|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$2.687B
-4.61%
YoY
|
$2.817B
-2.39%
YoY
|
| Depreciation, Depletion And Amortization |
$412.0M
19.08%
YoY
|
$346.0M
14.57%
YoY
|
| Cash From Operating Activities |
$3.705B
45.98%
YoY
|
$2.538B
-14.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$504.0M
3.28%
YoY
|
$488.0M
26.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$21.00M
-99.01%
YoY
|
-$2.111B
3669.64%
YoY
|
| Cash From Investing Activities |
-$525.0M
-79.8%
YoY
|
-$2.599B
486.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.194B
-1914.77%
YoY
|
$176.0M
-107.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.245B
-2078.66%
YoY
|
$164.0M
-106.51%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$3.705B
45.98%
YoY
|
$2.538B
-14.95%
YoY
|
| Cash From Investing Activities |
-$525.0M
-79.8%
YoY
|
-$2.599B
486.68%
YoY
|
| Cash From Financing Activities |
-$3.245B
-2078.66%
YoY
|
$164.0M
-106.51%
YoY
|
| Net Change In Cash |
-$65.00M
-163.11%
YoY
|
$103.0M
390.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$3.705B
45.98%
YoY
|
$2.538B
-14.95%
YoY
|
| Capital Expenditures |
$504.0M
3.28%
YoY
|
$488.0M
26.1%
YoY
|
| Free Cash Flow |
$3.201B
56.15%
YoY
|
$2.050B
-21.06%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$246.0M
-70.85%
YoY
|
$634.0M
-18.4%
YoY
|
$2.687B
N/A
|
| Depreciation, Depletion And Amortization |
$100.0M
7.53%
YoY
|
$111.0M
8.82%
YoY
|
$310.0M
N/A
|
| Cash From Operating Activities |
$571.0M
-23.66%
YoY
|
-$225.0M
-181.23%
YoY
|
$3.428B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$123.0M
-7.52%
YoY
|
$137.0M
35.64%
YoY
|
$403.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.00M
N/A
|
-$5.000M
-28.57%
YoY
|
-$14.00M
N/A
|
| Cash From Investing Activities |
-$79.00M
-40.6%
YoY
|
-$142.0M
31.48%
YoY
|
-$417.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$292.0M
-52.98%
YoY
|
-$14.80B
-77968.42%
YoY
|
-$3.213B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$403.0M
-37.42%
YoY
|
$1.147B
6647.06%
YoY
|
-$3.262B
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$571.0M
-23.66%
YoY
|
-$225.0M
-181.23%
YoY
|
$3.428B
N/A
|
| Cash From Investing Activities |
-$79.00M
-40.6%
YoY
|
-$142.0M
31.48%
YoY
|
-$417.0M
N/A
|
| Cash From Financing Activities |
-$403.0M
-37.42%
YoY
|
$1.147B
6647.06%
YoY
|
-$3.262B
N/A
|
| Net Change In Cash |
$89.00M
-406.9%
YoY
|
$780.0M
319.35%
YoY
|
-$251.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$571.0M
-23.66%
YoY
|
-$225.0M
-181.23%
YoY
|
$3.428B
N/A
|
| Capital Expenditures |
$123.0M
-7.52%
YoY
|
$137.0M
35.64%
YoY
|
$403.0M
N/A
|
| Free Cash Flow |
$448.0M
-27.15%
YoY
|
-$362.0M
-305.68%
YoY
|
$3.025B
N/A
|
Loading...