.842M
157.62%
YoY
|
-$715.0K
N/A
|
$0.00
N/A
|
| Pretax Income |
$43.70M
-118.55%
YoY
|
-$235.5M
-578.18%
YoY
|
$49.26M
148.01%
YoY
|
$19.86M
-632.75%
YoY
|
-$3.728M
-58.01%
YoY
|
| Income Tax |
$1.833M
-119.49%
YoY
|
-$9.404M
-310.62%
YoY
|
$4.465M
154.27%
YoY
|
$1.756M
6653.85%
YoY
|
$26.00K
-100.98%
YoY
|
| Net Earnings |
$41.87M
-118.52%
YoY
|
-$226.1M
-604.85%
YoY
|
$44.79M
147.41%
YoY
|
$18.11M
-582.29%
YoY
|
-$3.754M
-39.65%
YoY
|
| Basic Earnings Per Share |
$0.98
-117.13%
YoY
|
-$5.72
-523.7%
YoY
|
$1.35
136.84%
YoY
|
$0.57
-575.0%
YoY
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
$0.96
-116.78%
YoY
|
-$5.72
-557.6%
YoY
|
$1.25
127.27%
YoY
|
$0.55
-100.0%
YoY
|
-$122.6K
-39.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.93M
8.68%
YoY
|
39.50M
19.23%
YoY
|
33.13M
3.4%
YoY
|
32.04M
4.67%
YoY
|
30.61M
N/A
|
| Diluted Shares Outstanding |
43.43M
9.94%
YoY
|
39.50M
7.27%
YoY
|
36.83M
9.44%
YoY
|
33.65M
9.91%
YoY
|
30.61M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$101.8M
-13.57%
YoY
|
$101.9M
8.2%
YoY
|
$146.8M
39.79%
YoY
|
$102.9M
13.17%
YoY
|
$117.8M
7.4%
YoY
|
$94.22M
-20.95%
YoY
|
$105.0M
-36.63%
YoY
|
$90.91M
-43.6%
YoY
|
$109.7M
-41.77%
YoY
|
$119.2M
-21.63%
YoY
|
$165.8M
94.83%
YoY
|
$161.2M
144.5%
YoY
|
$188.3M
219.71%
YoY
|
$152.1M
132.13%
YoY
|
$85.08M
6.59%
YoY
|
$65.93M
18.5%
YoY
|
$58.91M
26.15%
YoY
|
$65.51M
0.02%
YoY
|
$79.82M
22.34%
YoY
|
| Cost Of Revenue |
$71.41M
14.66%
YoY
|
$66.57M
56.1%
YoY
|
$74.06M
17.09%
YoY
|
$58.02M
-7.18%
YoY
|
$62.28M
-26.8%
YoY
|
$42.65M
-59.63%
YoY
|
$63.25M
-46.87%
YoY
|
$62.51M
-45.98%
YoY
|
$85.08M
-36.28%
YoY
|
$105.6M
9.67%
YoY
|
$119.0M
84.4%
YoY
|
$115.7M
125.17%
YoY
|
$133.5M
144.54%
YoY
|
$96.31M
75.91%
YoY
|
$64.56M
-4.77%
YoY
|
$51.39M
21.05%
YoY
|
$54.60M
60.55%
YoY
|
$54.75M
-0.27%
YoY
|
$67.79M
45.57%
YoY
|
| Gross Profit |
$30.40M
-45.23%
YoY
|
$35.38M
-31.41%
YoY
|
$72.78M
74.16%
YoY
|
$44.87M
57.98%
YoY
|
$55.51M
125.74%
YoY
|
$51.57M
280.48%
YoY
|
$41.79M
-10.56%
YoY
|
$28.40M
-37.54%
YoY
|
$24.59M
-55.14%
YoY
|
$13.56M
-75.69%
YoY
|
$46.73M
127.63%
YoY
|
$45.47M
212.82%
YoY
|
$54.81M
1172.94%
YoY
|
$55.76M
418.24%
YoY
|
$20.53M
70.63%
YoY
|
$14.54M
10.26%
YoY
|
$4.306M
-66.06%
YoY
|
$10.76M
0.55%
YoY
|
$12.03M
-35.59%
YoY
|
| Selling, General & Admin |
$6.858M
0.48%
YoY
|
$13.59M
-43.31%
YoY
|
$4.770M
-26.29%
YoY
|
$7.501M
-3.87%
YoY
|
$6.825M
14.82%
YoY
|
$23.98M
217.04%
YoY
|
$6.471M
6.89%
YoY
|
$7.803M
39.46%
YoY
|
$5.944M
-14.44%
YoY
|
$7.563M
26.54%
YoY
|
$6.054M
69.63%
YoY
|
$5.595M
50.32%
YoY
|
$6.947M
120.61%
YoY
|
$5.977M
7.46%
YoY
|
$3.569M
16.37%
YoY
|
$3.722M
10.02%
YoY
|
$3.149M
11.63%
YoY
|
$5.562M
98.64%
YoY
|
$3.067M
-2.04%
YoY
|
| Research & Development |
$84.00K
300.0%
YoY
|
$59.00K
N/A
|
$38.00K
N/A
|
$98.00K
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.61M
-29.18%
YoY
|
$11.56M
-49.06%
YoY
|
$9.142M
-33.94%
YoY
|
$5.542M
-59.4%
YoY
|
$14.98M
-3.02%
YoY
|
$22.70M
43.32%
YoY
|
$13.84M
-14.74%
YoY
|
$13.65M
-20.5%
YoY
|
$15.44M
-14.09%
YoY
|
$15.84M
5.62%
YoY
|
$16.23M
45.08%
YoY
|
$17.17M
53.79%
YoY
|
$17.98M
88.61%
YoY
|
$14.99M
48.31%
YoY
|
$11.19M
13.67%
YoY
|
$11.16M
14.92%
YoY
|
$9.531M
-7.53%
YoY
|
$10.11M
6.64%
YoY
|
$9.842M
5.66%
YoY
|
| Operating Expenses |
$6.858M
0.48%
YoY
|
$29.27M
-43.78%
YoY
|
$4.770M
-95.25%
YoY
|
$7.501M
-92.36%
YoY
|
$6.825M
149.73%
YoY
|
$52.05M
118.5%
YoY
|
$100.3M
321.51%
YoY
|
$98.20M
322.82%
YoY
|
$2.733M
-90.65%
YoY
|
$23.82M
12.22%
YoY
|
$23.80M
566.94%
YoY
|
$23.22M
523.99%
YoY
|
$29.23M
828.33%
YoY
|
$21.23M
69.17%
YoY
|
$3.569M
16.37%
YoY
|
$3.722M
10.02%
YoY
|
$3.149M
11.63%
YoY
|
$12.55M
-4.93%
YoY
|
$3.067M
-2.04%
YoY
|
| Operating Profit |
-$5.651M
-140.54%
YoY
|
$6.110M
-1375.57%
YoY
|
$29.06M
516.7%
YoY
|
$11.87M
-262.92%
YoY
|
$13.94M
409.99%
YoY
|
-$479.0K
-95.34%
YoY
|
$4.712M
-80.2%
YoY
|
-$7.286M
-132.75%
YoY
|
$2.733M
-90.65%
YoY
|
-$10.27M
-129.74%
YoY
|
$23.80M
341.2%
YoY
|
$22.24M
-2825.98%
YoY
|
$29.23M
-436.9%
YoY
|
$34.53M
-2028.94%
YoY
|
$5.395M
-498.15%
YoY
|
-$816.0K
82.14%
YoY
|
-$8.677M
905.45%
YoY
|
-$1.790M
-28.4%
YoY
|
-$1.355M
-134.65%
YoY
|
| Interest Expense |
$3.970M
6.63%
YoY
|
-$1.099M
-48.43%
YoY
|
$4.927M
83.02%
YoY
|
$3.819M
2.25%
YoY
|
$3.723M
-5.44%
YoY
|
-$2.131M
-27.57%
YoY
|
$2.692M
-11.16%
YoY
|
$3.735M
-213.32%
YoY
|
$3.937M
0.97%
YoY
|
-$2.942M
-7.16%
YoY
|
$3.030M
-9.69%
YoY
|
-$3.296M
-241.04%
YoY
|
$3.899M
118.55%
YoY
|
-$3.169M
92.18%
YoY
|
$3.355M
59.16%
YoY
|
$2.337M
7.1%
YoY
|
$1.784M
-6.01%
YoY
|
-$1.649M
9.93%
YoY
|
$2.108M
-9.49%
YoY
|
| Other Income/Expense, Net |
-$2.834M
63.63%
YoY
|
-$2.889M
112.27%
YoY
|
-$2.585M
1328.18%
YoY
|
-$1.891M
245.7%
YoY
|
-$1.732M
137.91%
YoY
|
-$1.361M
158.75%
YoY
|
-$181.0K
-54.75%
YoY
|
-$547.0K
18.4%
YoY
|
-$728.0K
68.52%
YoY
|
-$526.0K
22.33%
YoY
|
-$400.0K
76.21%
YoY
|
-$462.0K
696.55%
YoY
|
-$432.0K
N/A
|
-$430.0K
N/A
|
-$227.0K
N/A
|
-$58.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$9.825M
-198.46%
YoY
|
$1.593M
-100.72%
YoY
|
$23.88M
1237.29%
YoY
|
$8.248M
-162.41%
YoY
|
$9.979M
-532.74%
YoY
|
-$221.8M
1514.79%
YoY
|
$1.786M
-90.65%
YoY
|
-$13.22M
-171.49%
YoY
|
-$2.306M
-109.08%
YoY
|
-$13.74M
-144.41%
YoY
|
$19.11M
765.26%
YoY
|
$18.49M
-723.47%
YoY
|
$25.40M
-346.37%
YoY
|
$30.93M
-715.26%
YoY
|
$2.208M
-66.68%
YoY
|
-$2.965M
15.5%
YoY
|
-$10.31M
273.45%
YoY
|
-$5.027M
22.61%
YoY
|
$6.627M
353.28%
YoY
|
| Income Tax |
-$504.0K
N/A
|
$1.833M
-130.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.015M
72.45%
YoY
|
$232.0K
-92.34%
YoY
|
-$3.011M
-291.66%
YoY
|
-$610.0K
-118.2%
YoY
|
-$3.488M
-480.79%
YoY
|
$3.030M
408.39%
YoY
|
$1.571M
273.16%
YoY
|
$3.352M
-1993.79%
YoY
|
$916.0K
-66.29%
YoY
|
$596.0K
-143.86%
YoY
|
$421.0K
6.05%
YoY
|
-$177.0K
-89.76%
YoY
|
$2.717M
352.83%
YoY
|
-$1.359M
194.79%
YoY
|
| Net Earnings |
-$9.321M
-193.41%
YoY
|
-$240.0K
-99.89%
YoY
|
$23.88M
1436.94%
YoY
|
$8.248M
-180.83%
YoY
|
$9.979M
-688.38%
YoY
|
-$215.8M
2069.85%
YoY
|
$1.554M
-90.33%
YoY
|
-$10.20M
-159.29%
YoY
|
-$1.696M
-107.69%
YoY
|
-$9.945M
-132.56%
YoY
|
$16.08M
897.21%
YoY
|
$17.21M
-608.3%
YoY
|
$22.05M
-317.59%
YoY
|
$30.54M
-494.37%
YoY
|
$1.612M
-79.81%
YoY
|
-$3.386M
14.24%
YoY
|
-$10.13M
881.98%
YoY
|
-$7.744M
64.77%
YoY
|
$7.986M
315.29%
YoY
|
| Basic Earnings Per Share |
-$0.20
-186.96%
YoY
|
N/A
|
$0.56
1300.0%
YoY
|
$0.19
-170.37%
YoY
|
$0.23
-560.0%
YoY
|
N/A
|
$0.04
-91.84%
YoY
|
-$0.27
-152.94%
YoY
|
-$0.05
-107.46%
YoY
|
N/A
|
$0.49
880.0%
YoY
|
$0.51
-563.64%
YoY
|
$0.67
-303.03%
YoY
|
N/A
|
$0.05
-80.77%
YoY
|
-$0.11
10.0%
YoY
|
-$0.33
1000.0%
YoY
|
N/A
|
$0.26
N/A
|
| Diluted Earnings Per Share |
-$0.20
-186.96%
YoY
|
-$0.01
-99.81%
YoY
|
$0.55
1275.0%
YoY
|
$0.19
-170.37%
YoY
|
$0.23
-560.0%
YoY
|
-$5.06
1592.48%
YoY
|
$0.04
-90.91%
YoY
|
-$0.27
-157.59%
YoY
|
-$0.05
-108.2%
YoY
|
-$0.30
-138.58%
YoY
|
$0.44
-100.0%
YoY
|
$0.47
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
$0.77
-100.0%
YoY
|
$48.45K
-81.43%
YoY
|
-$109.9K
13.51%
YoY
|
-$329.2K
907.31%
YoY
|
-$252.9K
64.12%
YoY
|
$260.9K
318.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.02M
10.33%
YoY
|
43.83M
2.83%
YoY
|
43.01M
0.97%
YoY
|
42.98M
16.07%
YoY
|
42.62M
22.17%
YoY
|
42.62M
28.59%
YoY
|
42.60M
28.53%
YoY
|
37.03M
11.74%
YoY
|
34.89M
5.77%
YoY
|
33.14M
0.48%
YoY
|
33.14M
0.48%
YoY
|
33.14M
7.56%
YoY
|
32.98M
7.14%
YoY
|
32.98M
7.74%
YoY
|
32.98M
7.74%
YoY
|
30.81M
0.64%
YoY
|
30.79M
0.57%
YoY
|
30.61M
0.48%
YoY
|
30.61M
0.48%
YoY
|
| Diluted Shares Outstanding |
46.52M
7.03%
YoY
|
N/A
|
43.43M
0.97%
YoY
|
43.05M
13.65%
YoY
|
43.46M
24.83%
YoY
|
N/A
|
43.02M
16.74%
YoY
|
37.88M
3.19%
YoY
|
34.82M
-5.24%
YoY
|
N/A
|
36.85M
10.76%
YoY
|
36.71M
19.15%
YoY
|
36.74M
19.34%
YoY
|
N/A
|
33.27M
8.67%
YoY
|
30.81M
N/A
|
30.79M
N/A
|
N/A
|
30.61M
N/A
|
Loading...