|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$475.4M
18.2%
YoY
|
$402.2M
2.37%
YoY
|
$392.9M
28.72%
YoY
|
$305.3M
-4.31%
YoY
|
$319.0M
48.79%
YoY
|
| Depreciation, Depletion And Amortization |
$29.19M
-0.02%
YoY
|
$29.20M
-5.6%
YoY
|
$30.93M
-2.91%
YoY
|
$31.86M
63.36%
YoY
|
$19.50M
-2.99%
YoY
|
| Cash From Operating Activities |
$399.3M
-13.32%
YoY
|
$460.6M
21.33%
YoY
|
$379.7M
-8.11%
YoY
|
$413.2M
6.11%
YoY
|
$389.4M
33.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.27M
-42.22%
YoY
|
$38.53M
350.65%
YoY
|
$8.550M
-5.17%
YoY
|
$9.016M
-12.31%
YoY
|
$10.28M
-10.96%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$858.6M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$448.1M
-1113.74%
YoY
|
$44.20M
-92.47%
YoY
|
$587.0M
-157.82%
YoY
|
-$1.015B
-259.91%
YoY
|
$634.9M
-199.14%
YoY
|
| Cash From Investing Activities |
-$470.3M
-8399.22%
YoY
|
$5.667M
-99.02%
YoY
|
$578.5M
-156.48%
YoY
|
-$1.024B
-263.97%
YoY
|
$624.7M
-195.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.22M
-4.94%
YoY
|
$86.49M
77.35%
YoY
|
$48.77M
-31.17%
YoY
|
$70.86M
59.3%
YoY
|
$44.48M
73.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$172.0M
-69.08%
YoY
|
-$556.2M
-18.53%
YoY
|
-$682.7M
-70.5%
YoY
|
-$2.314B
-268.63%
YoY
|
$1.372B
21.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$399.3M
-13.32%
YoY
|
$460.6M
21.33%
YoY
|
$379.7M
-8.11%
YoY
|
$413.2M
6.11%
YoY
|
$389.4M
33.47%
YoY
|
| Cash From Investing Activities |
-$470.3M
-8399.22%
YoY
|
$5.667M
-99.02%
YoY
|
$578.5M
-156.48%
YoY
|
-$1.024B
-263.97%
YoY
|
$624.7M
-195.82%
YoY
|
| Cash From Financing Activities |
-$172.0M
-69.08%
YoY
|
-$556.2M
-18.53%
YoY
|
-$682.7M
-70.5%
YoY
|
-$2.314B
-268.63%
YoY
|
$1.372B
21.09%
YoY
|
| Net Change In Cash |
-$243.0M
170.41%
YoY
|
-$89.87M
-132.63%
YoY
|
$275.4M
-109.41%
YoY
|
-$2.926B
-222.59%
YoY
|
$2.387B
208.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$399.3M
-13.32%
YoY
|
$460.6M
21.33%
YoY
|
$379.7M
-8.11%
YoY
|
$413.2M
6.11%
YoY
|
$389.4M
33.47%
YoY
|
| Capital Expenditures |
$22.27M
-42.22%
YoY
|
$38.53M
350.65%
YoY
|
$8.550M
-5.17%
YoY
|
$9.016M
-12.31%
YoY
|
$10.28M
-10.96%
YoY
|
| Free Cash Flow |
$377.0M
-10.68%
YoY
|
$422.1M
13.74%
YoY
|
$371.1M
-8.17%
YoY
|
$404.2M
6.61%
YoY
