|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.87M
-73.61%
YoY
|
$242.0M
17.54%
YoY
|
$205.9M
-8.69%
YoY
|
$225.5M
-62.9%
YoY
|
$607.8M
1093.48%
YoY
|
| Depreciation, Depletion And Amortization |
$13.86M
79.34%
YoY
|
$7.730M
-12.14%
YoY
|
$8.798M
61.22%
YoY
|
$5.457M
3.35%
YoY
|
$5.280M
-0.45%
YoY
|
| Cash From Operating Activities |
$188.3M
696.44%
YoY
|
$23.64M
-94.57%
YoY
|
$435.3M
386.53%
YoY
|
$89.47M
-57.44%
YoY
|
$210.2M
-28.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.10M
23.73%
YoY
|
$17.86M
-5.11%
YoY
|
$18.82M
49.47%
YoY
|
$12.59M
111.92%
YoY
|
$5.942M
75.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.91M
53.46%
YoY
|
-$28.61M
-51.84%
YoY
|
-$59.41M
-669.1%
YoY
|
$10.44M
-30.11%
YoY
|
$14.94M
171.6%
YoY
|
| Cash From Investing Activities |
-$66.01M
42.04%
YoY
|
-$46.47M
-40.6%
YoY
|
-$78.24M
3535.46%
YoY
|
-$2.152M
-123.92%
YoY
|
$8.996M
320.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.70M
0.0%
YoY
|
$10.70M
0.0%
YoY
|
$10.70M
0.0%
YoY
|
$10.70M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.24M
14.01%
YoY
|
$26.53M
452.67%
YoY
|
$4.800M
-60.73%
YoY
|
$12.22M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.39M
-62.55%
YoY
|
-$187.9M
-28.19%
YoY
|
-$261.7M
1484.21%
YoY
|
-$16.52M
-92.4%
YoY
|
-$217.3M
29.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.3M
696.44%
YoY
|
$23.64M
-94.57%
YoY
|
$435.3M
386.53%
YoY
|
$89.47M
-57.44%
YoY
|
$210.2M
-28.21%
YoY
|
| Cash From Investing Activities |
-$66.01M
42.04%
YoY
|
-$46.47M
-40.6%
YoY
|
-$78.24M
3535.46%
YoY
|
-$2.152M
-123.92%
YoY
|
$8.996M
320.37%
YoY
|
| Cash From Financing Activities |
-$70.39M
-62.55%
YoY
|
-$187.9M
-28.19%
YoY
|
-$261.7M
1484.21%
YoY
|
-$16.52M
-92.4%
YoY
|
-$217.3M
29.5%
YoY
|
| Net Change In Cash |
$51.89M
-124.62%
YoY
|
-$210.8M
-321.08%
YoY
|
$95.33M
34.66%
YoY
|
$70.79M
3556.71%
YoY
|
$1.936M
-98.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.3M
696.44%
YoY
|
$23.64M
-94.57%
YoY
|
$435.3M
386.53%
YoY
|
$89.47M
-57.44%
YoY
|
$210.2M
-28.21%
YoY
|
| Capital Expenditures |
$22.10M
23.73%
YoY
|
$17.86M
-5.11%
YoY
|
$18.82M
49.47%
YoY
|
$12.59M
111.92%
YoY
|
$5.942M
75.8%
YoY
|
| Free Cash Flow |
$166.2M
2774.62%
YoY
|
$5.781M
-98.61%
YoY
|
$416.5M
441.74%
YoY
|
$76.87M
-62.37%
YoY
|
$204.3M
-29.43%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$284.0K
-101.67%
YoY
|
$20.86M
-26.01%
YoY
|
-$3.851M
-104.38%
YoY
|
$16.62M
-77.21%
YoY
|
$17.06M
-66.45%
YoY
|
$28.19M
17.93%
YoY
|
$87.89M
1.78%
YoY
|
$72.92M
30.76%
YoY
|
$50.84M
48.88%
YoY
|
$23.90M
27.72%
YoY
|
$86.35M
55.21%
YoY
|
$55.76M
-32.5%
YoY
|
$34.15M
-45.31%
YoY
|
$18.72M
-24.56%
YoY
|
$55.63M
6.01%
YoY
|
$82.61M
73.19%
YoY
|
$62.44M
-87.22%
YoY
|
$24.81M
30.85%
YoY
|
$52.48M
29.15%
YoY
|
$47.70M
210.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.271M
42.34%
YoY
|
$5.350M
160.85%
YoY
|
$3.192M
54.43%
YoY
|
$3.023M
50.1%
YoY
|
$2.298M
43.8%
YoY
|
$2.051M
28.35%
YoY
|
$2.067M
59.12%
YoY
|
$2.014M
-55.38%
YoY
|
$1.598M
13.33%
YoY
|
$1.598M
10.36%
YoY
|
$1.299M
-14.54%
YoY
|
$4.514M
243.53%
YoY
|
$1.410M
20.0%
YoY
|
$1.448M
21.78%
YoY
|
$1.520M
19.78%
YoY
|
$1.314M
-13.67%
YoY
|
$1.175M
-12.18%
YoY
|
$1.189M
-15.07%
YoY
|
$1.269M
-9.36%
YoY
|
| Cash From Operating Activities |
N/A
|
$140.9M
-352.13%
YoY
|
$169.1M
45.97%
YoY
|
$52.78M
-157.19%
YoY
|
$22.30M
-74.97%
YoY
|
-$55.88M
-37.22%
YoY
|
$115.8M
-19.38%
YoY
|
-$92.28M
-140.9%
YoY
|
$89.10M
-8.34%
YoY
|
-$89.00M
184.85%
YoY
|
$143.7M
21.69%
YoY
|
$225.6M
571.4%
YoY
|
$97.21M
81.62%
YoY
|
-$31.25M
-73.0%
YoY
|
$118.1M
-7.72%
YoY
|
$33.61M
-49.7%
YoY
|
$53.53M
-51.14%
YoY
|
-$115.7M
23.04%
YoY
|
$127.9M
27.94%
YoY
|
$66.81M
-40.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.768M
137.94%
YoY
|
$5.086M
15.02%
YoY
|
$7.007M
97.16%
YoY
|
$6.319M
42.29%
YoY
|
$3.685M
-32.29%
YoY
|
$4.422M
-21.33%
YoY
|
$3.554M
-29.4%
YoY
|
$4.441M
0.27%
YoY
|
$5.442M
45.51%
YoY
|
$5.621M
-241.02%
YoY
|
$5.034M
-253.9%
YoY
|
$4.429M
-253.68%
YoY
|
$3.740M
52.47%
YoY
|
-$3.986M
94.15%
YoY
|
-$3.271M
129.06%
YoY
|
-$2.882M
97.26%
YoY
|
$2.453M
154.46%
YoY
|
-$2.053M
156.63%
YoY
|
-$1.428M
104.0%
YoY
|
| Acquisitions |
N/A
|
-$31.52M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$83.39M
290.01%
YoY
|
-$286.0K
-83.7%
YoY
|
-$20.68M
-4605.88%
YoY
|
-$1.561M
-94.55%
YoY
|
-$21.38M
-1718.55%
YoY
|
-$1.755M
-130.33%
YoY
|
$459.0K
-100.87%
YoY
|
-$28.64M
-495.01%
YoY
|
$1.321M
-106.76%
YoY
|
$5.786M
13.03%
YoY
|
-$52.93M
-1815.04%
YoY
|
$7.250M
167.63%
YoY
|
-$19.54M
4021.52%
YoY
|
$5.119M
25.77%
YoY
|
$3.086M
-85.19%
YoY
|
$2.709M
-114.43%
YoY
|
-$474.0K
-105.39%
YoY
|
$4.070M
-80.8%
YoY
|
$20.84M
448.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$29.12M
16.18%
YoY
|
-$5.372M
-13.03%
YoY
|
-$27.69M
794.64%
YoY
|
-$7.880M
-76.18%
YoY
|
-$25.07M
508.25%
YoY
|
-$6.177M
-3843.64%
YoY
|
-$3.095M
-94.66%
YoY
|
-$33.08M
-1272.6%
YoY
|
-$4.121M
-82.3%
YoY
|
$165.0K
-85.44%
YoY
|
-$57.96M
31229.73%
YoY
|
$2.821M
-1730.64%
YoY
|
-$23.28M
695.22%
YoY
|
$1.133M
-43.83%
YoY
|
-$185.0K
-100.95%
YoY
|
-$173.0K
-99.15%
YoY
|
-$2.927M
-137.18%
YoY
|
$2.017M
-90.11%
YoY
|
$19.41M
546.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$2.700M
0.0%
YoY
|
$2.700M
0.0%
YoY
|
N/A
|
N/A
|
$2.700M
0.0%
YoY
|
$2.700M
0.0%
YoY
|
N/A
|
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
$2.669M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.669M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$9.000M
-50.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$52.63M
26.58%
YoY
|
-$39.87M
49.0%
YoY
|
$50.50M
4.5%
YoY
|
-$39.45M
-37.61%
YoY
|
-$41.58M
-71.58%
YoY
|
-$26.76M
-20.63%
YoY
|
$48.33M
-128.26%
YoY
|
-$63.23M
635.1%
YoY
|
-$146.3M
202.29%
YoY
|
-$33.71M
116.25%
YoY
|
-$171.0M
-546.35%
YoY
|
-$8.601M
-84.74%
YoY
|
-$48.39M
-382.67%
YoY
|
-$15.59M
-70.93%
YoY
|
$38.31M
-131.2%
YoY
|
-$56.36M
27.37%
YoY
|
$17.12M
398.63%
YoY
|
-$53.63M
-6.41%
YoY
|
-$122.8M
-19.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$140.9M
-352.13%
YoY
|
$169.1M
45.97%
YoY
|
$52.78M
-157.19%
YoY
|
$22.30M
-74.97%
YoY
|
-$55.88M
-37.22%
YoY
|
$115.8M
-19.38%
YoY
|
-$92.28M
-140.9%
YoY
|
$89.10M
-8.34%
YoY
|
-$89.00M
184.85%
YoY
|
$143.7M
21.69%
YoY
|
$225.6M
571.4%
YoY
|
$97.21M
81.62%
YoY
|
-$31.25M
-73.0%
YoY
|
$118.1M
-7.72%
YoY
|
$33.61M
-49.7%
YoY
|
$53.53M
-51.14%
YoY
|
-$115.7M
23.04%
YoY
|
$127.9M
27.94%
YoY
|
$66.81M
-40.93%
YoY
|
| Cash From Investing Activities |
N/A
|
-$29.12M
16.18%
YoY
|
-$5.372M
-13.03%
YoY
|
-$27.69M
794.64%
YoY
|
-$7.880M
-76.18%
YoY
|
-$25.07M
508.25%
YoY
|
-$6.177M
-3843.64%
YoY
|
-$3.095M
-94.66%
YoY
|
-$33.08M
-1272.6%
YoY
|
-$4.121M
-82.3%
YoY
|
$165.0K
-85.44%
YoY
|
-$57.96M
31229.73%
YoY
|
$2.821M
-1730.64%
YoY
|
-$23.28M
695.22%
YoY
|
$1.133M
-43.83%
YoY
|
-$185.0K
-100.95%
YoY
|
-$173.0K
-99.15%
YoY
|
-$2.927M
-137.18%
YoY
|
$2.017M
-90.11%
YoY
|
$19.41M
546.9%
YoY
|
| Cash From Financing Activities |
N/A
|
-$52.63M
26.58%
YoY
|
-$39.87M
49.0%
YoY
|
$50.50M
4.5%
YoY
|
-$39.45M
-37.61%
YoY
|
-$41.58M
-71.58%
YoY
|
-$26.76M
-20.63%
YoY
|
$48.33M
-128.26%
YoY
|
-$63.23M
635.1%
YoY
|
-$146.3M
202.29%
YoY
|
-$33.71M
116.25%
YoY
|
-$171.0M
-546.35%
YoY
|
-$8.601M
-84.74%
YoY
|
-$48.39M
-382.67%
YoY
|
-$15.59M
-70.93%
YoY
|
$38.31M
-131.2%
YoY
|
-$56.36M
27.37%
YoY
|
$17.12M
398.63%
YoY
|
-$53.63M
-6.41%
YoY
|
-$122.8M
-19.85%
YoY
|
| Net Change In Cash |
N/A
|
$59.14M
-148.27%
YoY
|
$123.8M
49.39%
YoY
|
$75.60M
-260.67%
YoY
|
-$25.02M
247.45%
YoY
|
-$122.5M
-48.82%
YoY
|
$82.89M
-24.73%
YoY
|
-$47.05M
1309.95%
YoY
|
-$7.202M
-107.88%
YoY
|
-$239.4M
132.63%
YoY
|
$110.1M
6.29%
YoY
|
-$3.337M
-104.65%
YoY
|
$91.43M
-3138.65%
YoY
|
-$102.9M
1.35%
YoY
|
$103.6M
35.74%
YoY
|
$71.73M
-296.13%
YoY
|
-$3.009M
-106.69%
YoY
|
-$101.5M
22.7%
YoY
|
$76.33M
20.97%
YoY
|
-$36.57M
-1.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$140.9M
-352.13%
YoY
|
$169.1M
45.97%
YoY
|
$52.78M
-157.19%
YoY
|
$22.30M
-74.97%
YoY
|
-$55.88M
-37.22%
YoY
|
$115.8M
-19.38%
YoY
|
-$92.28M
-140.9%
YoY
|
$89.10M
-8.34%
YoY
|
-$89.00M
184.85%
YoY
|
$143.7M
21.69%
YoY
|
$225.6M
571.4%
YoY
|
$97.21M
81.62%
YoY
|
-$31.25M
-73.0%
YoY
|
$118.1M
-7.72%
YoY
|
$33.61M
-49.7%
YoY
|
$53.53M
-51.14%
YoY
|
-$115.7M
23.04%
YoY
|
$127.9M
27.94%
YoY
|
$66.81M
-40.93%
YoY
|
| Capital Expenditures |
N/A
|
$8.768M
137.94%
YoY
|
$5.086M
15.02%
YoY
|
$7.007M
97.16%
YoY
|
$6.319M
42.29%
YoY
|
$3.685M
-32.29%
YoY
|
$4.422M
-21.33%
YoY
|
$3.554M
-29.4%
YoY
|
$4.441M
0.27%
YoY
|
$5.442M
45.51%
YoY
|
$5.621M
-241.02%
YoY
|
$5.034M
-253.9%
YoY
|
$4.429M
-253.68%
YoY
|
$3.740M
52.47%
YoY
|
-$3.986M
94.15%
YoY
|
-$3.271M
129.06%
YoY
|
-$2.882M
97.26%
YoY
|
$2.453M
154.46%
YoY
|
-$2.053M
156.63%
YoY
|
-$1.428M
104.0%
YoY
|
| Free Cash Flow |
N/A
|
$132.1M
-321.81%
YoY
|
$164.0M
47.2%
YoY
|
$45.77M
-147.76%
YoY
|
$15.98M
-81.12%
YoY
|
-$59.56M
-36.93%
YoY
|
$111.4M
-19.31%
YoY
|
-$95.84M
-143.44%
YoY
|
$84.66M
-8.75%
YoY
|
-$94.45M
169.95%
YoY
|
$138.1M
13.11%
YoY
|
$220.6M
498.2%
YoY
|
$92.78M
64.49%
YoY
|
-$34.99M
-70.4%
YoY
|
$122.0M
-6.11%
YoY
|
$36.88M
-45.96%
YoY
|
$56.41M
-49.19%
YoY
|
-$118.2M
24.37%
YoY
|
$130.0M
28.96%
YoY
|
$68.24M
-40.04%
YoY
|
Loading...