|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.50M
-46.67%
YoY
|
-$81.58M
25.67%
YoY
|
-$64.92M
-14.25%
YoY
|
-$75.70M
71.73%
YoY
|
-$44.08M
2.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.753M
-22.49%
YoY
|
$3.552M
-1.39%
YoY
|
$3.602M
-22.37%
YoY
|
$4.640M
11.81%
YoY
|
$4.150M
35.31%
YoY
|
| Cash From Operating Activities |
-$76.98M
33.82%
YoY
|
-$57.52M
187.66%
YoY
|
-$20.00M
-69.71%
YoY
|
-$66.02M
67.81%
YoY
|
-$39.34M
-5.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$194.0K
-95.34%
YoY
|
$4.159M
-17.1%
YoY
|
$5.017M
-60.12%
YoY
|
$12.58M
430.62%
YoY
|
$2.371M
18.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$194.0K
-95.34%
YoY
|
-$4.159M
-17.1%
YoY
|
-$5.017M
-60.12%
YoY
|
-$12.58M
430.62%
YoY
|
-$2.371M
18.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$49.04M
7.34%
YoY
|
$45.69M
22407.88%
YoY
|
$203.0K
-99.52%
YoY
|
$42.64M
-42.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.276M
-101.94%
YoY
|
$65.67M
-9.13%
YoY
|
$72.27M
-30853.62%
YoY
|
-$235.0K
-100.32%
YoY
|
$73.42M
-33.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.98M
33.82%
YoY
|
-$57.52M
187.66%
YoY
|
-$20.00M
-69.71%
YoY
|
-$66.02M
67.81%
YoY
|
-$39.34M
-5.73%
YoY
|
| Cash From Investing Activities |
-$194.0K
-95.34%
YoY
|
-$4.159M
-17.1%
YoY
|
-$5.017M
-60.12%
YoY
|
-$12.58M
430.62%
YoY
|
-$2.371M
18.61%
YoY
|
| Cash From Financing Activities |
-$1.276M
-101.94%
YoY
|
$65.67M
-9.13%
YoY
|
$72.27M
-30853.62%
YoY
|
-$235.0K
-100.32%
YoY
|
$73.42M
-33.1%
YoY
|
| Net Change In Cash |
-$78.45M
-2067.59%
YoY
|
$3.987M
-91.56%
YoY
|
$47.26M
-159.95%
YoY
|
-$78.83M
-348.6%
YoY
|
$31.71M
-51.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.98M
33.82%
YoY
|
-$57.52M
187.66%
YoY
|
-$20.00M
-69.71%
YoY
|
-$66.02M
67.81%
YoY
|
-$39.34M
-5.73%
YoY
|
| Capital Expenditures |
$194.0K
-95.34%
YoY
|
$4.159M
-17.1%
YoY
|
$5.017M
-60.12%
YoY
|
$12.58M
430.62%
YoY
|
$2.371M
18.61%
YoY
|
| Free Cash Flow |
-$77.17M
25.11%
YoY
|
-$61.68M
146.59%
YoY
|
-$25.01M
-68.17%
YoY
|
-$78.60M
88.44%
YoY
|
-$41.71M
-4.62%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.43M
-207.26%
YoY
|
-$24.95M
0.53%
YoY
|
-$13.84M
-27.4%
YoY
|
-$19.10M
5.99%
YoY
|
$14.38M
-173.08%
YoY
|
-$24.82M
101.59%
YoY
|
-$19.07M
4.3%
YoY
|
-$18.02M
10.15%
YoY
|
-$19.68M
9.53%
YoY
|
-$12.31M
-42.02%
YoY
|
-$18.28M
-8.78%
YoY
|
-$16.36M
-4.65%
YoY
|
-$17.97M
4.23%
YoY
|
-$21.24M
70.29%
YoY
|
-$20.04M
47.47%
YoY
|
-$17.15M
141.86%
YoY
|
-$17.24M
57.77%
YoY
|
-$12.47M
21.78%
YoY
|
-$13.59M
19.31%
YoY
|
-$7.092M
-41.29%
YoY
|
| Depreciation, Depletion And Amortization |
$389.0K
-39.22%
YoY
|
$699.0K
-45.48%
YoY
|
$700.0K
45.83%
YoY
|
$714.0K
-17.55%
YoY
|
$640.0K
-30.51%
YoY
|
$1.282M
41.81%
YoY
|
$480.0K
-36.84%
YoY
|
$866.0K
0.7%
YoY
|
$921.0K
-14.56%
YoY
|
$904.0K
-26.38%
YoY
|
$760.0K
-30.34%
YoY
|
$860.0K
-29.57%
YoY
|
$1.078M
-2.27%
YoY
|
$1.228M
-53.31%
YoY
|
$1.091M
73.17%
YoY
|
$1.221M
154.38%
YoY
|
$1.103M
169.02%
YoY
|
$2.630M
-460.27%
YoY
|
$630.0K
-17.11%
YoY
|
$480.0K
-42.86%
YoY
|
| Cash From Operating Activities |
$52.00K
-100.22%
YoY
|
-$20.94M
86.55%
YoY
|
-$17.51M
-27.41%
YoY
|
-$14.38M
-25.64%
YoY
|
-$24.16M
748.17%
YoY
|
-$11.22M
-185.44%
YoY
|
-$24.12M
46.11%
YoY
|
-$19.33M
5.31%
YoY
|
-$2.848M
-264.34%
YoY
|
$13.14M
-199.2%
YoY
|
-$16.51M
-6.44%
YoY
|
-$18.36M
-11.43%
YoY
|
$1.733M
-112.04%
YoY
|
-$13.24M
17.19%
YoY
|
-$17.64M
70.14%
YoY
|
-$20.73M
96.67%
YoY
|
-$14.40M
101.92%
YoY
|
-$11.30M
28.56%
YoY
|
-$10.37M
9.27%
YoY
|
-$10.54M
-7.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-82.76%
YoY
|
$2.000K
-99.52%
YoY
|
$31.00K
-98.97%
YoY
|
$45.00K
-89.89%
YoY
|
$116.0K
-57.66%
YoY
|
$419.0K
-30.05%
YoY
|
$3.020M
-415.24%
YoY
|
$445.0K
-127.27%
YoY
|
$274.0K
-85.01%
YoY
|
$599.0K
-111.65%
YoY
|
-$958.0K
-61.46%
YoY
|
-$1.632M
-64.71%
YoY
|
$1.828M
453.94%
YoY
|
-$5.141M
928.2%
YoY
|
-$2.486M
294.6%
YoY
|
-$4.624M
344.62%
YoY
|
$330.0K
-265.0%
YoY
|
-$500.0K
-52.38%
YoY
|
-$630.0K
75.0%
YoY
|
-$1.040M
447.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.00K
-82.76%
YoY
|
-$2.000K
-99.52%
YoY
|
-$31.00K
-98.97%
YoY
|
-$45.00K
-89.89%
YoY
|
-$116.0K
-57.66%
YoY
|
-$419.0K
-30.05%
YoY
|
-$3.020M
215.24%
YoY
|
-$445.0K
-72.73%
YoY
|
-$274.0K
-85.01%
YoY
|
-$599.0K
-88.35%
YoY
|
-$958.0K
-61.46%
YoY
|
-$1.632M
-64.71%
YoY
|
-$1.828M
453.94%
YoY
|
-$5.141M
928.2%
YoY
|
-$2.486M
294.6%
YoY
|
-$4.624M
344.62%
YoY
|
-$330.0K
65.0%
YoY
|
-$500.0K
-52.38%
YoY
|
-$630.0K
75.0%
YoY
|
-$1.040M
447.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.69M
36450.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.141M
-102.49%
YoY
|
-$135.0K
-81.63%
YoY
|
$21.25M
-10941.84%
YoY
|
-$660.0K
-619.69%
YoY
|
$45.82M
-1651.47%
YoY
|
-$735.0K
-100.98%
YoY
|
-$196.0K
-52.2%
YoY
|
$127.0K
-1254.55%
YoY
|
-$2.953M
-3533.72%
YoY
|
$75.29M
74447.52%
YoY
|
-$410.0K
-100.55%
YoY
|
-$11.00K
-95.22%
YoY
|
$86.00K
-157.33%
YoY
|
$101.0K
-107.89%
YoY
|
$75.08M
-8631.82%
YoY
|
-$230.0K
-57.41%
YoY
|
-$150.0K
-100.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.00K
-100.22%
YoY
|
-$20.94M
86.55%
YoY
|
-$17.51M
-27.41%
YoY
|
-$14.38M
-25.64%
YoY
|
-$24.16M
748.17%
YoY
|
-$11.22M
-185.44%
YoY
|
-$24.12M
46.11%
YoY
|
-$19.33M
5.31%
YoY
|
-$2.848M
-264.34%
YoY
|
$13.14M
-199.2%
YoY
|
-$16.51M
-6.44%
YoY
|
-$18.36M
-11.43%
YoY
|
$1.733M
-112.04%
YoY
|
-$13.24M
17.19%
YoY
|
-$17.64M
70.14%
YoY
|
-$20.73M
96.67%
YoY
|
-$14.40M
101.92%
YoY
|
-$11.30M
28.56%
YoY
|
-$10.37M
9.27%
YoY
|
-$10.54M
-7.46%
YoY
|
| Cash From Investing Activities |
-$20.00K
-82.76%
YoY
|
-$2.000K
-99.52%
YoY
|
-$31.00K
-98.97%
YoY
|
-$45.00K
-89.89%
YoY
|
-$116.0K
-57.66%
YoY
|
-$419.0K
-30.05%
YoY
|
-$3.020M
215.24%
YoY
|
-$445.0K
-72.73%
YoY
|
-$274.0K
-85.01%
YoY
|
-$599.0K
-88.35%
YoY
|
-$958.0K
-61.46%
YoY
|
-$1.632M
-64.71%
YoY
|
-$1.828M
453.94%
YoY
|
-$5.141M
928.2%
YoY
|
-$2.486M
294.6%
YoY
|
-$4.624M
344.62%
YoY
|
-$330.0K
65.0%
YoY
|
-$500.0K
-52.38%
YoY
|
-$630.0K
75.0%
YoY
|
-$1.040M
447.37%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.141M
-102.49%
YoY
|
-$135.0K
-81.63%
YoY
|
$21.25M
-10941.84%
YoY
|
-$660.0K
-619.69%
YoY
|
$45.82M
-1651.47%
YoY
|
-$735.0K
-100.98%
YoY
|
-$196.0K
-52.2%
YoY
|
$127.0K
-1254.55%
YoY
|
-$2.953M
-3533.72%
YoY
|
$75.29M
74447.52%
YoY
|
-$410.0K
-100.55%
YoY
|
-$11.00K
-95.22%
YoY
|
$86.00K
-157.33%
YoY
|
$101.0K
-107.89%
YoY
|
$75.08M
-8631.82%
YoY
|
-$230.0K
-57.41%
YoY
|
-$150.0K
-100.2%
YoY
|
| Net Change In Cash |
$32.00K
-100.13%
YoY
|
-$20.94M
-317.97%
YoY
|
-$17.54M
-36.91%
YoY
|
-$15.56M
-159.77%
YoY
|
-$24.41M
532.8%
YoY
|
$9.607M
-22.16%
YoY
|
-$27.80M
60.33%
YoY
|
$26.04M
-213.48%
YoY
|
-$3.857M
-105.13%
YoY
|
$12.34M
-165.67%
YoY
|
-$17.34M
-13.91%
YoY
|
-$22.94M
-9.19%
YoY
|
$75.20M
-614.14%
YoY
|
-$18.79M
-129.7%
YoY
|
-$20.14M
79.35%
YoY
|
-$25.27M
115.4%
YoY
|
-$14.63M
69.87%
YoY
|
$63.28M
-690.3%
YoY
|
-$11.23M
8.08%
YoY
|
-$11.73M
-118.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.00K
-100.22%
YoY
|
-$20.94M
86.55%
YoY
|
-$17.51M
-27.41%
YoY
|
-$14.38M
-25.64%
YoY
|
-$24.16M
748.17%
YoY
|
-$11.22M
-185.44%
YoY
|
-$24.12M
46.11%
YoY
|
-$19.33M
5.31%
YoY
|
-$2.848M
-264.34%
YoY
|
$13.14M
-199.2%
YoY
|
-$16.51M
-6.44%
YoY
|
-$18.36M
-11.43%
YoY
|
$1.733M
-112.04%
YoY
|
-$13.24M
17.19%
YoY
|
-$17.64M
70.14%
YoY
|
-$20.73M
96.67%
YoY
|
-$14.40M
101.92%
YoY
|
-$11.30M
28.56%
YoY
|
-$10.37M
9.27%
YoY
|
-$10.54M
-7.46%
YoY
|
| Capital Expenditures |
$20.00K
-82.76%
YoY
|
$2.000K
-99.52%
YoY
|
$31.00K
-98.97%
YoY
|
$45.00K
-89.89%
YoY
|
$116.0K
-57.66%
YoY
|
$419.0K
-30.05%
YoY
|
$3.020M
-415.24%
YoY
|
$445.0K
-127.27%
YoY
|
$274.0K
-85.01%
YoY
|
$599.0K
-111.65%
YoY
|
-$958.0K
-61.46%
YoY
|
-$1.632M
-64.71%
YoY
|
$1.828M
453.94%
YoY
|
-$5.141M
928.2%
YoY
|
-$2.486M
294.6%
YoY
|
-$4.624M
344.62%
YoY
|
$330.0K
-265.0%
YoY
|
-$500.0K
-52.38%
YoY
|
-$630.0K
75.0%
YoY
|
-$1.040M
447.37%
YoY
|
| Free Cash Flow |
$32.00K
-100.13%
YoY
|
-$20.94M
79.85%
YoY
|
-$17.54M
-35.38%
YoY
|
-$14.42M
-27.09%
YoY
|
-$24.27M
677.45%
YoY
|
-$11.64M
-192.86%
YoY
|
-$27.14M
74.53%
YoY
|
-$19.78M
18.24%
YoY
|
-$3.122M
3186.32%
YoY
|
$12.54M
-254.75%
YoY
|
-$15.55M
2.59%
YoY
|
-$16.73M
3.86%
YoY
|
-$95.00K
-99.35%
YoY
|
-$8.102M
-24.98%
YoY
|
-$15.16M
55.63%
YoY
|
-$16.11M
69.53%
YoY
|
-$14.73M
112.51%
YoY
|
-$10.80M
39.53%
YoY
|
-$9.740M
6.68%
YoY
|
-$9.500M
-15.18%
YoY
|
Loading...