|
$379.1M
35.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$118.2M
2.6%
YoY
|
$118.2M
17.56%
YoY
|
$123.6M
23.56%
YoY
|
$118.4M
16.62%
YoY
|
$115.2M
15.08%
YoY
|
$100.6M
16.61%
YoY
|
$100.0M
1.56%
YoY
|
$101.5M
-3.55%
YoY
|
$100.1M
-2.77%
YoY
|
$86.24M
-25.45%
YoY
|
$98.50M
-9.39%
YoY
|
$105.3M
558.85%
YoY
|
$103.0M
58.67%
YoY
|
$115.7M
57.61%
YoY
|
$108.7M
44.94%
YoY
|
$15.98M
-79.8%
YoY
|
$64.89M
-29.16%
YoY
|
$73.40M
-10.27%
YoY
|
$75.00M
8.23%
YoY
|
| Depreciation, Depletion And Amortization |
$7.456M
3.7%
YoY
|
$7.446M
3.36%
YoY
|
$7.428M
2.03%
YoY
|
$7.128M
-3.2%
YoY
|
$7.190M
-2.18%
YoY
|
$7.204M
-12.46%
YoY
|
$7.280M
-7.85%
YoY
|
$7.364M
4.39%
YoY
|
$7.350M
-4.82%
YoY
|
$8.229M
-0.97%
YoY
|
$7.900M
-2.06%
YoY
|
$7.054M
-32.09%
YoY
|
$7.722M
51.65%
YoY
|
$8.310M
66.2%
YoY
|
$8.066M
61.32%
YoY
|
$10.39M
116.42%
YoY
|
$5.092M
8.34%
YoY
|
$5.000M
2.04%
YoY
|
$5.000M
6.38%
YoY
|
| Cash From Operating Activities |
$150.8M
28.9%
YoY
|
$88.71M
18.11%
YoY
|
$115.2M
-10.46%
YoY
|
$78.40M
-28.33%
YoY
|
$117.0M
-20.69%
YoY
|
$75.11M
-34.96%
YoY
|
$128.6M
29.78%
YoY
|
$109.4M
132.19%
YoY
|
$147.5M
25.09%
YoY
|
$115.5M
-19.82%
YoY
|
$99.10M
-40.5%
YoY
|
$47.11M
258.81%
YoY
|
$117.9M
31.81%
YoY
|
$144.0M
63.64%
YoY
|
$166.6M
87.14%
YoY
|
$13.13M
-85.62%
YoY
|
$89.49M
-26.1%
YoY
|
$88.00M
-3.83%
YoY
|
$89.00M
28.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.58M
68.2%
YoY
|
$4.468M
-68.65%
YoY
|
$2.915M
-76.44%
YoY
|
$7.998M
-21.74%
YoY
|
$6.884M
309.27%
YoY
|
$14.25M
714.51%
YoY
|
$12.38M
129.17%
YoY
|
$10.22M
-1149.28%
YoY
|
$1.682M
-30.03%
YoY
|
$1.750M
-63.98%
YoY
|
$5.400M
121.49%
YoY
|
-$974.0K
-78.49%
YoY
|
$2.404M
16.3%
YoY
|
$4.858M
-320.82%
YoY
|
$2.438M
-235.44%
YoY
|
-$4.529M
46.1%
YoY
|
$2.067M
-34.44%
YoY
|
-$2.200M
83.33%
YoY
|
-$1.800M
-55.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.6M
-298.43%
YoY
|
-$273.5M
-283.68%
YoY
|
-$49.38M
-142.25%
YoY
|
-$74.52M
-62.42%
YoY
|
-$50.70M
117.58%
YoY
|
$148.9M
-251.01%
YoY
|
$116.9M
3146.58%
YoY
|
-$198.3M
-166.42%
YoY
|
-$23.30M
-106.07%
YoY
|
-$98.59M
-83.49%
YoY
|
$3.600M
-101.22%
YoY
|
$298.5M
-49.45%
YoY
|
$383.5M
-153.69%
YoY
|
-$597.2M
-1136.81%
YoY
|
-$294.3M
-260.36%
YoY
|
$590.6M
1125.23%
YoY
|
-$714.3M
-306.7%
YoY
|
$57.60M
-83.98%
YoY
|
$183.5M
16.88%
YoY
|
| Cash From Investing Activities |
$89.01M
-254.59%
YoY
|
-$277.9M
-306.44%
YoY
|
-$52.29M
-150.04%
YoY
|
-$82.51M
-60.42%
YoY
|
-$57.58M
130.49%
YoY
|
$134.6M
-234.17%
YoY
|
$104.5M
-5905.67%
YoY
|
-$208.5M
-169.62%
YoY
|
-$24.98M
-106.55%
YoY
|
-$100.3M
-83.33%
YoY
|
-$1.800M
-99.38%
YoY
|
$299.5M
-48.9%
YoY
|
$381.1M
-153.2%
YoY
|
-$602.1M
-1186.75%
YoY
|
-$291.8M
-260.52%
YoY
|
$586.0M
1202.3%
YoY
|
-$716.4M
-309.19%
YoY
|
$55.40M
-84.54%
YoY
|
$181.8M
18.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.89M
-53.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.82M
23.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.15M
78.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.54M
231.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.089M
-53.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.7M
-37.19%
YoY
|
$55.65M
-117.55%
YoY
|
-$363.0M
32.42%
YoY
|
-$190.5M
992.55%
YoY
|
$325.9M
521.05%
YoY
|
-$317.1M
-163.8%
YoY
|
-$274.2M
24.39%
YoY
|
-$17.44M
-95.88%
YoY
|
$52.48M
-109.79%
YoY
|
$497.0M
-225.01%
YoY
|
-$220.4M
-80.16%
YoY
|
-$423.4M
-69.8%
YoY
|
-$535.8M
-189.89%
YoY
|
-$397.6M
-275.38%
YoY
|
-$1.111B
-1726.17%
YoY
|
-$1.402B
-529.74%
YoY
|
$596.1M
-20.65%
YoY
|
$226.7M
-198.82%
YoY
|
$68.30M
-117.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$150.8M
28.9%
YoY
|
$88.71M
18.11%
YoY
|
$115.2M
-10.46%
YoY
|
$78.40M
-28.33%
YoY
|
$117.0M
-20.69%
YoY
|
$75.11M
-34.96%
YoY
|
$128.6M
29.78%
YoY
|
$109.4M
132.19%
YoY
|
$147.5M
25.09%
YoY
|
$115.5M
-19.82%
YoY
|
$99.10M
-40.5%
YoY
|
$47.11M
258.81%
YoY
|
$117.9M
31.81%
YoY
|
$144.0M
63.64%
YoY
|
$166.6M
87.14%
YoY
|
$13.13M
-85.62%
YoY
|
$89.49M
-26.1%
YoY
|
$88.00M
-3.83%
YoY
|
$89.00M
28.8%
YoY
|
| Cash From Investing Activities |
$89.01M
-254.59%
YoY
|
-$277.9M
-306.44%
YoY
|
-$52.29M
-150.04%
YoY
|
-$82.51M
-60.42%
YoY
|
-$57.58M
130.49%
YoY
|
$134.6M
-234.17%
YoY
|
$104.5M
-5905.67%
YoY
|
-$208.5M
-169.62%
YoY
|
-$24.98M
-106.55%
YoY
|
-$100.3M
-83.33%
YoY
|
-$1.800M
-99.38%
YoY
|
$299.5M
-48.9%
YoY
|
$381.1M
-153.2%
YoY
|
-$602.1M
-1186.75%
YoY
|
-$291.8M
-260.52%
YoY
|
$586.0M
1202.3%
YoY
|
-$716.4M
-309.19%
YoY
|
$55.40M
-84.54%
YoY
|
$181.8M
18.82%
YoY
|
| Cash From Financing Activities |
$204.7M
-37.19%
YoY
|
$55.65M
-117.55%
YoY
|
-$363.0M
32.42%
YoY
|
-$190.5M
992.55%
YoY
|
$325.9M
521.05%
YoY
|
-$317.1M
-163.8%
YoY
|
-$274.2M
24.39%
YoY
|
-$17.44M
-95.88%
YoY
|
$52.48M
-109.79%
YoY
|
$497.0M
-225.01%
YoY
|
-$220.4M
-80.16%
YoY
|
-$423.4M
-69.8%
YoY
|
-$535.8M
-189.89%
YoY
|
-$397.6M
-275.38%
YoY
|
-$1.111B
-1726.17%
YoY
|
-$1.402B
-529.74%
YoY
|
$596.1M
-20.65%
YoY
|
$226.7M
-198.82%
YoY
|
$68.30M
-117.32%
YoY
|
| Net Change In Cash |
$444.6M
15.36%
YoY
|
-$133.6M
24.46%
YoY
|
-$300.2M
631.38%
YoY
|
-$194.7M
67.03%
YoY
|
$385.4M
120.16%
YoY
|
-$107.3M
-120.96%
YoY
|
-$41.04M
-66.66%
YoY
|
-$116.5M
51.62%
YoY
|
$175.0M
-576.49%
YoY
|
$512.1M
-159.85%
YoY
|
-$123.1M
-90.04%
YoY
|
-$76.86M
-90.43%
YoY
|
-$36.74M
19.05%
YoY
|
-$855.6M
-331.19%
YoY
|
-$1.236B
-464.48%
YoY
|
-$803.1M
-273.6%
YoY
|
-$30.86M
-102.54%
YoY
|
$370.1M
67.92%
YoY
|
$339.1M
-296.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$150.8M
28.9%
YoY
|
$88.71M
18.11%
YoY
|
$115.2M
-10.46%
YoY
|
$78.40M
-28.33%
YoY
|
$117.0M
-20.69%
YoY
|
$75.11M
-34.96%
YoY
|
$128.6M
29.78%
YoY
|
$109.4M
132.19%
YoY
|
$147.5M
25.09%
YoY
|
$115.5M
-19.82%
YoY
|
$99.10M
-40.5%
YoY
|
$47.11M
258.81%
YoY
|
$117.9M
31.81%
YoY
|
$144.0M
63.64%
YoY
|
$166.6M
87.14%
YoY
|
$13.13M
-85.62%
YoY
|
$89.49M
-26.1%
YoY
|
$88.00M
-3.83%
YoY
|
$89.00M
28.8%
YoY
|
| Capital Expenditures |
$11.58M
68.2%
YoY
|
$4.468M
-68.65%
YoY
|
$2.915M
-76.44%
YoY
|
$7.998M
-21.74%
YoY
|
$6.884M
309.27%
YoY
|
$14.25M
714.51%
YoY
|
$12.38M
129.17%
YoY
|
$10.22M
-1149.28%
YoY
|
$1.682M
-30.03%
YoY
|
$1.750M
-63.98%
YoY
|
$5.400M
121.49%
YoY
|
-$974.0K
-78.49%
YoY
|
$2.404M
16.3%
YoY
|
$4.858M
-320.82%
YoY
|
$2.438M
-235.44%
YoY
|
-$4.529M
46.1%
YoY
|
$2.067M
-34.44%
YoY
|
-$2.200M
83.33%
YoY
|
-$1.800M
-55.0%
YoY
|
| Free Cash Flow |
$139.3M
26.45%
YoY
|
$84.24M
38.43%
YoY
|
$112.2M
-3.43%
YoY
|
$70.40M
-29.0%
YoY
|
$110.1M
-24.5%
YoY
|
$60.85M
-46.49%
YoY
|
$116.2M
24.06%
YoY
|
$99.16M
106.23%
YoY
|
$145.9M
26.24%
YoY
|
$113.7M
-18.27%
YoY
|
$93.70M
-42.91%
YoY
|
$48.08M
172.3%
YoY
|
$115.5M
32.17%
YoY
|
$139.1M
54.26%
YoY
|
$164.1M
80.74%
YoY
|
$17.66M
-81.29%
YoY
|
$87.42M
-25.87%
YoY
|
$90.20M
-2.7%
YoY
|
$90.80M
24.21%
YoY
|
Loading...