|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.024M
-22.12%
YoY
|
-$9.019M
-88.92%
YoY
|
-$81.38M
301.31%
YoY
|
-$20.28M
2639.33%
YoY
|
-$740.3K
2194.08%
YoY
|
| Depreciation, Depletion And Amortization |
$28.93K
-74.83%
YoY
|
$114.9K
-98.13%
YoY
|
$6.162M
8816.75%
YoY
|
$69.10K
51.35%
YoY
|
$45.66K
-98.17%
YoY
|
| Cash From Operating Activities |
$7.892M
-156.99%
YoY
|
-$13.85M
-50.08%
YoY
|
-$27.74M
38.61%
YoY
|
-$20.01M
2467.31%
YoY
|
-$779.5K
2315.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.99K
734.93%
YoY
|
$1.675K
-99.78%
YoY
|
$774.6K
186.1%
YoY
|
$270.8K
1171.63%
YoY
|
$21.29K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$285.5M
-58.2%
YoY
|
-$683.0M
113728.32%
YoY
|
-$600.0K
-130.3%
YoY
|
$1.980M
-103.41%
YoY
|
-$58.08M
-4939.72%
YoY
|
| Cash From Investing Activities |
-$40.65M
-57.21%
YoY
|
-$95.01M
6811.85%
YoY
|
-$1.375M
-180.38%
YoY
|
$1.710M
-102.94%
YoY
|
-$58.08M
-4939.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.53M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.240B
491.48%
YoY
|
$209.6M
9410.66%
YoY
|
$2.204M
-93.38%
YoY
|
$33.27M
-43.5%
YoY
|
$58.89M
117018.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.892M
-156.99%
YoY
|
-$13.85M
-50.08%
YoY
|
-$27.74M
38.61%
YoY
|
-$20.01M
2467.31%
YoY
|
-$779.5K
2315.49%
YoY
|
| Cash From Investing Activities |
-$40.65M
-57.21%
YoY
|
-$95.01M
6811.85%
YoY
|
-$1.375M
-180.38%
YoY
|
$1.710M
-102.94%
YoY
|
-$58.08M
-4939.72%
YoY
|
| Cash From Financing Activities |
$1.240B
491.48%
YoY
|
$209.6M
9410.66%
YoY
|
$2.204M
-93.38%
YoY
|
$33.27M
-43.5%
YoY
|
$58.89M
117018.06%
YoY
|
| Net Change In Cash |
$143.8M
42.88%
YoY
|
$100.7M
-474.06%
YoY
|
-$26.91M
-287.18%
YoY
|
$14.38M
46516.1%
YoY
|
$30.84K
71.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.892M
-156.99%
YoY
|
-$13.85M
-50.08%
YoY
|
-$27.74M
38.61%
YoY
|
-$20.01M
2467.31%
YoY
|
-$779.5K
2315.49%
YoY
|
| Capital Expenditures |
$13.99K
734.93%
YoY
|
$1.675K
-99.78%
YoY
|
$774.6K
186.1%
YoY
|
$270.8K
1171.63%
YoY
|
$21.29K
N/A
|
| Free Cash Flow |
$7.878M
-156.88%
YoY
|
-$13.85M
-51.43%
YoY
|
-$28.51M
40.58%
YoY
|
-$20.28M
2432.86%
YoY
|
-$800.8K
2381.48%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.71M
-16.75%
YoY
|
$237.9M
-297.04%
YoY
|
-$63.32M
-22.19%
YoY
|
-$120.7M
2468.58%
YoY
|
-$81.38M
204.01%
YoY
|
-$4.700M
4427.89%
YoY
|
-$3.615M
1066.59%
YoY
|
-$26.77M
18233.11%
YoY
|
$1.660M
-521.06%
YoY
|
-$103.8K
-27.52%
YoY
|
-$309.8K
445.71%
YoY
|
-$146.0K
N/A
|
-$394.3K
N/A
|
-$143.2K
N/A
|
-$56.78K
62987.78%
YoY
|
| Depreciation, Depletion And Amortization |
$90.10K
-76.53%
YoY
|
$116.5K
-73.19%
YoY
|
$383.9K
-85.58%
YoY
|
$434.6K
-74.43%
YoY
|
$2.662M
758.65%
YoY
|
$1.700M
6.25%
YoY
|
$27.05K
-98.41%
YoY
|
$310.0K
-81.76%
YoY
|
$710.0K
-58.24%
YoY
|
$1.600M
0.0%
YoY
|
$1.700M
0.0%
YoY
|
$1.700M
N/A
|
$1.700M
N/A
|
$1.600M
N/A
|
$1.700M
N/A
|
| Cash From Operating Activities |
$33.30M
38.12%
YoY
|
$23.07M
-118.8%
YoY
|
$24.11M
-310.8%
YoY
|
-$122.7M
1848.13%
YoY
|
-$11.44M
-54.04%
YoY
|
-$6.300M
20341.27%
YoY
|
-$1.465M
536.94%
YoY
|
-$24.89M
32667.25%
YoY
|
$5.140M
-1071.96%
YoY
|
-$30.82K
-76.7%
YoY
|
-$229.9K
443.21%
YoY
|
-$75.96K
N/A
|
-$528.8K
N/A
|
-$132.3K
N/A
|
-$42.33K
46933.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.20K
N/A
|
$29.70K
148.95%
YoY
|
$0.00
-100.0%
YoY
|
$11.93K
-88.07%
YoY
|
$474.6K
4646.2%
YoY
|
$100.0K
N/A
|
$31.17K
4315.01%
YoY
|
$10.00K
N/A
|
$260.0K
N/A
|
N/A
|
$706.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.95M
-116.31%
YoY
|
-$379.4M
254.67%
YoY
|
-$576.0M
N/A
|
-$107.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
8990.91%
YoY
|
-$410.0K
42168.04%
YoY
|
$2.440M
-364279.1%
YoY
|
-$44.57K
-99.92%
YoY
|
-$990.00
N/A
|
-$970.00
N/A
|
-$670.00
N/A
|
-$58.08M
N/A
|
N/A
|
| Cash From Investing Activities |
$93.88M
-116.3%
YoY
|
-$379.4M
254.66%
YoY
|
-$576.0M
121259.53%
YoY
|
-$107.0M
106885.2%
YoY
|
-$474.6K
10.38%
YoY
|
-$100.0K
124.37%
YoY
|
-$118.9K
11906.06%
YoY
|
-$430.0K
44229.9%
YoY
|
$2.190M
-326965.67%
YoY
|
-$44.57K
-99.92%
YoY
|
-$990.00
N/A
|
-$970.00
N/A
|
-$670.00
N/A
|
-$58.08M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$135.3M
-82.5%
YoY
|
$1.105B
50.56%
YoY
|
$773.2M
26525.37%
YoY
|
$733.6M
N/A
|
$2.904M
937.21%
YoY
|
$0.00
-100.0%
YoY
|
-$102.3K
-148.45%
YoY
|
$280.0K
211.11%
YoY
|
$32.73M
58545.4%
YoY
|
$46.32K
-99.92%
YoY
|
$211.1K
677.63%
YoY
|
$90.00K
N/A
|
$55.81K
N/A
|
$58.71M
N/A
|
$27.14K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.30M
38.12%
YoY
|
$23.07M
-118.8%
YoY
|
$24.11M
-310.8%
YoY
|
-$122.7M
1848.13%
YoY
|
-$11.44M
-54.04%
YoY
|
-$6.300M
20341.27%
YoY
|
-$1.465M
536.94%
YoY
|
-$24.89M
32667.25%
YoY
|
$5.140M
-1071.96%
YoY
|
-$30.82K
-76.7%
YoY
|
-$229.9K
443.21%
YoY
|
-$75.96K
N/A
|
-$528.8K
N/A
|
-$132.3K
N/A
|
-$42.33K
46933.33%
YoY
|
| Cash From Investing Activities |
$93.88M
-116.3%
YoY
|
-$379.4M
254.66%
YoY
|
-$576.0M
121259.53%
YoY
|
-$107.0M
106885.2%
YoY
|
-$474.6K
10.38%
YoY
|
-$100.0K
124.37%
YoY
|
-$118.9K
11906.06%
YoY
|
-$430.0K
44229.9%
YoY
|
$2.190M
-326965.67%
YoY
|
-$44.57K
-99.92%
YoY
|
-$990.00
N/A
|
-$970.00
N/A
|
-$670.00
N/A
|
-$58.08M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$135.3M
-82.5%
YoY
|
$1.105B
50.56%
YoY
|
$773.2M
26525.37%
YoY
|
$733.6M
N/A
|
$2.904M
937.21%
YoY
|
$0.00
-100.0%
YoY
|
-$102.3K
-148.45%
YoY
|
$280.0K
211.11%
YoY
|
$32.73M
58545.4%
YoY
|
$46.32K
-99.92%
YoY
|
$211.1K
677.63%
YoY
|
$90.00K
N/A
|
$55.81K
N/A
|
$58.71M
N/A
|
$27.14K
N/A
|
| Net Change In Cash |
$262.5M
18.59%
YoY
|
$748.2M
48.48%
YoY
|
$221.4M
-2557.14%
YoY
|
$503.9M
-7973.92%
YoY
|
-$9.009M
-64.02%
YoY
|
-$6.400M
21915.82%
YoY
|
-$1.581M
7854.89%
YoY
|
-$25.04M
-191683.78%
YoY
|
$40.06M
-8557.01%
YoY
|
-$29.07K
-105.74%
YoY
|
-$19.88K
N/A
|
$13.07K
N/A
|
-$473.7K
N/A
|
$506.7K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.30M
38.12%
YoY
|
$23.07M
-118.8%
YoY
|
$24.11M
-310.8%
YoY
|
-$122.7M
1848.13%
YoY
|
-$11.44M
-54.04%
YoY
|
-$6.300M
20341.27%
YoY
|
-$1.465M
536.94%
YoY
|
-$24.89M
32667.25%
YoY
|
$5.140M
-1071.96%
YoY
|
-$30.82K
-76.7%
YoY
|
-$229.9K
443.21%
YoY
|
-$75.96K
N/A
|
-$528.8K
N/A
|
-$132.3K
N/A
|
-$42.33K
46933.33%
YoY
|
| Capital Expenditures |
$70.20K
N/A
|
$29.70K
148.95%
YoY
|
$0.00
-100.0%
YoY
|
$11.93K
-88.07%
YoY
|
$474.6K
4646.2%
YoY
|
$100.0K
N/A
|
$31.17K
4315.01%
YoY
|
$10.00K
N/A
|
$260.0K
N/A
|
N/A
|
$706.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$33.23M
37.82%
YoY
|
$23.04M
-118.77%
YoY
|
$24.11M
-302.4%
YoY
|
-$122.7M
1817.88%
YoY
|
-$11.91M
-52.16%
YoY
|
-$6.400M
N/A
|
-$1.496M
548.5%
YoY
|
-$24.90M
32680.41%
YoY
|
$4.880M
-1022.79%
YoY
|
N/A
|
-$230.6K
444.88%
YoY
|
-$75.96K
N/A
|
-$528.8K
N/A
|
-$232.3K
N/A
|
-$42.33K
N/A
|
Loading...