2013 Q2 Form 10-Q Financial Statement

#000139898713000138 Filed on August 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $1.533B $1.309B
YoY Change 17.11% 11.03%
Cost Of Revenue $1.153B $987.0M
YoY Change 16.82% 10.4%
Gross Profit $380.0M $322.0M
YoY Change 18.01% 12.98%
Gross Profit Margin 24.79% 24.6%
Selling, General & Admin $142.0M $131.0M
YoY Change 8.4% 19.09%
% of Gross Profit 37.37% 40.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $44.00M $44.00M
YoY Change 0.0% -6.38%
% of Gross Profit 11.58% 13.66%
Operating Expenses $142.0M $131.0M
YoY Change 8.4% -16.56%
Operating Profit $238.0M $191.0M
YoY Change 24.61% 49.22%
Interest Expense $67.00M $176.0M
YoY Change -61.93% -209.32%
% of Operating Profit 28.15% 92.15%
Other Income/Expense, Net $0.00 $0.00
YoY Change
Pretax Income $82.00M -$31.00M
YoY Change -364.52% 29.17%
Income Tax $9.000M $8.000M
% Of Pretax Income 10.98%
Net Earnings $84.00M -$25.00M
YoY Change -436.0% 13.64%
Net Earnings / Revenue 5.48% -1.91%
Basic Earnings Per Share $0.58 -$3.12
Diluted Earnings Per Share $0.57 -$3.12
COMMON SHARES
Basic Shares Outstanding 145.4M shares 8.017M shares
Diluted Shares Outstanding 146.6M shares 8.017M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $187.0M $138.0M
YoY Change 35.51% -10.39%
Cash & Equivalents $187.0M $138.0M
Short-Term Investments
Other Short-Term Assets $93.00M $166.0M
YoY Change -43.98% -13.09%
Inventory
Prepaid Expenses
Receivables $134.0M $147.0M
Other Receivables $406.0M $419.0M
Total Short-Term Assets $879.0M $870.0M
YoY Change 1.03% -5.64%
LONG-TERM ASSETS
Property, Plant & Equipment $187.0M $151.0M
YoY Change 23.84% -13.22%
Goodwill $3.308B
YoY Change
Intangibles $732.0M
YoY Change
Long-Term Investments
YoY Change
Other Assets $215.0M $225.0M
YoY Change -4.44% 10.29%
Total Long-Term Assets $6.420B $6.952B
YoY Change -7.65% -1.5%
TOTAL ASSETS
Total Short-Term Assets $879.0M $870.0M
Total Long-Term Assets $6.420B $6.952B
Total Assets $7.299B $7.822B
YoY Change -6.69% -1.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $207.0M $290.0M
YoY Change -28.62% 3.94%
Accrued Expenses $402.0M $331.0M
YoY Change 21.45% 23.51%
Deferred Revenue
YoY Change
Short-Term Debt $260.0M $267.0M
YoY Change -2.62% -18.6%
Long-Term Debt Due $161.0M $214.0M
YoY Change -24.77% -27.21%
Total Short-Term Liabilities $1.097B $1.354B
YoY Change -18.98% -4.65%
LONG-TERM LIABILITIES
Long-Term Debt $3.995B $7.121B
YoY Change -43.9% 4.12%
Other Long-Term Liabilities $208.0M $173.0M
YoY Change 20.23% 10.19%
Total Long-Term Liabilities $4.203B $7.294B
YoY Change -42.38% 4.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.097B $1.354B
Total Long-Term Liabilities $4.203B $7.294B
Total Liabilities $5.753B $9.545B
YoY Change -39.73% 2.67%
SHAREHOLDERS EQUITY
Retained Earnings -$4.036B
YoY Change
Common Stock $1.000M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.544B -$1.723B
YoY Change
Total Liabilities & Shareholders Equity $7.299B $7.822B
YoY Change -6.69% -1.98%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $84.00M -$25.00M
YoY Change -436.0% 13.64%
Depreciation, Depletion And Amortization $44.00M $44.00M
YoY Change 0.0% -6.38%
Cash From Operating Activities $141.0M -$61.00M
YoY Change -331.15% -42.99%
INVESTING ACTIVITIES
Capital Expenditures $10.00M $10.00M
YoY Change 0.0% -28.57%
Acquisitions
YoY Change
Other Investing Activities -$3.000M $0.00
YoY Change -100.0%
Cash From Investing Activities -$13.00M -$10.00M
YoY Change 30.0% 100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -307.0M 62.00M
YoY Change -595.16% -64.16%
NET CHANGE
Cash From Operating Activities 141.0M -61.00M
Cash From Investing Activities -13.00M -10.00M
Cash From Financing Activities -307.0M 62.00M
Net Change In Cash -179.0M -9.000M
YoY Change 1888.89% -114.75%
FREE CASH FLOW
Cash From Operating Activities $141.0M -$61.00M
Capital Expenditures $10.00M $10.00M
Free Cash Flow $131.0M -$71.00M
YoY Change -284.51% -41.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
207000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
148000000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
134000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
122000000 USD
CY2013Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
19000000 USD
CY2012Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
22000000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
402000000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
427000000 USD
CY2013Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
24000000 USD
CY2012Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
22000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-34000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5591000000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5613000000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
51000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
6000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
3000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
44000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
53000000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28000000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2400000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300000 shares
CY2013Q2 us-gaap Assets
Assets
7299000000 USD
CY2012Q4 us-gaap Assets
Assets
7445000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
978000000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
879000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
7000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
187000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
376000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
143000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-189000000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
145787068 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
145369453 shares
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-214000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-24000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-213000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
86000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-23000000 USD
CY2013Q2 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
467000000 USD
CY2013Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4416000000 USD
CY2012Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4627000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10000000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
69000000 USD
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
68000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
54000000 USD
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
52000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
444000000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
453000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
4000000 USD
CY2012Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
CY2013Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2000000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3000000 USD
CY2012Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
89000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
86000000 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000000 USD
CY2012Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000000 USD
CY2013Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
67000000 USD
CY2012Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
69000000 USD
CY2013Q2 us-gaap Early Repayment Of Subordinated Debt
EarlyRepaymentOfSubordinatedDebt
201000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.12
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-27.07
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-27.07
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
93000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
80000000 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
34000000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M11D
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
191000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
211000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1527000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
54000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
79000000 USD
CY2012Q2 us-gaap Franchise Revenue
FranchiseRevenue
76000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
91000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
95000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
95000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
106000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
130000000 USD
CY2013Q2 us-gaap Franchise Revenue
FranchiseRevenue
91000000 USD
us-gaap Franchise Revenue
FranchiseRevenue
148000000 USD
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-43000000 USD
CY2012Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-46000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
160000000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
79000000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
93000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
156000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
3304000000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
3308000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4000000 USD
CY2012Q4 us-gaap Goodwill Gross
GoodwillGross
5090000000 USD
CY2012Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1786000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
82000000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-31000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-226000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
22000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
25000000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15000000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
82000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
39000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
13000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1000000 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-5000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2000000 USD
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1175468 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1281586 shares
CY2013Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
CY2012Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
732000000 USD
us-gaap Interest Expense
InterestExpense
156000000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
67000000 USD
us-gaap Interest Expense
InterestExpense
346000000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
176000000 USD
us-gaap Interest Paid Net
InterestPaidNet
178000000 USD
us-gaap Interest Paid Net
InterestPaidNet
320000000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
87000000 USD
CY2013Q2 us-gaap Interest Payable Current
InterestPayableCurrent
70000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
5926000000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
5753000000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7299000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7445000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1015000000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1097000000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
110000000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
161000000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3995000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4256000000 USD
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
10000000 USD
CY2013Q2 us-gaap Loss Contingency Range Of Possible Loss Minimum
LossContingencyRangeOfPossibleLossMinimum
0 USD
us-gaap Marketing Expense
MarketingExpense
103000000 USD
us-gaap Marketing Expense
MarketingExpense
99000000 USD
CY2013Q2 us-gaap Marketing Expense
MarketingExpense
49000000 USD
CY2012Q2 us-gaap Marketing Expense
MarketingExpense
52000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
3000000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
2000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-257000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
118000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-93000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
98000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-217000000 USD
us-gaap Net Income Loss
NetIncomeLoss
9000000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-25000000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
84000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-4000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 USD
CY2012Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
330000000 USD
CY2013Q2 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
495000000 USD
CY2013Q2 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
2 Interest_Rate_Swaps
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
136000000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
120000000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
93000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
93000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
215000000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
215000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-3000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
1000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
4000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-2000000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-3000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
-1000000 USD
CY2012Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
325000000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
353000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
643000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
680000000 USD
CY2013Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
382000000 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
399000000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
208000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
211000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
7000000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
85000000 USD
CY2012Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
42000000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
81000000 USD
CY2013Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
40000000 USD
CY2012Q4 us-gaap Other Secured Financings
OtherSecuredFinancings
261000000 USD
CY2013Q2 us-gaap Other Secured Financings
OtherSecuredFinancings
260000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
28000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
-12000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19000000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
36000000 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
15000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
593000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
325000000 USD
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
500000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-16000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
32000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-94000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
-61000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
1000000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
86000000 USD
us-gaap Profit Loss
ProfitLoss
-216000000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
-24000000 USD
us-gaap Profit Loss
ProfitLoss
12000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
188000000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
187000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1822000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
640000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
5000000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
821000000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9000000 USD
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
10000000 USD
us-gaap Restructuring Charges
RestructuringCharges
4000000 USD
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
4000000 USD
us-gaap Restructuring Charges
RestructuringCharges
5000000 USD
CY2012Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
11000000 USD
CY2013Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
8000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4045000000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4036000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
1845000000 USD
CY2012Q2 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
983000000 USD
us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
1589000000 USD
CY2013Q2 us-gaap Revenue From Franchisor Owned Outlets
RevenueFromFranchisorOwnedOutlets
1169000000 USD
us-gaap Revenues
Revenues
2490000000 USD
us-gaap Revenues
Revenues
2184000000 USD
CY2012Q2 us-gaap Revenues
Revenues
1309000000 USD
CY2013Q2 us-gaap Revenues
Revenues
1533000000 USD
CY2012Q2 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
662000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
1254000000 USD
CY2013Q2 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
800000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
1064000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
380000000 USD
CY2012Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
208000000 USD
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
233000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
416000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32000000 USD
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
77000000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y8M11D
us-gaap Stock Issued1
StockIssued1
13000000 USD
CY2013Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
580000 shares
CY2013Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
26000000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
26000000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1544000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1516000000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1546000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1519000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146391452 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8017080 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8017080 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146636879 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8017080 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145355293 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8017080 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145215984 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2000000 USD
CY2013Q1 cik000135500 Additional Credit Facilities
AdditionalCreditFacilities
500000000 USD
CY2013Q2 cik000135500 Borrowings Under Revolving Credit Facility As Percentage Of Total Commitments
BorrowingsUnderRevolvingCreditFacilityAsPercentageOfTotalCommitments
0.25
CY2005Q1 cik000135500 Business Disposition Spin Off Distribution Of Parents Ownership Interest To Stockholders Percentage
BusinessDispositionSpinOffDistributionOfParentsOwnershipInterestToStockholdersPercentage
1.00
CY2006Q3 cik000135500 Cendant Spin Off Number Of New Independent Companies
CendantSpinOffNumberOfNewIndependentCompanies
4 Independent_Companies
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
2410000000 USD
CY2013Q2 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1451000000 USD
CY2012Q2 cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1340000000 USD
cik000135500 Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
2484000000 USD
CY2013Q2 cik000135500 Debt Instrument Gross Borrowing Capacity Amount
DebtInstrumentGrossBorrowingCapacityAmount
4902000000 USD
CY2013Q2 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
2000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
6000000 USD
cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
4000000 USD
CY2012Q2 cik000135500 Defined Benefit Plan Interest Cost And Amortization Of Gains Losses
DefinedBenefitPlanInterestCostAndAmortizationOfGainsLosses
3000000 USD
CY2012Q2 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
203000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
233000000 USD
cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
267000000 USD
CY2013Q2 cik000135500 Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
204000000 USD
cik000135500 Event Of Default Right To Cure Leverage Ratio Number Of Quarters
EventOfDefaultRightToCureLeverageRatioNumberOfQuarters
3 Quarters
CY2013Q2 cik000135500 Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1596000000 USD
CY2012Q4 cik000135500 Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1629000000 USD
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-3000000 USD
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
146023699 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Type
DocumentType
10-Q
cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-1000000 USD
CY2013Q2 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-2000000 USD
CY2012Q2 cik000135500 Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
0 USD
cik000135500 Income Tax Expense Foreign And State Jurisdictions
IncomeTaxExpenseForeignAndStateJurisdictions
3000000 USD
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-3000000 USD
cik000135500 Increase Decrease In Relocation Properties Held For Sale
IncreaseDecreaseInRelocationPropertiesHeldForSale
-2000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
41000000 USD
cik000135500 Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
83000000 USD
CY2013Q1 cik000135500 Letter Of Credit Borrowing Capacity
LetterOfCreditBorrowingCapacity
250000000 USD
cik000135500 Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
-6000000 USD
cik000135500 Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
-10000000 USD
CY2006Q3 cik000135500 Number Of New Independent Companies Per Cendant Business Unit
NumberOfNewIndependentCompaniesPerCendantBusinessUnit
1 Independent_Companies
cik000135500 Numberof Consecutive Quarters
NumberofConsecutiveQuarters
4 Quarters
CY2012Q4 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
9000000 USD
CY2013Q2 cik000135500 Relocation Properties Held For Sale
RelocationPropertiesHeldForSale
7000000 USD
CY2013Q2 cik000135500 Relocation Receivables
RelocationReceivables
406000000 USD
CY2012Q4 cik000135500 Relocation Receivables
RelocationReceivables
324000000 USD
CY2013Q2 cik000135500 Remaining Proceeds From Initial Public Offering Used To Redeem Debt
RemainingProceedsFromInitialPublicOfferingUsedToRedeemDebt
218000000 USD
CY2013Q2 cik000135500 Secondary Offering Price Per Share
SecondaryOfferingPricePerShare
44.00
CY2012Q4 cik000135500 Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
590000000 USD
CY2013Q2 cik000135500 Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
593000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001398987
dei Entity Registrant Name
EntityRegistrantName
REALOGY HOLDINGS CORP.

Files In Submission

Name View Source Status
0001398987-13-000138-index-headers.html Edgar Link pending
0001398987-13-000138-index.html Edgar Link pending
0001398987-13-000138.txt Edgar Link pending
0001398987-13-000138-xbrl.zip Edgar Link pending
cik000135500-20130630.xml Edgar Link completed
cik000135500-20130630.xsd Edgar Link pending
cik000135500-20130630_cal.xml Edgar Link unprocessable
cik000135500-20130630_def.xml Edgar Link unprocessable
cik000135500-20130630_lab.xml Edgar Link unprocessable
cik000135500-20130630_pre.xml Edgar Link unprocessable
ex101.htm Edgar Link pending
ex102.htm Edgar Link pending
ex151.htm Edgar Link pending
ex311.htm Edgar Link pending
ex312.htm Edgar Link pending
ex313.htm Edgar Link pending
ex314.htm Edgar Link pending
ex321.htm Edgar Link pending
ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending