2018 Q4 Form 10-Q Financial Statement

#000139898718000231 Filed on November 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $1.285B $1.591B $1.674B
YoY Change -11.01% -4.96% 1.82%
Cost Of Revenue $1.103B $1.289B $1.281B
YoY Change 16.11% 0.62% 3.81%
Gross Profit $251.0M $387.0M $393.0M
YoY Change 32.11% -1.53% -4.15%
Gross Profit Margin 19.53% 24.32% 23.48%
Selling, General & Admin $143.0M $143.0M $145.0M
YoY Change 47.42% -1.38% 6.62%
% of Gross Profit 56.97% 36.95% 36.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $49.00M $49.00M $50.00M
YoY Change 0.0% -2.0% -5.66%
% of Gross Profit 19.52% 12.66% 12.72%
Operating Expenses $192.0M $143.0M $145.0M
YoY Change 66.96% -1.38% 6.62%
Operating Profit $59.00M $244.0M $248.0M
YoY Change -21.33% -1.61% -9.49%
Interest Expense -$70.00M $41.00M $41.00M
YoY Change 133.33% 0.0% 10.81%
% of Operating Profit -118.64% 16.8% 16.53%
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income -$22.00M $130.0M $153.0M
YoY Change -144.9% -15.03% -13.07%
Income Tax -$8.000M $40.00M $67.00M
% Of Pretax Income 30.77% 43.79%
Net Earnings -$22.00M $103.0M $95.00M
YoY Change -108.63% 8.42% -10.38%
Net Earnings / Revenue -1.71% 6.47% 5.68%
Basic Earnings Per Share -$0.19 $0.84 $0.70
Diluted Earnings Per Share -$0.19 $0.83 $0.69
COMMON SHARES
Basic Shares Outstanding 118.2M shares 122.7M shares 136.1M shares
Diluted Shares Outstanding 123.6M shares 138.1M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $203.0M $226.0M $348.0M
YoY Change -10.57% -35.06% 55.36%
Cash & Equivalents $203.0M $226.0M $348.0M
Short-Term Investments
Other Short-Term Assets $140.0M $154.0M $153.0M
YoY Change -21.79% 0.65% 9.29%
Inventory
Prepaid Expenses
Receivables $85.00M $180.0M $166.0M
Other Receivables $0.00 $334.0M $275.0M
Total Short-Term Assets $768.0M $905.0M $942.0M
YoY Change -2.66% -3.93% 14.04%
LONG-TERM ASSETS
Property, Plant & Equipment $304.0M $284.0M $272.0M
YoY Change 5.19% 4.41% 7.09%
Goodwill $3.712B $3.712B $3.704B
YoY Change 0.05% 0.22% 0.38%
Intangibles $673.0M $749.0M $748.0M
YoY Change -10.15% 0.13% 0.0%
Long-Term Investments $51.00M $53.00M $85.00M
YoY Change -31.08% -37.65%
Other Assets $272.0M $284.0M $253.0M
YoY Change 22.52% 12.25% 8.58%
Total Long-Term Assets $6.522B $6.533B $6.579B
YoY Change -0.4% -0.7% -0.75%
TOTAL ASSETS
Total Short-Term Assets $768.0M $905.0M $942.0M
Total Long-Term Assets $6.522B $6.533B $6.579B
Total Assets $7.290B $7.438B $7.521B
YoY Change -0.64% -1.1% 0.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $83.00M $181.0M $152.0M
YoY Change -46.79% 19.08% 7.04%
Accrued Expenses $344.0M $395.0M $442.0M
YoY Change -28.03% -10.63% 2.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $264.0M $234.0M
YoY Change -100.0% 12.82% -8.24%
Long-Term Debt Due $748.0M $727.0M $242.0M
YoY Change 488.98% 200.41% 22.84%
Total Short-Term Liabilities $1.527B $1.567B $1.088B
YoY Change 59.9% 44.03% 3.03%
LONG-TERM LIABILITIES
Long-Term Debt $2.800B $2.806B $3.234B
YoY Change -13.07% -13.23% -1.19%
Other Long-Term Liabilities $256.0M $244.0M $216.0M
YoY Change 20.75% 12.96% -26.28%
Total Long-Term Liabilities $3.056B $3.050B $3.450B
YoY Change -10.98% -11.59% -3.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.527B $1.567B $1.088B
Total Long-Term Liabilities $3.056B $3.050B $3.450B
Total Liabilities $4.975B $4.995B $5.056B
YoY Change 5.51% -1.21% 1.38%
SHAREHOLDERS EQUITY
Retained Earnings -$2.507B -$2.485B -$2.886B
YoY Change -4.71% -13.89% -7.47%
Common Stock $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.311B $2.439B $2.461B
YoY Change
Total Liabilities & Shareholders Equity $7.290B $7.438B $7.521B
YoY Change -0.64% -1.1% 0.89%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$22.00M $103.0M $95.00M
YoY Change -108.63% 8.42% -10.38%
Depreciation, Depletion And Amortization $49.00M $49.00M $50.00M
YoY Change 0.0% -2.0% -5.66%
Cash From Operating Activities $170.0M $215.0M $258.0M
YoY Change -23.77% -16.67% -17.57%
INVESTING ACTIVITIES
Capital Expenditures $32.00M $24.00M $21.00M
YoY Change 6.67% 14.29% 0.0%
Acquisitions
YoY Change
Other Investing Activities $1.000M $9.000M -$19.00M
YoY Change -105.0% -147.37% -77.38%
Cash From Investing Activities -$31.00M -$15.00M -$40.00M
YoY Change -38.0% -62.5% -61.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -137.0M -202.0M -90.00M
YoY Change -53.4% 124.44% -77.89%
NET CHANGE
Cash From Operating Activities 170.0M 215.0M 258.0M
Cash From Investing Activities -31.00M -15.00M -40.00M
Cash From Financing Activities -137.0M -202.0M -90.00M
Net Change In Cash 2.000M -2.000M 128.0M
YoY Change -101.65% -101.56% -164.32%
FREE CASH FLOW
Cash From Operating Activities $170.0M $215.0M $258.0M
Capital Expenditures $32.00M $24.00M $21.00M
Free Cash Flow $138.0M $191.0M $237.0M
YoY Change -28.5% -19.41% -18.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001398987
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
118155158 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
REALOGY HOLDINGS CORP.
dei Entity Small Business
EntitySmallBusiness
false
CY2017Q4 rlgy Accruedvolumeincentivescurrent
Accruedvolumeincentivescurrent
41000000 USD
CY2018Q3 rlgy Accruedvolumeincentivescurrent
Accruedvolumeincentivescurrent
34000000 USD
CY2013Q1 rlgy Additional Credit Facilities
AdditionalCreditFacilities
500000000 USD
rlgy Approximatepercentageof Franchise Revenue
ApproximatepercentageofFranchiseRevenue
0.05
rlgy Approximatepercentageof Other Revenue
ApproximatepercentageofOtherRevenue
0.05
rlgy Approximatepercentageof Total Revenuefrom Gross Commission Income
ApproximatepercentageofTotalRevenuefromGrossCommissionIncome
0.75
rlgy Approximatepercentageof Total Revenuefrom Services Rendered
ApproximatepercentageofTotalRevenuefromServicesRendered
0.15
CY2006Q3 rlgy Cendant Spin Off Number Of New Independent Companies
CendantSpinOffNumberOfNewIndependentCompanies
4 Independent_Companies
CY2017Q4 rlgy Contingentconsiderationcurrent
Contingentconsiderationcurrent
26000000 USD
CY2018Q3 rlgy Contingentconsiderationcurrent
Contingentconsiderationcurrent
7000000 USD
CY2017Q3 rlgy Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1521000000 USD
rlgy Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
4368000000 USD
CY2018Q3 rlgy Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
1531000000 USD
rlgy Costs And Expenses Including Interest And Other Income
CostsAndExpensesIncludingInterestAndOtherIncome
4488000000 USD
CY2017Q3 rlgy Depreciation Depletionand Amortization Nonproduction Adjustedfor Amortizationof Intangible Assetsrelatedto Gra Acquisition
DepreciationDepletionandAmortizationNonproductionAdjustedforAmortizationofIntangibleAssetsrelatedtoGRAAcquisition
51000000 USD
rlgy Depreciation Depletionand Amortization Nonproduction Adjustedfor Amortizationof Intangible Assetsrelatedto Gra Acquisition
DepreciationDepletionandAmortizationNonproductionAdjustedforAmortizationofIntangibleAssetsrelatedtoGRAAcquisition
150000000 USD
rlgy Depreciation Depletionand Amortization Nonproduction Adjustedfor Amortizationof Intangible Assetsrelatedto Gra Acquisition
DepreciationDepletionandAmortizationNonproductionAdjustedforAmortizationofIntangibleAssetsrelatedtoGRAAcquisition
148000000 USD
CY2017Q3 rlgy Earnings Before Interest Taxes Depreciationand Amortization Restructuring Legacy Itemsand Losson Early Extinguishmentof Debt
EarningsBeforeInterestTaxesDepreciationandAmortizationRestructuringLegacyItemsandLossonEarlyExtinguishmentofDebt
258000000 USD
rlgy Earnings Before Interest Taxes Depreciationand Amortization Restructuring Legacy Itemsand Losson Early Extinguishmentof Debt
EarningsBeforeInterestTaxesDepreciationandAmortizationRestructuringLegacyItemsandLossonEarlyExtinguishmentofDebt
588000000 USD
CY2018Q3 rlgy Earnings Before Interest Taxes Depreciationand Amortization Restructuring Legacy Itemsand Losson Early Extinguishmentof Debt
EarningsBeforeInterestTaxesDepreciationandAmortizationRestructuringLegacyItemsandLossonEarlyExtinguishmentofDebt
242000000 USD
rlgy Earnings Before Interest Taxes Depreciationand Amortization Restructuring Legacy Itemsand Losson Early Extinguishmentof Debt
EarningsBeforeInterestTaxesDepreciationandAmortizationRestructuringLegacyItemsandLossonEarlyExtinguishmentofDebt
552000000 USD
CY2017Q4 rlgy Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1294000000 USD
CY2018Q3 rlgy Finite Lived Franchise Agreements Net
FiniteLivedFranchiseAgreementsNet
1243000000 USD
CY2017Q3 rlgy Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
1000000 USD
rlgy Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
-10000000 USD
CY2018Q3 rlgy Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
0 USD
rlgy Former Parent Legacy Costs Benefit Net
FormerParentLegacyCostsBenefitNet
0 USD
CY2018Q3 rlgy Guaranty Arrangement Percentage Of Obligations Assumed By Wyndham
GuarantyArrangementPercentageOfObligationsAssumedByWyndham
0.375
CY2018Q3 rlgy Guaranty Arrangement Percentageof Obligations Assumedby Realogy
GuarantyArrangementPercentageofObligationsAssumedbyRealogy
0.625
rlgy Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
30000000 USD
rlgy Increase Decrease In Relocation Receivables
IncreaseDecreaseInRelocationReceivables
112000000 USD
CY2018Q3 rlgy Letter Of Credit Borrowing Capacity
LetterOfCreditBorrowingCapacity
125000000 USD
rlgy Longterm Debt Maturities Years Presented
LongtermDebtMaturitiesYearsPresented
P4Y
rlgy Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
5000000 USD
rlgy Non Cash Portionofthe Lossonthe Early Extinguishmentof Debt
NonCashPortionoftheLossontheEarlyExtinguishmentofDebt
7000000 USD
CY2006Q3 rlgy Number Of New Independent Companies Per Cendant Business Unit
NumberOfNewIndependentCompaniesPerCendantBusinessUnit
1 Independent_Companies
rlgy Paymentsof Contingent Consideration
PaymentsofContingentConsideration
18000000 USD
rlgy Paymentsof Contingent Consideration
PaymentsofContingentConsideration
21000000 USD
CY2017Q4 rlgy Relocation Receivables
RelocationReceivables
223000000 USD
CY2018Q3 rlgy Relocation Receivables
RelocationReceivables
334000000 USD
rlgy Royalty Rate
RoyaltyRate
0.06
rlgy Stock Repurchasedand Retired During Period Weighted Average Market Price
StockRepurchasedandRetiredDuringPeriodWeightedAverageMarketPrice
26.74
CY2018Q3 rlgy Stock Repurchasedand Retired During Period Weighted Average Market Price
StockRepurchasedandRetiredDuringPeriodWeightedAverageMarketPrice
21.37
rlgy Stock Repurchasedand Retired During Period Weighted Average Market Price
StockRepurchasedandRetiredDuringPeriodWeightedAverageMarketPrice
24.07
CY2018Q3 rlgy Thenumberofsucceedingyearsforwhichamortizationexpenseisdisclosed
Thenumberofsucceedingyearsforwhichamortizationexpenseisdisclosed
4 Years
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
7000000 USD
CY2017Q4 rlgy Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
647000000 USD
CY2018Q3 rlgy Total Other Intangible Assets Gross
TotalOtherIntangibleAssetsGross
644000000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
156000000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
181000000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
153000000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
180000000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
154000000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
478000000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
395000000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
480000000 USD
CY2017Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
38000000 USD
CY2018Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
36000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37000000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-47000000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5285000000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4970000000 USD
CY2017Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
10000000 USD
CY2018Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
10000000 USD
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
13000000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
38000000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
10000000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
31000000 USD
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
4000000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
0 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11000000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11000000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76000000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73000000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5300000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7400000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7200000 shares
CY2017Q4 us-gaap Assets
Assets
7337000000 USD
CY2018Q3 us-gaap Assets
Assets
7438000000 USD
CY2018Q1 us-gaap Assets
Assets
7363000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
789000000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
905000000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
792000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
13000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
227000000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
226000000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
281000000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
352000000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
234000000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
237000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
71000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3000000 USD
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.27
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.09
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.27
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
131636870 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
119932166 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
96000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
179000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
158000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
97000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
181000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
160000000 USD
CY2018Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-22000000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3827000000 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
30000000 USD
CY2017Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
3348000000 USD
CY2018Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
3533000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
129000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
59000000 USD
CY2018Q3 us-gaap Deferred Revenue
DeferredRevenue
102000000 USD
CY2018Q3 us-gaap Dividends
Dividends
11000000 USD
us-gaap Dividends
Dividends
36000000 USD
CY2017Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
37000000 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
114000000 USD
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
166000000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
68000000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
60000000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
178000000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
327000000 USD
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
378000000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
319000000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
149000000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
49000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
146000000 USD
CY2017Q3 us-gaap Dividends
Dividends
12000000 USD
us-gaap Dividends
Dividends
40000000 USD
CY2018Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
11000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34000000 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
18000000 USD
CY2018Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
18000000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.26
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2000000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1000000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
140000000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
106000000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
74000000 USD
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
53000000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-2000000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
1000000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
22000000 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
34000000 USD
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
11000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
363000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
383000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1084000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
25000000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
3712000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
92000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
93000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
95000000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
97000000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5000000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7000000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
82000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
269000000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
244000000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
3710000000 USD
CY2017Q4 us-gaap Goodwill Gross
GoodwillGross
5496000000 USD
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
1786000000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
153000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
302000000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
145000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
237000000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3000000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
131000000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-18000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
33000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
11000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5000000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1600000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
CY2017Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
749000000 USD
CY2018Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
749000000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
41000000 USD
us-gaap Interest Expense
InterestExpense
127000000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
41000000 USD
us-gaap Interest Expense
InterestExpense
120000000 USD
us-gaap Interest Paid Net
InterestPaidNet
111000000 USD
us-gaap Interest Paid Net
InterestPaidNet
118000000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
13000000 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
34000000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
4715000000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
4995000000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
4763000000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7337000000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7438000000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7363000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
955000000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1567000000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
957000000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
3797000000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
127000000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
727000000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
81000000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
612000000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
44000000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
480000000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
257000000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3221000000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2806000000 USD
us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
-6000000 USD
us-gaap Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
20000000 USD
CY2017Q3 us-gaap Marketing Expense
MarketingExpense
63000000 USD
us-gaap Marketing Expense
MarketingExpense
195000000 USD
CY2018Q3 us-gaap Marketing Expense
MarketingExpense
63000000 USD
us-gaap Marketing Expense
MarketingExpense
199000000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
4000000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
4000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-277000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-160000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-99000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
445000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
224000000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
95000000 USD
us-gaap Net Income Loss
NetIncomeLoss
176000000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
103000000 USD
us-gaap Net Income Loss
NetIncomeLoss
159000000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2017Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
469000000 USD
CY2018Q3 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
538000000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
129000000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
89000000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
179000000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
154000000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
181000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
222000000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
284000000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
245000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
2000000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
4000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-2000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-1000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-1000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
394000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1162000000 USD
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
387000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1171000000 USD
CY2017Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
284000000 USD
CY2018Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
261000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
212000000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
244000000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
266000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000 USD
CY2017Q4 us-gaap Other Secured Financings
OtherSecuredFinancings
194000000 USD
CY2018Q3 us-gaap Other Secured Financings
OtherSecuredFinancings
264000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-17000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-10000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
180000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
302000000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1000000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
16000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
37000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
10000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1000000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
34000000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
15000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73000000 USD
us-gaap Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
5000000 USD
us-gaap Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
6000000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
24000000 USD
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
3000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
19000000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
17000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-19000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-23000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-10000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
180000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
29000000 USD
us-gaap Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
70000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
96000000 USD
us-gaap Profit Loss
ProfitLoss
178000000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
104000000 USD
us-gaap Profit Loss
ProfitLoss
161000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
289000000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
284000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
4000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
31000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
17000000 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
7000000 USD
CY2018Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
11000000 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
us-gaap Restructuring Charges
RestructuringCharges
9000000 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
9000000 USD
us-gaap Restructuring Charges
RestructuringCharges
45000000 USD
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
5000000 USD
CY2018Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
11000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2631000000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2485000000 USD
CY2017Q3 us-gaap Revenues
Revenues
1674000000 USD
us-gaap Revenues
Revenues
4670000000 USD
CY2018Q3 us-gaap Revenues
Revenues
1676000000 USD
us-gaap Revenues
Revenues
4725000000 USD
CY2017Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
887000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
2462000000 USD
CY2018Q3 us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
902000000 USD
us-gaap Sales Commissions And Fees
SalesCommissionsAndFees
2556000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
31000000 USD
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
149000000 USD
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
29000000 shares
CY2018Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
4700000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
12500000 shares
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
776000000 USD
CY2017Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
59000000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
180000000 USD
CY2018Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
102000000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
302000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2618000000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
2439000000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
2596000000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2469000000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2423000000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2465000000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2622000000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2442000000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2443000000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2600000000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
138100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
139400000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
123600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127600000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
136100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
137800000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126500000 shares
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
2000000 USD

Files In Submission

Name View Source Status
0001398987-18-000231-index-headers.html Edgar Link pending
0001398987-18-000231-index.html Edgar Link pending
0001398987-18-000231.txt Edgar Link pending
0001398987-18-000231-xbrl.zip Edgar Link pending
chart-144b3f3591de5fb58ca.jpg Edgar Link pending
chart-33e503c6c10f57d4b24.jpg Edgar Link pending
chart-52be74926c8758e7877.jpg Edgar Link pending
chart-5be1afe8f2575e65840.jpg Edgar Link pending
ex15-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex31-3.htm Edgar Link pending
ex31-4.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
realogy10-q.htm Edgar Link pending
report.css Edgar Link pending
rlgy-20180930.xml Edgar Link completed
rlgy-20180930.xsd Edgar Link pending
rlgy-20180930_cal.xml Edgar Link unprocessable
rlgy-20180930_def.xml Edgar Link unprocessable
rlgy-20180930_lab.xml Edgar Link unprocessable
rlgy-20180930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending