2020 Form 10-K Financial Statement

#000121390021014620 Filed on March 10, 2021

View on sec.gov

Income Statement

Concept 2020 2019
Revenue $7.100M $0.00
YoY Change
Cost Of Revenue $420.0K
YoY Change
Gross Profit $6.680M
YoY Change
Gross Profit Margin 94.08%
Selling, General & Admin $25.70M
YoY Change
% of Gross Profit 384.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.09M
YoY Change
% of Gross Profit 166.02%
Operating Expenses $38.46M $1.420M
YoY Change 2608.45% 82.05%
Operating Profit -$31.78M
YoY Change
Interest Expense -$16.29M $2.660M
YoY Change -712.41% 23.72%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$71.49M $1.240M
YoY Change -5865.32% -9.49%
Income Tax
% Of Pretax Income
Net Earnings -$71.29M $820.0K
YoY Change -8793.9% -24.07%
Net Earnings / Revenue -1004.08%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.676M $200.0K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 2019
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.100M $0.00
YoY Change -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $6.900M $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $1.500M
Other Receivables $0.00
Total Short-Term Assets $15.50M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $154.4M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $117.3M
YoY Change -8.64%
Other Assets $32.90M
YoY Change
Total Long-Term Assets $295.3M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $15.50M
Total Long-Term Assets $295.3M
Total Assets $310.8M $117.3M
YoY Change 164.96% -8.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.50M $500.0K
YoY Change 4000.0% 66.67%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $22.20M $500.0K
YoY Change 4340.0% -16.67%
LONG-TERM LIABILITIES
Long-Term Debt $98.90M $3.000M
YoY Change 3196.67%
Other Long-Term Liabilities $5.500M $4.400M
YoY Change 25.0% 0.0%
Total Long-Term Liabilities $104.4M $7.400M
YoY Change 1310.81% 68.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.20M $500.0K
Total Long-Term Liabilities $104.4M $7.400M
Total Liabilities $126.5M $8.000M
YoY Change 1481.25% 60.0%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $184.4M $109.3M
YoY Change
Total Liabilities & Shareholders Equity $310.8M $117.3M
YoY Change 164.96% -8.72%

Cashflow Statement

Concept 2020 2019
OPERATING ACTIVITIES
Net Income -$71.29M $820.0K
YoY Change -8793.9% -24.07%
Depreciation, Depletion And Amortization $11.09M
YoY Change
Cash From Operating Activities -$18.37M -$1.910M
YoY Change 861.78% 297.92%
INVESTING ACTIVITIES
Capital Expenditures -$48.61M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $31.03M $13.77M
YoY Change 125.34% -110.91%
Cash From Investing Activities -$17.58M $13.77M
YoY Change -227.67% -110.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 67.38M -11.95M
YoY Change -663.85% -109.42%
NET CHANGE
Cash From Operating Activities -18.37M -1.910M
Cash From Investing Activities -17.58M 13.77M
Cash From Financing Activities 67.38M -11.95M
Net Change In Cash 31.43M -90.00K
YoY Change -35022.22% -200.0%
FREE CASH FLOW
Cash From Operating Activities -$18.37M -$1.910M
Capital Expenditures -$48.61M
Free Cash Flow $30.24M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 hofv Hotel Operating Expenses
HotelOperatingExpenses
USD
CY2020 hofv Bad Debt Expense
BadDebtExpense
USD
CY2020 hofv Loss On Abandonment Of Project Developments Costs
LossOnAbandonmentOfProjectDevelopmentsCosts
USD
CY2020 hofv Loss From Equity Method Investment
LossFromEquityMethodInvestment
USD
CY2019 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
USD
CY2019 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
USD
CY2019 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
USD
CY2019 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
USD
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2019 hofv Conversion Of The Preferred Equity Loans
ConversionOfThePreferredEquityLoans
USD
CY2019 hofv Shares Of Common Stock Issued For Accounts Payable
SharesOfCommonStockIssuedForAccountsPayable
USD
CY2019 hofv Noncash Contribution From Pfhof In Shared Services Agreement
NoncashContributionFromPFHOFInSharedServicesAgreement
USD
CY2019 hofv Shares Of Common Stock Issued In Exchange Of Debts
SharesOfCommonStockIssuedInExchangeOfDebts
USD
CY2019 hofv Conversion Of Gpaq Sponsor Loan Into Pipe Debt
ConversionOfGPAQSponsorLoanIntoPIPEDebt
USD
CY2019 hofv Contingent Beneficial Conversion Feature On Pipe Notes
ContingentBeneficialConversionFeatureOnPIPENotes
USD
CY2019 hofv Warrants Issued In Connection With Irg Debt Settlement
WarrantsIssuedInConnectionWithIRGDebtSettlement
USD
CY2019 hofv Reclassify Amounts From Capitalized Development Costs To Property And Equipment
ReclassifyAmountsFromCapitalizedDevelopmentCostsToPropertyAndEquipment
USD
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
CY2020 hofv Dividend Yield
DividendYield
USD
CY2020Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
USD
CY2019Q4 hofv Deferred Tax Assets Operating Loss Carryforwards Federal Tax Loss Carryforward
DeferredTaxAssetsOperatingLossCarryforwardsFederalTaxLossCarryforward
USD
CY2019Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
USD
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
USD
CY2019Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
USD
CY2019Q4 hofv Deferred Tax Assets Prepaid Rent
DeferredTaxAssetsPrepaidRent
USD
CY2019Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
USD
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
USD
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2019Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
pure
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
pure
CY2019 us-gaap Effective Income Tax Rate Reconciliation Disposition Of Business
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness
pure
CY2019 hofv Effective Income Tax Rate Reconciliation Note Extinguishmentin Dollars
EffectiveIncomeTaxRateReconciliationNoteExtinguishmentinDollars
pure
CY2019 hofv Deferred Tax Liabilities Resulting From Business Combinationin Dollars
DeferredTaxLiabilitiesResultingFromBusinessCombinationinDollars
pure
CY2019 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
pure
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
USD
CY2020 us-gaap Restricted Stock Expense
RestrictedStockExpense
USD
CY2019 hofv Hotel Revenues
HotelRevenues
USD
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
USD
CY2019Q4 us-gaap Minority Interest
MinorityInterest
USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
USD
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
USD
CY2020 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
USD
CY2019 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
USD
CY2019 hofv Business Combination Costs
BusinessCombinationCosts
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure

Files In Submission

Name View Source Status
0001213900-21-014620-index-headers.html Edgar Link pending
0001213900-21-014620-index.html Edgar Link pending
0001213900-21-014620.txt Edgar Link pending
0001213900-21-014620-xbrl.zip Edgar Link pending
f10k2020ex21-1_halloffame.htm Edgar Link pending
f10k2020ex23-1_halloffame.htm Edgar Link pending
f10k2020ex31-1_halloffame.htm Edgar Link pending
f10k2020ex31-2_halloffame.htm Edgar Link pending
f10k2020ex32_halloffame.htm Edgar Link pending
f10k2020_halloffameres.htm Edgar Link pending
f10k2020_halloffameres_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hofv-20201231.xsd Edgar Link pending
hofv-20201231_cal.xml Edgar Link unprocessable
hofv-20201231_def.xml Edgar Link unprocessable
hofv-20201231_lab.xml Edgar Link unprocessable
hofv-20201231_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending