|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.47M
52.28%
YoY
|
-$8.188M
4.37%
YoY
|
-$7.845M
-31.01%
YoY
|
-$11.37M
-20.55%
YoY
|
-$14.31M
98.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$9.804M
40.49%
YoY
|
-$6.978M
-17.39%
YoY
|
-$8.447M
-9.15%
YoY
|
-$9.298M
-23.1%
YoY
|
-$12.09M
97.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$300.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
-163.26%
YoY
|
-$117.0K
-31.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.236M
-2653.63%
YoY
|
-$48.39K
-97.1%
YoY
|
| Cash From Investing Activities |
-$300.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.162M
-802.52%
YoY
|
-$165.4K
-91.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.119M
288.31%
YoY
|
$1.061M
-90.63%
YoY
|
$11.32M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.311M
96.3%
YoY
|
$4.743M
-58.09%
YoY
|
$11.32M
87.49%
YoY
|
$6.036M
-66.82%
YoY
|
$18.19M
108.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.804M
40.49%
YoY
|
-$6.978M
-17.39%
YoY
|
-$8.447M
-9.15%
YoY
|
-$9.298M
-23.1%
YoY
|
-$12.09M
97.23%
YoY
|
| Cash From Investing Activities |
-$300.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.162M
-802.52%
YoY
|
-$165.4K
-91.01%
YoY
|
| Cash From Financing Activities |
$9.311M
96.3%
YoY
|
$4.743M
-58.09%
YoY
|
$11.32M
87.49%
YoY
|
$6.036M
-66.82%
YoY
|
$18.19M
108.42%
YoY
|
| Net Change In Cash |
-$793.2K
-64.51%
YoY
|
-$2.235M
-177.88%
YoY
|
$2.870M
-236.67%
YoY
|
-$2.100M
-135.36%
YoY
|
$5.939M
681.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.804M
40.49%
YoY
|
-$6.978M
-17.39%
YoY
|
-$8.447M
-9.15%
YoY
|
-$9.298M
-23.1%
YoY
|
-$12.09M
97.23%
YoY
|
| Capital Expenditures |
$300.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
-163.26%
YoY
|
-$117.0K
-31.19%
YoY
|
| Free Cash Flow |
-$10.10M
N/A
|
N/A
|
-$8.447M
-9.87%
YoY
|
-$9.372M
-21.73%
YoY
|
-$11.97M
100.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.692M
-22.54%
YoY
|
-$2.688M
12.81%
YoY
|
-$4.106M
92.57%
YoY
|
-$2.199M
34.73%
YoY
|
-$3.476M
70.32%
YoY
|
-$2.383M
39.99%
YoY
|
-$2.132M
2.18%
YoY
|
-$1.632M
-12.84%
YoY
|
-$2.041M
-6.54%
YoY
|
-$1.702M
-51.06%
YoY
|
-$2.087M
-21.09%
YoY
|
-$1.873M
-30.05%
YoY
|
-$2.184M
-15.09%
YoY
|
-$3.479M
-0.04%
YoY
|
-$2.644M
-19.78%
YoY
|
-$2.678M
-18.26%
YoY
|
-$2.572M
-39.64%
YoY
|
-$3.480M
357.91%
YoY
|
-$3.296M
55.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$4.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$3.051M
9.42%
YoY
|
-$2.150M
6.04%
YoY
|
-$2.493M
52.5%
YoY
|
-$2.370M
48.9%
YoY
|
-$2.788M
61.72%
YoY
|
-$2.028M
-33.88%
YoY
|
-$1.635M
-0.33%
YoY
|
-$1.592M
9.8%
YoY
|
-$1.724M
-24.7%
YoY
|
-$3.067M
20.28%
YoY
|
-$1.640M
-31.34%
YoY
|
-$1.450M
-34.78%
YoY
|
-$2.289M
7.16%
YoY
|
-$2.550M
-34.65%
YoY
|
-$2.389M
-11.62%
YoY
|
-$2.223M
-19.62%
YoY
|
-$2.136M
-21.45%
YoY
|
-$3.902M
500.34%
YoY
|
-$2.703M
80.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
-142.93%
YoY
|
$9.950K
-110.86%
YoY
|
-$51.45K
-182.85%
YoY
|
-$25.00K
-64.29%
YoY
|
-$17.47K
-70.88%
YoY
|
-$91.60K
205.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$147.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00
-200.0%
YoY
|
-$10.00
-100.0%
YoY
|
$1.236M
-309.14%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
-$487.5K
-169.65%
YoY
|
| Cash From Investing Activities |
$147.2K
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$7.490K
-57.15%
YoY
|
$9.950K
-101.72%
YoY
|
$1.184M
-323.97%
YoY
|
-$25.00K
-102.6%
YoY
|
-$17.48K
-97.87%
YoY
|
-$579.1K
-186.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$701.5K
-51.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.442M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.860K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$100.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$701.5K
-90.07%
YoY
|
$550.1K
-48.14%
YoY
|
$1.628M
N/A
|
$60.00K
-98.37%
YoY
|
$7.067M
N/A
|
$1.061M
-40126.42%
YoY
|
$0.00
-100.0%
YoY
|
$3.682M
N/A
|
N/A
N/A
|
-$2.650K
-105.2%
YoY
|
$2.410M
N/A
|
$0.00
-100.0%
YoY
|
$8.911M
N/A
|
$50.99K
N/A
|
$0.00
-100.0%
YoY
|
$5.985M
-4521.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.051M
9.42%
YoY
|
-$2.150M
6.04%
YoY
|
-$2.493M
52.5%
YoY
|
-$2.370M
48.9%
YoY
|
-$2.788M
61.72%
YoY
|
-$2.028M
-33.88%
YoY
|
-$1.635M
-0.33%
YoY
|
-$1.592M
9.8%
YoY
|
-$1.724M
-24.7%
YoY
|
-$3.067M
20.28%
YoY
|
-$1.640M
-31.34%
YoY
|
-$1.450M
-34.78%
YoY
|
-$2.289M
7.16%
YoY
|
-$2.550M
-34.65%
YoY
|
-$2.389M
-11.62%
YoY
|
-$2.223M
-19.62%
YoY
|
-$2.136M
-21.45%
YoY
|
-$3.902M
500.34%
YoY
|
-$2.703M
80.19%
YoY
|
| Cash From Investing Activities |
$147.2K
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$7.490K
-57.15%
YoY
|
$9.950K
-101.72%
YoY
|
$1.184M
-323.97%
YoY
|
-$25.00K
-102.6%
YoY
|
-$17.48K
-97.87%
YoY
|
-$579.1K
-186.44%
YoY
|
| Cash From Financing Activities |
$701.5K
-90.07%
YoY
|
$550.1K
-48.14%
YoY
|
$1.628M
N/A
|
$60.00K
-98.37%
YoY
|
$7.067M
N/A
|
$1.061M
-40126.42%
YoY
|
$0.00
-100.0%
YoY
|
$3.682M
N/A
|
N/A
N/A
|
-$2.650K
-105.2%
YoY
|
$2.410M
N/A
|
$0.00
-100.0%
YoY
|
$8.911M
N/A
|
$50.99K
N/A
|
$0.00
-100.0%
YoY
|
$5.985M
-4521.94%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
| Net Change In Cash |
-$2.202M
-151.46%
YoY
|
-$1.600M
65.44%
YoY
|
-$1.165M
-28.72%
YoY
|
-$2.310M
-210.5%
YoY
|
$4.279M
-348.2%
YoY
|
-$967.3K
-68.49%
YoY
|
-$1.635M
-312.28%
YoY
|
$2.091M
-244.21%
YoY
|
-$1.724M
-126.03%
YoY
|
-$3.070M
22.47%
YoY
|
$770.0K
-132.37%
YoY
|
-$1.450M
-129.31%
YoY
|
$6.622M
N/A
|
-$2.507M
-36.05%
YoY
|
-$2.379M
-29.66%
YoY
|
$4.947M
-244.25%
YoY
|
$0.00
-100.0%
YoY
|
-$3.920M
166.64%
YoY
|
-$3.382M
307.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.051M
9.42%
YoY
|
-$2.150M
6.04%
YoY
|
-$2.493M
52.5%
YoY
|
-$2.370M
48.9%
YoY
|
-$2.788M
61.72%
YoY
|
-$2.028M
-33.88%
YoY
|
-$1.635M
-0.33%
YoY
|
-$1.592M
9.8%
YoY
|
-$1.724M
-24.7%
YoY
|
-$3.067M
20.28%
YoY
|
-$1.640M
-31.34%
YoY
|
-$1.450M
-34.78%
YoY
|
-$2.289M
7.16%
YoY
|
-$2.550M
-34.65%
YoY
|
-$2.389M
-11.62%
YoY
|
-$2.223M
-19.62%
YoY
|
-$2.136M
-21.45%
YoY
|
-$3.902M
500.34%
YoY
|
-$2.703M
80.19%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.500K
-142.93%
YoY
|
$9.950K
-110.86%
YoY
|
-$51.45K
-182.85%
YoY
|
-$25.00K
-64.29%
YoY
|
-$17.47K
-70.88%
YoY
|
-$91.60K
205.33%
YoY
|
| Free Cash Flow |
N/A
|
-$2.150M
N/A
|
-$2.793M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.067M
19.92%
YoY
|
-$1.640M
-31.63%
YoY
|
-$1.450M
-33.23%
YoY
|
-$2.289M
8.43%
YoY
|
-$2.558M
-34.16%
YoY
|
-$2.399M
-8.14%
YoY
|
-$2.171M
-23.2%
YoY
|
-$2.111M
-20.32%
YoY
|
-$3.885M
558.43%
YoY
|
-$2.611M
77.64%
YoY
|
Loading...