|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.729B
-17.11%
YoY
|
$5.705B
0.83%
YoY
|
$5.658B
13.93%
YoY
|
$4.966B
-10.39%
YoY
|
$5.542B
15.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.388B
4.05%
YoY
|
$1.334B
13.44%
YoY
|
$1.176B
-2.33%
YoY
|
$1.204B
5.8%
YoY
|
$1.138B
13.46%
YoY
|
| Cash From Operating Activities |
$6.408B
5.1%
YoY
|
$6.097B
14.18%
YoY
|
$5.340B
1.25%
YoY
|
$5.274B
-12.65%
YoY
|
$6.038B
-2.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$986.0M
-15.29%
YoY
|
$1.164B
12.03%
YoY
|
$1.039B
-235.64%
YoY
|
-$766.0M
-185.59%
YoY
|
$895.0M
-1.21%
YoY
|
| Acquisitions |
$2.211B
-75.1%
YoY
|
$8.880B
1136.77%
YoY
|
$718.0M
303.37%
YoY
|
$178.0M
-86.58%
YoY
|
$1.326B
408.05%
YoY
|
| Other Investing Activities |
-$1.725B
-80.82%
YoY
|
-$8.993B
3440.55%
YoY
|
-$254.0M
-137.74%
YoY
|
$673.0M
-505.42%
YoY
|
-$166.0M
104.94%
YoY
|
| Cash From Investing Activities |
-$2.711B
-73.31%
YoY
|
-$10.16B
685.54%
YoY
|
-$1.293B
1290.32%
YoY
|
-$93.00M
-91.23%
YoY
|
-$1.061B
7.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.804B
129.85%
YoY
|
$1.655B
-147.03%
YoY
|
-$3.519B
-9.3%
YoY
|
-$3.880B
-214.79%
YoY
|
$3.380B
-8.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.953B
-128.56%
YoY
|
$6.839B
-218.67%
YoY
|
-$5.763B
-8.96%
YoY
|
-$6.330B
-23.31%
YoY
|
-$8.254B
10090.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.408B
5.1%
YoY
|
$6.097B
14.18%
YoY
|
$5.340B
1.25%
YoY
|
$5.274B
-12.65%
YoY
|
$6.038B
-2.74%
YoY
|
| Cash From Investing Activities |
-$2.711B
-73.31%
YoY
|
-$10.16B
685.54%
YoY
|
-$1.293B
1290.32%
YoY
|
-$93.00M
-91.23%
YoY
|
-$1.061B
7.5%
YoY
|
| Cash From Financing Activities |
-$1.953B
-128.56%
YoY
|
$6.839B
-218.67%
YoY
|
-$5.763B
-8.96%
YoY
|
-$6.330B
-23.31%
YoY
|
-$8.254B
10090.12%
YoY
|
| Net Change In Cash |
$1.920B
-27.33%
YoY
|
$2.642B
-253.96%
YoY
|
-$1.716B
49.35%
YoY
|
-$1.149B
-65.35%
YoY
|
-$3.316B
-163.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.408B
5.1%
YoY
|
$6.097B
14.18%
YoY
|
$5.340B
1.25%
YoY
|
$5.274B
-12.65%
YoY
|
$6.038B
-2.74%
YoY
|
| Capital Expenditures |
$986.0M
-15.29%
YoY
|
$1.164B
12.03%
YoY
|
$1.039B
-235.64%
YoY
|
-$766.0M
-185.59%
YoY
|
$895.0M
-1.21%
YoY
|
| Free Cash Flow |
$5.422B
9.91%
YoY
|
$4.933B
14.69%
YoY
|
$4.301B
-28.79%
YoY
|
$6.040B
17.44%
YoY
|
$5.143B
-3.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$821.0M
-43.34%
YoY
|
-$115.0M
-108.95%
YoY
|
$1.825B
29.16%
YoY
|
$1.570B
1.68%
YoY
|
$1.449B
-0.96%
YoY
|
$1.285B
1.74%
YoY
|
$1.413B
-6.67%
YoY
|
$1.544B
3.83%
YoY
|
$1.463B
4.95%
YoY
|
$1.263B
23.95%
YoY
|
$1.514B
-2.45%
YoY
|
$1.487B
17.92%
YoY
|
$1.394B
22.93%
YoY
|
$1.019B
-28.64%
YoY
|
$1.552B
23.47%
YoY
|
$1.261B
-11.82%
YoY
|
$1.134B
-20.53%
YoY
|
$1.428B
5.08%
YoY
|
$1.257B
65.83%
YoY
|
$1.430B
32.28%
YoY
|
| Depreciation, Depletion And Amortization |
$357.0M
-4.55%
YoY
|
$213.0M
-43.5%
YoY
|
$397.0M
11.2%
YoY
|
$404.0M
30.74%
YoY
|
$374.0M
125.3%
YoY
|
$377.0M
25.25%
YoY
|
$357.0M
15.91%
YoY
|
$309.0M
8.8%
YoY
|
$166.0M
3.11%
YoY
|
$301.0M
0.67%
YoY
|
$308.0M
2.67%
YoY
|
$284.0M
3.27%
YoY
|
$161.0M
-3.59%
YoY
|
$299.0M
3.1%
YoY
|
$300.0M
-2.6%
YoY
|
$275.0M
-3.17%
YoY
|
$167.0M
-2.34%
YoY
|
$290.0M
14.17%
YoY
|
$308.0M
20.78%
YoY
|
$284.0M
13.6%
YoY
|
| Cash From Operating Activities |
-$650.0M
-208.88%
YoY
|
$1.204B
-47.22%
YoY
|
$3.288B
64.65%
YoY
|
$1.319B
-3.79%
YoY
|
$597.0M
33.26%
YoY
|
$2.281B
-22.81%
YoY
|
$1.997B
10.39%
YoY
|
$1.371B
0.81%
YoY
|
$448.0M
-157.14%
YoY
|
$2.955B
24.89%
YoY
|
$1.809B
-13.15%
YoY
|
$1.360B
72.37%
YoY
|
-$784.0M
-2277.78%
YoY
|
$2.366B
-11.15%
YoY
|
$2.083B
86.15%
YoY
|
$789.0M
-38.26%
YoY
|
$36.00M
-96.32%
YoY
|
$2.663B
-4.28%
YoY
|
$1.119B
11.12%
YoY
|
$1.278B
-13.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$223.0M
-11.16%
YoY
|
$58.00M
-85.24%
YoY
|
$374.0M
34.05%
YoY
|
$303.0M
16.99%
YoY
|
$251.0M
7.73%
YoY
|
$393.0M
7.97%
YoY
|
$279.0M
12.05%
YoY
|
$259.0M
11.16%
YoY
|
$233.0M
20.73%
YoY
|
$364.0M
-251.04%
YoY
|
$249.0M
-235.33%
YoY
|
$233.0M
-247.47%
YoY
|
$193.0M
5.46%
YoY
|
-$241.0M
-14.23%
YoY
|
-$184.0M
-11.54%
YoY
|
-$158.0M
-14.59%
YoY
|
$183.0M
-17.19%
YoY
|
-$281.0M
-3.44%
YoY
|
-$208.0M
-16.47%
YoY
|
-$185.0M
-18.5%
YoY
|
| Acquisitions |
$5.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$176.0M
-86.49%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$104.0M
-186.67%
YoY
|
-$285.0M
-81.75%
YoY
|
-$114.0M
-95.47%
YoY
|
-$1.206B
-75.25%
YoY
|
-$120.0M
200.0%
YoY
|
-$1.562B
792.57%
YoY
|
-$2.518B
-1334.31%
YoY
|
-$4.873B
990.16%
YoY
|
-$40.00M
-124.39%
YoY
|
-$175.0M
-55.36%
YoY
|
$204.0M
-34.19%
YoY
|
-$447.0M
-176.8%
YoY
|
$164.0M
-5.2%
YoY
|
-$392.0M
-169.14%
YoY
|
$310.0M
198.08%
YoY
|
$582.0M
136.59%
YoY
|
$173.0M
-115.97%
YoY
|
$567.0M
-298.25%
YoY
|
$104.0M
-47.21%
YoY
|
$246.0M
-151.14%
YoY
|
| Cash From Investing Activities |
-$119.0M
-67.92%
YoY
|
-$343.0M
-82.46%
YoY
|
-$488.0M
-82.55%
YoY
|
-$1.509B
-70.6%
YoY
|
-$371.0M
35.9%
YoY
|
-$1.955B
262.71%
YoY
|
-$2.797B
6115.56%
YoY
|
-$5.132B
654.71%
YoY
|
-$273.0M
841.38%
YoY
|
-$539.0M
-14.85%
YoY
|
-$45.00M
-135.71%
YoY
|
-$680.0M
-260.38%
YoY
|
-$29.00M
190.0%
YoY
|
-$633.0M
-321.33%
YoY
|
$126.0M
-221.15%
YoY
|
$424.0M
595.08%
YoY
|
-$10.00M
-99.23%
YoY
|
$286.0M
-149.57%
YoY
|
-$104.0M
100.0%
YoY
|
$61.00M
-108.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
-47.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.902B
183.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$671.0M
-4.01%
YoY
|
-$1.483B
26.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$699.0M
-31.34%
YoY
|
-$1.174B
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.018B
23.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$267.0M
-122.63%
YoY
|
-$1.313B
499.54%
YoY
|
-$219.0M
-112.44%
YoY
|
$759.0M
-52.62%
YoY
|
-$1.180B
-131.93%
YoY
|
-$219.0M
-90.63%
YoY
|
$1.760B
-168.64%
YoY
|
$1.602B
44.32%
YoY
|
$3.696B
-287.33%
YoY
|
-$2.336B
-937.28%
YoY
|
-$2.564B
-7.67%
YoY
|
$1.110B
-152.53%
YoY
|
-$1.973B
14.78%
YoY
|
$279.0M
-109.12%
YoY
|
-$2.777B
110.7%
YoY
|
-$2.113B
27.29%
YoY
|
-$1.719B
-22.46%
YoY
|
-$3.059B
49.0%
YoY
|
-$1.318B
71.39%
YoY
|
-$1.660B
-132.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$650.0M
-208.88%
YoY
|
$1.204B
-47.22%
YoY
|
$3.288B
64.65%
YoY
|
$1.319B
-3.79%
YoY
|
$597.0M
33.26%
YoY
|
$2.281B
-22.81%
YoY
|
$1.997B
10.39%
YoY
|
$1.371B
0.81%
YoY
|
$448.0M
-157.14%
YoY
|
$2.955B
24.89%
YoY
|
$1.809B
-13.15%
YoY
|
$1.360B
72.37%
YoY
|
-$784.0M
-2277.78%
YoY
|
$2.366B
-11.15%
YoY
|
$2.083B
86.15%
YoY
|
$789.0M
-38.26%
YoY
|
$36.00M
-96.32%
YoY
|
$2.663B
-4.28%
YoY
|
$1.119B
11.12%
YoY
|
$1.278B
-13.65%
YoY
|
| Cash From Investing Activities |
-$119.0M
-67.92%
YoY
|
-$343.0M
-82.46%
YoY
|
-$488.0M
-82.55%
YoY
|
-$1.509B
-70.6%
YoY
|
-$371.0M
35.9%
YoY
|
-$1.955B
262.71%
YoY
|
-$2.797B
6115.56%
YoY
|
-$5.132B
654.71%
YoY
|
-$273.0M
841.38%
YoY
|
-$539.0M
-14.85%
YoY
|
-$45.00M
-135.71%
YoY
|
-$680.0M
-260.38%
YoY
|
-$29.00M
190.0%
YoY
|
-$633.0M
-321.33%
YoY
|
$126.0M
-221.15%
YoY
|
$424.0M
595.08%
YoY
|
-$10.00M
-99.23%
YoY
|
$286.0M
-149.57%
YoY
|
-$104.0M
100.0%
YoY
|
$61.00M
-108.62%
YoY
|
| Cash From Financing Activities |
$267.0M
-122.63%
YoY
|
-$1.313B
499.54%
YoY
|
-$219.0M
-112.44%
YoY
|
$759.0M
-52.62%
YoY
|
-$1.180B
-131.93%
YoY
|
-$219.0M
-90.63%
YoY
|
$1.760B
-168.64%
YoY
|
$1.602B
44.32%
YoY
|
$3.696B
-287.33%
YoY
|
-$2.336B
-937.28%
YoY
|
-$2.564B
-7.67%
YoY
|
$1.110B
-152.53%
YoY
|
-$1.973B
14.78%
YoY
|
$279.0M
-109.12%
YoY
|
-$2.777B
110.7%
YoY
|
-$2.113B
27.29%
YoY
|
-$1.719B
-22.46%
YoY
|
-$3.059B
49.0%
YoY
|
-$1.318B
71.39%
YoY
|
-$1.660B
-132.0%
YoY
|
| Net Change In Cash |
-$510.0M
-43.96%
YoY
|
-$452.0M
-522.43%
YoY
|
$2.581B
168.85%
YoY
|
$569.0M
-126.35%
YoY
|
-$910.0M
-123.75%
YoY
|
$107.0M
33.75%
YoY
|
$960.0M
-220.0%
YoY
|
-$2.159B
-220.61%
YoY
|
$3.831B
-238.91%
YoY
|
$80.00M
-96.02%
YoY
|
-$800.0M
40.85%
YoY
|
$1.790B
-298.89%
YoY
|
-$2.758B
64.36%
YoY
|
$2.012B
-1929.09%
YoY
|
-$568.0M
87.46%
YoY
|
-$900.0M
180.37%
YoY
|
-$1.678B
-34.38%
YoY
|
-$110.0M
-172.37%
YoY
|
-$303.0M
-262.9%
YoY
|
-$321.0M
-105.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$650.0M
-208.88%
YoY
|
$1.204B
-47.22%
YoY
|
$3.288B
64.65%
YoY
|
$1.319B
-3.79%
YoY
|
$597.0M
33.26%
YoY
|
$2.281B
-22.81%
YoY
|
$1.997B
10.39%
YoY
|
$1.371B
0.81%
YoY
|
$448.0M
-157.14%
YoY
|
$2.955B
24.89%
YoY
|
$1.809B
-13.15%
YoY
|
$1.360B
72.37%
YoY
|
-$784.0M
-2277.78%
YoY
|
$2.366B
-11.15%
YoY
|
$2.083B
86.15%
YoY
|
$789.0M
-38.26%
YoY
|
$36.00M
-96.32%
YoY
|
$2.663B
-4.28%
YoY
|
$1.119B
11.12%
YoY
|
$1.278B
-13.65%
YoY
|
| Capital Expenditures |
$223.0M
-11.16%
YoY
|
$58.00M
-85.24%
YoY
|
$374.0M
34.05%
YoY
|
$303.0M
16.99%
YoY
|
$251.0M
7.73%
YoY
|
$393.0M
7.97%
YoY
|
$279.0M
12.05%
YoY
|
$259.0M
11.16%
YoY
|
$233.0M
20.73%
YoY
|
$364.0M
-251.04%
YoY
|
$249.0M
-235.33%
YoY
|
$233.0M
-247.47%
YoY
|
$193.0M
5.46%
YoY
|
-$241.0M
-14.23%
YoY
|
-$184.0M
-11.54%
YoY
|
-$158.0M
-14.59%
YoY
|
$183.0M
-17.19%
YoY
|
-$281.0M
-3.44%
YoY
|
-$208.0M
-16.47%
YoY
|
-$185.0M
-18.5%
YoY
|
| Free Cash Flow |
-$873.0M
-352.31%
YoY
|
$1.146B
-39.3%
YoY
|
$2.914B
69.62%
YoY
|
$1.016B
-8.63%
YoY
|
$346.0M
60.93%
YoY
|
$1.888B
-27.13%
YoY
|
$1.718B
10.13%
YoY
|
$1.112B
-1.33%
YoY
|
$215.0M
-122.01%
YoY
|
$2.591B
-0.61%
YoY
|
$1.560B
-31.19%
YoY
|
$1.127B
19.01%
YoY
|
-$977.0M
564.63%
YoY
|
$2.607B
-11.45%
YoY
|
$2.267B
70.84%
YoY
|
$947.0M
-35.27%
YoY
|
-$147.0M
-119.42%
YoY
|
$2.944B
-4.2%
YoY
|
$1.327B
5.65%
YoY
|
$1.463B
-14.29%
YoY
|
Loading...