Financial Snapshot

Revenue
$2.757B
TTM
Gross Margin
40.7%
TTM
Net Earnings
$341.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
266.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.865B
Q3 2024
Book Value
$2.917B
Q3 2024
Cash
Q3 2024
P/E
10.13
Nov 29, 2024 EST
Free Cash Flow
$189.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.757B $2.872B $2.059B $1.219B $1.774B $2.798B $2.487B $1.805B $1.624B $3.162B $3.716B $3.388B $3.152B $2.544B $1.875B $1.844B $1.869B $1.630B $1.225B $800.7M $589.1M $504.2M $551.9M $542.6M $392.1M $564.3M $636.6M $517.9M $393.3M $306.7M $310.2M $315.1M $239.7M $213.9M $238.5M $171.2M $160.6M $158.9M $165.1M $194.8M $191.6M $230.6M
YoY Change -4.03% 39.51% 68.96% -31.31% -36.61% 12.51% 37.82% 11.12% -48.63% -14.92% 9.69% 7.48% 23.9% 35.66% 1.71% -1.37% 14.71% 33.06% 52.97% 35.92% 16.84% -8.64% 1.71% 38.38% -30.52% -11.36% 22.92% 31.68% 28.24% -1.13% -1.56% 31.46% 12.06% -10.31% 39.31% 6.6% 1.07% -3.76% -15.25% 1.67% -16.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.757B $2.872B $2.059B $1.219B $1.774B $2.798B $2.487B $1.805B $1.624B $3.162B $3.716B $3.388B $3.152B $2.544B $1.875B $1.844B $1.869B $1.630B $1.225B $800.7M $589.1M $504.2M $551.9M $542.6M $392.1M $564.3M $636.6M $517.9M $393.3M $306.7M $310.2M $315.1M $239.7M $213.9M $238.5M $171.2M $160.6M $158.9M $165.1M $194.8M $191.6M $230.6M
Cost Of Revenue $1.629B $1.713B $1.425B $952.4M $1.182B $1.800B $1.649B $1.249B $898.8M $1.704B $2.007B $1.853B $1.751B $1.433B $1.072B $944.8M $987.8M $862.3M $661.6M $484.2M $417.7M $346.3M $361.7M $330.2M $234.1M $332.3M $346.1M $276.1M $229.6M $188.5M $201.6M $194.9M $145.8M $111.8M $103.3M $75.00M $70.50M $61.50M $65.10M $83.90M $76.00M $82.30M
Gross Profit $1.127B $1.159B $633.6M $266.1M $592.2M $998.1M $838.7M $555.4M $725.4M $1.458B $1.709B $1.535B $1.401B $1.111B $803.2M $899.0M $881.5M $767.4M $563.3M $316.5M $171.3M $158.0M $190.2M $212.4M $158.0M $232.0M $290.5M $241.8M $163.7M $118.2M $108.6M $120.2M $93.90M $102.1M $135.2M $96.20M $90.10M $97.40M $100.0M $110.9M $115.6M $148.3M
Gross Profit Margin 40.9% 40.36% 30.77% 21.84% 33.38% 35.67% 33.72% 30.77% 44.66% 46.12% 46.0% 45.31% 44.46% 43.68% 42.83% 48.76% 47.15% 47.09% 45.99% 39.53% 29.08% 31.34% 34.46% 39.14% 40.3% 41.11% 45.63% 46.69% 41.62% 38.54% 35.01% 38.15% 39.17% 47.73% 56.69% 56.19% 56.1% 61.3% 60.57% 56.93% 60.33% 64.31%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $244.9M $206.7M $182.4M $172.2M $167.5M $194.4M $199.3M $147.5M $139.9M $134.7M $135.3M $126.3M $107.3M $91.50M $81.50M $58.80M $56.40M $47.40M $51.90M $41.00M $37.70M $41.00M $36.60M $28.20M $13.60M $39.70M $37.50M $30.70M $26.00M $23.80M $24.00M $21.50M $18.30M $20.30M $20.20M $13.90M $13.70M $13.30M $16.50M $16.90M $18.50M $22.10M
YoY Change 18.49% 13.32% 5.91% 2.8% -13.84% -2.43% 35.05% 5.47% 3.86% -0.44% 7.13% 17.71% 17.27% 12.27% 38.61% 4.26% 18.99% -8.67% 26.59% 8.75% -8.05% 12.02% 29.79% 107.35% -65.74% 5.87% 22.15% 18.08% 9.24% -0.83% 11.63% 17.49% -9.85% 0.5% 45.32% 1.46% 3.01% -19.39% -2.37% -8.65% -16.29%
% of Gross Profit 21.72% 17.83% 28.78% 64.7% 28.29% 19.48% 23.76% 26.57% 19.29% 9.24% 7.92% 8.23% 7.66% 8.23% 10.15% 6.54% 6.4% 6.18% 9.21% 12.95% 22.01% 25.95% 19.24% 13.28% 8.61% 17.11% 12.91% 12.7% 15.88% 20.14% 22.1% 17.89% 19.49% 19.88% 14.94% 14.45% 15.21% 13.66% 16.5% 15.24% 16.0% 14.9%
Research & Development $40.97M $30.05M $26.56M $21.72M $21.65M $27.47M $18.17M $12.05M $10.30M $16.10M $15.90M $15.24M $16.06M $15.76M $12.26M $9.700M $1.800M $0.00 $0.00 $11.70M $11.60M $7.800M $8.000M $10.10M $10.40M $6.900M $3.200M $6.100M $5.800M $2.300M $1.400M $6.100M $29.20M $19.70M $21.00M $17.50M
YoY Change 36.35% 13.11% 22.27% 0.36% -21.2% 51.19% 50.8% 16.96% -36.02% 1.26% 4.36% -5.14% 1.88% 28.56% 26.41% 438.89% 0.86% 48.72% -2.5% -20.79% -2.88% 50.72% 115.63% -47.54% 5.17% 152.17% 64.29% -77.05% -79.11% 48.22% -6.19% 20.0%
% of Gross Profit 3.63% 2.59% 4.19% 8.16% 3.66% 2.75% 2.17% 2.17% 1.42% 1.1% 0.93% 0.99% 1.15% 1.42% 1.53% 1.08% 0.2% 0.0% 0.0% 5.04% 3.99% 3.23% 4.89% 8.54% 9.58% 5.74% 3.41% 5.97% 4.29% 2.39% 1.55% 6.26% 29.2% 17.76% 18.17% 11.8%
Depreciation & Amortization $397.3M $382.3M $403.2M $419.7M $481.9M $562.8M $583.8M $585.5M $598.6M $608.0M $524.0M $455.6M $387.5M $315.5M $262.7M $227.5M $195.3M $146.0M $101.6M $96.30M $94.40M $82.50M $61.40M $49.50M $77.30M $109.2M $88.40M $71.70M $59.40M $76.40M $49.40M $48.60M $47.70M $40.30M $41.60M $41.70M $37.60M $34.20M $38.50M $40.40M $38.50M $40.30M
YoY Change 3.93% -5.17% -3.94% -12.9% -14.38% -3.6% -0.3% -2.18% -1.55% 16.03% 15.01% 17.57% 22.85% 20.11% 15.45% 16.49% 33.77% 43.7% 5.5% 2.01% 14.42% 34.36% 24.04% -35.96% -29.21% 23.53% 23.29% 20.71% -22.25% 54.66% 1.65% 1.89% 18.36% -3.13% -0.24% 10.9% 9.94% -11.17% -4.7% 4.94% -4.47%
% of Gross Profit 35.24% 32.98% 63.63% 157.71% 81.37% 56.39% 69.61% 105.43% 82.52% 41.7% 30.66% 29.69% 27.66% 28.39% 32.7% 25.31% 22.16% 19.03% 18.04% 30.43% 55.11% 52.22% 32.28% 23.31% 48.92% 47.07% 30.43% 29.65% 36.29% 64.64% 45.49% 40.43% 50.8% 39.47% 30.77% 43.35% 41.73% 35.11% 38.5% 36.43% 33.3% 27.17%
Operating Expenses $285.8M $236.7M $208.9M $193.9M $189.2M $221.9M $217.4M $159.6M $748.7M $758.8M $675.2M $15.24M $16.06M $15.76M $12.26M $296.0M $253.7M $193.4M $153.4M $137.4M $132.1M $123.5M $98.00M $77.70M $91.00M $160.6M $137.4M $110.1M $93.40M $110.3M $83.80M $77.00M $69.20M $66.70M $67.50M $57.90M $52.60M $53.60M $84.10M $77.00M $78.00M $79.90M
YoY Change 20.76% 13.29% 7.74% 2.52% -14.75% 2.05% 36.23% -78.68% -1.33% 12.38% 4331.9% -5.14% 1.88% 28.56% -95.86% 16.67% 31.18% 26.08% 11.64% 4.01% 6.96% 26.02% 26.13% -14.62% -43.34% 16.89% 24.8% 17.88% -15.32% 31.62% 8.83% 11.27% 3.75% -1.19% 16.58% 10.08% -1.87% -36.27% 9.22% -1.28% -2.38%
Operating Profit $451.9M $561.9M $45.29M -$428.5M -$620.2M $20.58M $32.96M -$169.1M -$23.30M $699.4M $1.034B $956.7M $909.6M $702.5M $451.8M $603.0M $627.8M $574.0M $409.9M $179.1M $39.20M $34.50M $92.20M $134.7M $67.00M $71.40M $153.1M $131.7M $70.30M $7.900M $24.80M $43.20M $24.70M $35.40M $67.70M $38.30M $37.50M $43.80M $15.90M $33.90M $37.60M $68.40M
YoY Change -19.58% 1140.59% -110.57% -30.9% -3113.25% -37.56% -119.5% 625.7% -103.33% -32.37% 8.09% 5.17% 29.48% 55.49% -25.08% -3.95% 9.37% 40.03% 128.87% 356.89% 13.62% -62.58% -31.55% 101.04% -6.16% -53.36% 16.25% 87.34% 789.87% -68.15% -42.59% 74.9% -30.23% -47.71% 76.76% 2.13% -14.38% 175.47% -53.1% -9.84% -45.03%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $20.53M $17.28M $19.20M $23.96M $24.47M $25.19M $24.27M $19.75M -$45.70M -$9.200M $42.10M $6.129M $8.653M $17.36M $17.16M -$10.80M $6.800M $59.60M $23.10M $20.10M $14.70M -$4.300M -$1.000M -$1.700M -$2.700M -$6.500M -$900.0K -$4.200M -$700.0K -$400.0K -$400.0K -$900.0K -$600.0K -$400.0K -$1.100M -$5.900M -$6.300M -$6.700M -$13.40M -$9.700M -$7.000M -$200.0K
YoY Change 18.78% -10.0% -19.84% -2.12% -2.83% 3.8% 22.88% -143.21% 396.74% -121.85% 586.9% -29.17% -50.14% 1.15% -258.87% -258.82% -88.59% 158.01% 14.93% 36.73% -441.86% 330.0% -41.18% -37.04% -58.46% 622.22% -78.57% 500.0% 75.0% 0.0% -55.56% 50.0% 50.0% -63.64% -81.36% -6.35% -5.97% -50.0% 38.14% 38.57% 3400.0%
% of Operating Profit 4.54% 3.08% 42.4% 122.38% 73.61% -1.32% 4.07% 0.64% 0.95% 2.47% 3.8% -1.79% 1.08% 10.38% 5.64% 11.22% 37.5% -12.46% -1.08% -1.26% -4.03% -9.1% -0.59% -3.19% -1.0% -5.06% -1.61% -2.08% -2.43% -1.13% -1.62% -15.4% -16.8% -15.3% -84.28% -28.61% -18.62% -0.29%
Other Income/Expense, Net $29.12M $31.49M -$14.37M -$12.63M -$16.31M -$71.80M -$17.12M -$15.51M -$1.000M -$900.0K -$600.0K $157.6M -$7.019M -$15.44M -$13.56M $200.0K -$1.400M -$1.500M $600.0K -$200.0K $200.0K $100.0K
YoY Change -7.52% -319.08% 13.8% -22.56% -77.28% 319.34% 10.39% 1451.1% 11.11% 50.0% -100.38% -2345.85% -54.55% 13.89% -6880.0% -114.29% -6.67% -350.0% -400.0% -200.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $481.0M $593.4M $30.92M -$441.2M -$636.5M -$51.22M $15.84M -$184.6M -$72.70M $661.9M $1.095B $1.071B $886.5M $666.1M $389.4M $598.3M $645.5M $690.4M $441.0M $212.7M $8.000M $33.90M $91.20M $133.0M $64.40M $64.90M $152.2M $127.4M $69.50M $7.500M $24.30M $42.30M $24.10M $35.10M $70.40M $32.40M $31.10M $37.10M $2.600M $24.20M $30.60M $68.20M
YoY Change -18.94% 1819.2% -107.01% -30.69% 1142.63% -423.35% -108.58% 153.92% -110.98% -39.54% 2.17% 20.86% 33.09% 71.06% -34.92% -7.31% -6.5% 56.55% 107.33% 2558.75% -76.4% -62.83% -31.43% 106.52% -0.77% -57.36% 19.47% 83.31% 826.67% -69.14% -42.55% 75.52% -31.34% -50.14% 117.28% 4.18% -16.17% 1326.92% -89.26% -20.92% -55.13%
Income Tax $136.9M $159.3M $24.37M -$103.7M -$140.1M -$18.71M -$477.2M -$56.74M -$19.70M $241.4M $388.0M $392.8M $329.0M $252.4M $152.2M $227.9M $242.6M $251.0M $154.4M $87.50M $4.400M $14.60M $40.60M $54.70M $31.10M $25.70M $56.70M $45.50M $25.80M $2.800M $8.100M $17.40M $8.600M $12.30M $22.20M $9.800M $6.600M $10.50M -$4.400M $5.700M $9.100M $20.40M
% Of Pretax Income 28.45% 26.84% 78.81% -3012.24% 36.47% 35.44% 36.67% 37.11% 37.89% 39.08% 38.09% 37.58% 36.36% 35.01% 41.14% 55.0% 43.07% 44.52% 41.13% 48.29% 39.6% 37.25% 35.71% 37.12% 37.33% 33.33% 41.13% 35.68% 35.04% 31.53% 30.25% 21.22% 28.3% -169.23% 23.55% 29.74% 29.91%
Net Earnings $344.2M $434.1M $6.953M -$326.2M -$494.5M -$33.66M $482.7M -$128.2M -$56.80M $420.4M $706.6M $736.6M $581.0M $434.2M $156.3M $353.5M $461.7M $449.3M $293.9M $127.6M $4.400M $17.90M $63.50M $144.3M $82.30M $42.80M $101.2M $84.20M $72.60M $9.800M $25.00M $24.60M $10.80M $21.20M $47.60M $22.70M $20.20M $22.00M $7.000M $18.50M $21.40M $47.80M
YoY Change -20.72% 6143.35% -102.13% -34.04% 1369.27% -106.97% -476.46% 125.73% -113.51% -40.5% -4.08% 26.78% 33.82% 177.77% -55.78% -23.44% 2.76% 52.88% 130.33% 2800.0% -75.42% -71.81% -55.99% 75.33% 92.29% -57.71% 20.19% 15.98% 640.82% -60.8% 1.63% 127.78% -49.06% -55.46% 109.69% 12.38% -8.18% 214.29% -62.16% -13.55% -55.23%
Net Earnings / Revenue 12.49% 15.11% 0.34% -26.77% -27.88% -1.2% 19.41% -7.1% -3.5% 13.3% 19.02% 21.75% 18.44% 17.07% 8.34% 19.17% 24.7% 27.57% 24.0% 15.94% 0.75% 3.55% 11.51% 26.59% 20.99% 7.58% 15.9% 16.26% 18.46% 3.2% 8.06% 7.81% 4.51% 9.91% 19.96% 13.26% 12.58% 13.85% 4.24% 9.5% 11.17% 20.73%
Basic Earnings Per Share $3.43 $4.18 $0.05 -$3.04 -$4.60 -$0.34 $4.39 -$1.20 $6.89 $5.42 $4.06 $1.47
Diluted Earnings Per Share $3.43 $4.16 $0.05 -$3.04 -$4.60 -$0.34 $4.37 -$1.20 -$525.9K $3.871M $6.477M $6.79 $5.34 $3.99 $1.45 $3.316M $4.331M $4.275M $2.770M $1.226M $43.26K $176.9K $630.6K $1.422M $822.2K $429.7K $1.001M $832.8K $729.6K $99.90K $255.9K $253.1K $111.6K $219.2K $492.2K $234.7K $208.9K $227.5K $70.71K $183.9K $212.7K $475.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $510.3M $350.8M $349.2M $1.116B $577.2M $400.9M $325.8M $565.9M $949.7M $774.9M $360.9M $447.9M $96.10M $364.2M $63.00M $108.6M $121.5M $89.60M $82.50M $289.1M $65.30M $38.20M $46.90M $128.8M $108.1M $21.80M $24.70M $29.30M $17.90M $28.50M $38.40M $70.80M $50.70M $70.10M $134.5M $121.1M $116.9M $118.0M $97.90M $94.50M $70.80M $62.80M
YoY Change 45.46% 0.45% -68.71% 93.39% 43.98% 23.05% -42.43% -40.41% 22.56% 114.71% -19.42% 366.08% -73.61% 478.1% -41.99% -10.62% 35.6% 8.61% -71.46% 342.73% 70.94% -18.55% -63.59% 19.15% 395.87% -11.74% -15.7% 63.69% -37.19% -25.78% -45.76% 39.64% -27.67% -47.88% 11.07% 3.59% -0.93% 20.53% 3.6% 33.47% 12.74%
Cash & Equivalents $217.3M $257.2M $232.1M $917.5M $487.9M $347.9M $284.4M $521.4M $905.6M $729.4M $360.9M $447.9M $96.10M $364.2M $63.00M $96.10M $121.5M $89.20M $33.90M $288.8M $65.30M $38.20M $46.90M $128.8M $108.1M $21.80M $24.50M $28.00M $16.90M $19.50M $29.40M $61.70M $37.60M $41.50M $89.00M $91.70M $94.80M $118.0M $97.90M $94.50M $70.80M $62.80M
Short-Term Investments $292.9M $93.60M $117.1M $198.7M $89.30M $53.00M $41.50M $44.50M $44.10M $45.50M $0.00 $12.50M $400.0K $48.70M $400.0K $300.0K $1.300M $1.000M $9.000M $9.000M $9.100M $13.10M $28.50M $45.40M $29.40M $22.10M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $145.3M $157.5M $107.0M $157.4M $89.30M $68.90M $66.40M $55.10M $123.5M $89.80M $104.6M $100.0M $99.90M $77.10M $88.70M $140.8M $73.20M $40.50M $30.50M $26.70M $25.90M $47.60M $16.80M $31.30M $24.80M $14.10M $14.80M $10.40M $4.200M $12.40M $3.600M $5.800M $22.00M $17.90M $18.40M $7.100M $7.700M $3.300M $3.700M $9.000M $5.100M $4.100M
YoY Change -7.73% 47.14% -31.99% 76.24% 29.61% 3.77% 20.51% -55.38% 37.53% -14.15% 4.6% 0.1% 29.57% -13.08% -37.0% 92.35% 80.74% 32.79% 14.23% 3.09% -45.59% 183.33% -46.33% 26.21% 75.89% -4.73% 42.31% 147.62% -66.13% 244.44% -37.93% -73.64% 22.91% -2.72% 159.15% -7.79% 133.33% -10.81% -58.89% 76.47% 24.39%
Inventory $117.9M $94.20M $87.96M $84.06M $104.2M $149.7M $158.1M $137.2M $124.3M $128.5M $106.2M $88.90M $78.80M $54.40M $43.40M $39.50M $33.10M $29.10M $26.20M $21.30M $20.80M $22.50M $22.50M $23.60M $25.60M $25.20M $25.40M $19.60M $16.90M $19.30M $21.00M $17.60M $17.60M $16.70M $10.10M $8.800M $7.700M $8.600M $6.700M $8.600M $12.50M $23.10M
Prepaid Expenses
Receivables $418.6M $404.2M $458.7M $228.9M $192.6M $495.6M $565.2M $477.1M $375.2M $445.9M $705.2M $621.4M $620.5M $460.5M $457.7M $233.9M $462.8M $339.8M $289.5M $162.6M $133.3M $91.10M $92.60M $116.8M $106.6M $99.60M $119.4M $98.70M $75.40M $57.00M $59.90M $56.30M $42.80M $37.50M $37.80M $31.30M $29.50M $29.00M $23.50M $39.30M $33.80M $32.60M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.192B $1.007B $1.003B $1.587B $963.3M $1.115B $1.116B $1.235B $1.573B $1.439B $1.277B $1.258B $895.2M $956.3M $652.8M $522.9M $690.6M $499.0M $428.7M $499.8M $245.3M $199.5M $178.8M $300.4M $265.1M $160.6M $184.3M $158.0M $114.4M $117.4M $122.9M $150.5M $133.1M $142.2M $200.7M $168.3M $161.8M $158.9M $131.8M $151.4M $122.2M $122.6M
YoY Change 18.43% 0.36% -36.79% 64.7% -13.61% -0.04% -9.69% -21.45% 9.28% 12.7% 1.49% 40.55% -6.39% 46.49% 24.84% -24.28% 38.4% 16.4% -14.23% 103.75% 22.96% 11.58% -40.48% 13.32% 65.07% -12.86% 16.65% 38.11% -2.56% -4.48% -18.34% 13.07% -6.4% -29.15% 19.25% 4.02% 1.83% 20.56% -12.95% 23.9% -0.33%
Property, Plant & Equipment $3.083B $2.972B $3.000B $3.176B $3.691B $4.502B $4.857B $5.001B $5.145B $5.563B $5.189B $4.676B $4.352B $3.677B $3.275B $3.194B $2.682B $2.153B $1.483B $982.0M $998.7M $1.058B $897.4M $650.1M $673.6M $691.2M $692.4M $539.0M $463.5M $418.3M $400.7M $358.8M $364.6M $336.5M $282.7M $292.5M $280.9M $272.0M $273.1M $301.6M $305.6M $303.4M
YoY Change 3.74% -0.93% -5.56% -13.94% -18.02% -7.31% -2.87% -2.79% -7.52% 7.22% 10.96% 7.46% 18.34% 12.28% 2.53% 19.09% 24.61% 45.14% 51.03% -1.67% -5.62% 17.92% 38.04% -3.49% -2.55% -0.17% 28.46% 16.29% 10.81% 4.39% 11.68% -1.59% 8.35% 19.03% -3.35% 4.13% 3.27% -0.4% -9.45% -1.31% 0.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.6M $264.9M $219.0M $135.4M $31.60M $32.00M $98.70M $84.00M $85.00M $104.4M $236.6M $316.2M $451.1M $347.9M $320.7M $356.4M $199.3M $223.4M $218.3M $178.5M $161.5M $158.8M $150.2M $200.3M $304.3M $238.5M $200.4M $323.5M $229.8M $156.9M $87.40M $84.90M $87.80M $96.50M $99.60M $130.4M $133.7M $140.4M $158.3M $163.0M $182.2M $169.1M
YoY Change -62.04% 20.97% 61.68% 328.62% -1.25% -67.58% 17.5% -1.18% -18.58% -55.87% -25.17% -29.9% 29.66% 8.48% -10.02% 78.83% -10.79% 2.34% 22.3% 10.53% 1.7% 5.73% -25.01% -34.18% 27.59% 19.01% -38.05% 40.77% 46.46% 79.52% 2.94% -3.3% -9.02% -3.11% -23.62% -2.47% -4.77% -11.31% -2.88% -10.54% 7.75%
Other Assets $1.306B $32.10M $20.93M $16.15M $17.10M $20.90M $5.300M $17.20M $29.60M $40.50M $18.80M $14.40M $23.10M $22.60M $16.80M $87.40M $15.90M $10.40M $4.600M $3.100M $1.300M $1.300M $900.0K $149.4M $16.40M $19.40M $13.30M $13.10M $14.20M $14.50M $13.80M $16.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.600M
YoY Change 3968.88% 53.4% 29.55% -5.54% -18.18% 294.34% -69.19% -41.89% -26.91% 115.43% 30.56% -37.66% 2.21% 34.52% -80.78% 449.69% 52.88% 126.09% 48.39% 138.46% 0.0% 44.44% -99.4% 810.98% -15.46% 45.86% 1.53% -7.75% -2.07% 5.07% -17.37% -100.0%
Total Long-Term Assets $4.590B $3.375B $3.353B $3.448B $3.866B $4.724B $5.099B $5.205B $5.259B $5.708B $5.444B $5.007B $4.826B $4.048B $3.613B $3.638B $2.897B $2.386B $1.706B $1.164B $1.162B $1.218B $1.049B $999.7M $994.4M $949.1M $906.1M $875.6M $707.5M $589.7M $501.9M $460.4M $452.4M $433.0M $382.2M $422.9M $414.7M $412.4M $431.4M $464.6M $487.8M $477.2M
YoY Change 35.98% 0.68% -2.75% -10.83% -18.16% -7.35% -2.03% -1.04% -7.86% 4.85% 8.74% 3.74% 19.23% 12.04% -0.7% 25.56% 21.41% 39.88% 46.61% 0.18% -4.66% 16.19% 4.88% 0.53% 4.77% 4.75% 3.48% 23.76% 19.98% 17.49% 9.01% 1.77% 4.48% 13.29% -9.62% 1.98% 0.56% -4.4% -7.15% -4.76% 2.22%
Total Assets $5.782B $4.382B $4.356B $5.034B $4.830B $5.840B $6.215B $6.440B $6.832B $7.147B $6.721B $6.265B $5.721B $5.004B $4.265B $4.161B $3.588B $2.885B $2.135B $1.663B $1.407B $1.418B $1.227B $1.300B $1.260B $1.110B $1.090B $1.034B $821.9M $707.1M $624.8M $610.9M $585.5M $575.2M $582.9M $591.2M $576.5M $571.3M $563.2M $616.0M $610.0M $599.8M
YoY Change
Accounts Payable $135.1M $130.9M $127.0M $72.00M $36.50M $123.1M $132.7M $135.6M $95.40M $108.2M $182.0M $144.4M $159.4M $103.9M $80.50M $68.20M $153.9M $124.6M $138.8M $44.90M $28.00M $29.60M $41.00M $44.80M $32.30M $25.70M $41.90M $42.60M $25.60M $25.50M $22.60M $23.80M $16.30M $14.00M $16.30M $18.30M $11.90M $10.80M $8.100M $14.90M $14.10M $12.20M
YoY Change 3.2% 3.1% 76.35% 97.25% -70.35% -7.23% -2.14% 42.14% -11.83% -40.55% 26.04% -9.41% 53.42% 29.07% 18.04% -55.69% 23.52% -10.23% 209.13% 60.36% -5.41% -27.8% -8.48% 38.7% 25.68% -38.66% -1.64% 66.41% 0.39% 12.83% -5.04% 46.01% 16.43% -14.11% -10.93% 53.78% 10.19% 33.33% -45.64% 5.67% 15.57%
Accrued Expenses $254.7M $229.2M $212.4M $270.3M $140.5M $227.7M $216.6M $174.8M $200.0M $197.6M $282.3M $189.7M $165.3M $188.8M $137.7M $71.50M $128.3M $102.1M $97.10M $44.60M $29.00M $27.50M $25.80M $31.60M $46.60M $41.20M $38.80M $47.50M $31.90M $20.20M $24.10M $16.90M $18.50M $18.10M $16.90M $13.80M $11.80M $10.20M $11.40M $13.40M $17.60M $19.20M
YoY Change 11.11% 7.92% -21.43% 92.37% -38.3% 5.12% 23.91% -12.6% 1.21% -30.0% 48.81% 14.76% -12.45% 37.11% 92.59% -44.27% 25.66% 5.15% 117.71% 53.79% 5.45% 6.59% -18.35% -32.19% 13.11% 6.19% -18.32% 48.9% 57.92% -16.18% 42.6% -8.65% 2.21% 7.1% 22.46% 16.95% 15.69% -10.53% -14.93% -23.86% -8.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $105.0M $1.700M $0.00 $3.700M $0.00 $0.00 $30.00M $0.00 $0.00 $0.00 $5.000M $44.80M $5.000M $5.000M $21.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 6076.47% -100.0% -100.0% -100.0% -88.84% 796.0% 0.0% -76.96%
Long-Term Debt Due $0.00 $483.5M $0.00 $39.10M $39.60M $115.0M $40.00M $115.0M $0.00 $25.00M $0.00 $25.00M $0.00 $0.00 $5.700M $1.100M $1.900M $20.70M $21.80M $2.800M $2.900M $4.000M $4.800M $5.600M $3.600M
YoY Change -100.0% -100.0% -1.26% -65.57% 187.5% -65.22% -100.0% -100.0% 418.18% -42.11% -90.82% -5.05% 678.57% -3.45% -27.5% -16.67% -14.29% 55.56%
Total Short-Term Liabilities $446.9M $418.9M $394.8M $866.3M $219.1M $410.2M $377.2M $344.4M $330.1M $348.2M $507.2M $452.3M $381.2M $416.7M $232.6M $301.9M $309.0M $226.6M $264.5M $89.50M $59.90M $88.60M $72.90M $76.40M $78.90M $71.90M $125.5M $95.20M $62.60M $67.30M $46.70M $46.40M $35.90M $34.00M $53.90M $53.90M $26.50M $23.80M $23.50M $33.00M $37.40M $35.00M
YoY Change 6.7% 6.1% -54.43% 295.39% -46.59% 8.75% 9.52% 4.33% -5.2% -31.35% 12.14% 18.65% -8.52% 79.15% -22.95% -2.3% 36.36% -14.33% 195.53% 49.42% -32.39% 21.54% -4.58% -3.17% 9.74% -42.71% 31.83% 52.08% -6.98% 44.11% 0.65% 29.25% 5.59% -36.92% 0.0% 103.4% 11.34% 1.28% -28.79% -11.76% 6.86%
Long-Term Debt $1.782B $545.1M $542.6M $542.0M $480.7M $479.4M $494.0M $492.9M $491.8M $492.4M $39.50M $80.00M $195.0M $235.0M $360.0M $420.0M $475.0M $445.0M $175.0M $200.0M $200.0M $200.0M $100.0M $50.00M $50.00M $50.00M $50.00M $0.00 $0.00 $0.00 $0.00 $3.600M $8.300M $5.700M $5.600M $49.10M $70.70M $74.70M $79.30M $85.50M $87.10M $93.20M
YoY Change 226.95% 0.46% 0.11% 12.75% 0.27% -2.96% 0.22% 0.22% -0.12% 1146.58% -50.63% -58.97% -17.02% -34.72% -14.29% -11.58% 6.74% 154.29% -12.5% 0.0% 0.0% 100.0% 100.0% 0.0% 0.0% 0.0% -100.0% -56.63% 45.61% 1.79% -88.59% -30.55% -5.35% -5.8% -7.25% -1.84% -6.55%
Other Long-Term Liabilities $140.1M $128.1M $114.9M $149.8M $160.6M $131.1M $107.9M $105.4M $106.7M $114.8M $68.10M $65.80M $100.9M $106.8M $93.90M $83.80M $58.70M $34.70M $43.40M $47.70M $38.30M $28.20M $27.80M $20.90M $18.20M $23.10M $18.30M $16.50M $15.00M $11.20M $9.300M $7.300M $8.900M $2.400M $3.400M $2.700M $5.100M $5.100M $6.700M $8.100M $6.900M $5.800M
YoY Change 9.39% 11.46% -23.26% -6.74% 22.5% 21.5% 2.37% -1.22% -7.06% 68.58% 3.5% -34.79% -5.52% 13.74% 12.05% 42.76% 69.16% -20.05% -9.01% 24.54% 35.82% 1.44% 33.01% 14.84% -21.21% 26.23% 10.91% 10.0% 33.93% 20.43% 27.4% -17.98% 270.83% -29.41% 25.93% -47.06% 0.0% -23.88% -17.28% 17.39% 18.97%
Total Long-Term Liabilities $1.922B $673.2M $657.5M $691.8M $641.3M $610.5M $601.9M $598.3M $598.5M $607.2M $107.6M $145.8M $295.9M $341.8M $453.9M $503.8M $533.7M $479.7M $218.4M $247.7M $238.3M $228.2M $127.8M $70.90M $68.20M $73.10M $68.30M $16.50M $15.00M $11.20M $9.300M $10.90M $17.20M $8.100M $9.000M $51.80M $75.80M $79.80M $86.00M $93.60M $94.00M $99.00M
YoY Change 185.55% 2.38% -4.95% 7.87% 5.05% 1.43% 0.6% -0.03% -1.43% 464.31% -26.2% -50.73% -13.43% -24.7% -9.9% -5.6% 11.26% 119.64% -11.83% 3.94% 4.43% 78.56% 80.25% 3.96% -6.7% 7.03% 313.94% 10.0% 33.93% 20.43% -14.68% -36.63% 112.35% -10.0% -82.63% -31.66% -5.01% -7.21% -8.12% -0.43% -5.05%
Total Liabilities $2.865B $1.610B $1.590B $2.122B $1.511B $1.827B $1.832B $2.275B $2.271B $2.251B $1.830B $1.821B $1.886B $1.734B $1.458B $1.478B $1.323B $1.070B $752.8M $584.1M $492.7M $500.5M $332.1M $273.6M $303.8M $261.6M $297.3M $253.0M $175.9M $144.6M $100.5M $102.0M $92.20M $84.00M $103.4M $147.8M $145.7M $150.5M $155.1M $188.2M $191.8M $194.5M
YoY Change 77.93% 1.25% -25.05% 40.4% -17.3% -0.26% -19.48% 0.19% 0.88% 23.03% 0.49% -3.45% 8.78% 18.92% -1.36% 11.75% 23.62% 42.12% 28.88% 18.55% -1.56% 50.71% 21.38% -9.94% 16.13% -12.01% 17.51% 43.83% 21.65% 43.88% -1.47% 10.63% 9.76% -18.76% -30.04% 1.44% -3.19% -2.97% -17.59% -1.88% -1.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 98.86M shares 102.4M shares 105.9M shares 107.8M shares 108.0M shares 109.2M shares 108.9M shares 108.5M shares 108.0M 107.8M 107.8M 106.3M shares 106.8M shares 106.6M shares 105.7M shares
Diluted Shares Outstanding 99.07M shares 102.9M shares 106.6M shares 107.8M shares 108.0M shares 109.2M shares 109.4M shares 108.5M shares 107.9M shares 108.4M shares 108.6M shares 107.4M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.4634 Billion

About Helmerich & Payne, Inc.

Helmerich & Payne, Inc. engages in the provision of drilling solutions and technologies. The company is headquartered in Tulsa, Oklahoma and currently employs 6,200 full-time employees. The firm also develops and implements advanced automation, directional drilling and survey management technologies. Its segments include North America Solutions, Offshore Gulf of Mexico and International Solutions. The North America Solutions segment has operations which are located in Texas and other states, including Colorado, Louisiana and New Mexico. The Offshore Gulf of Mexico segment has operations that are located in Louisiana and in United States federal waters in the Gulf of Mexico. The International Solutions segment has rigs and/or services located in five international locations: Argentina, Bahrain, Colombia, the United Arab Emirates and Australia. The firm's fleet includes approximately 233 land rigs in the United States, 22 international land rigs and seven offshore platform rigs.

Industry: Drilling Oil & Gas Wells Peers: GLOBAL ACQUISITIONS Corp DIAMOND OFFSHORE DRILLING, INC. Independence Contract Drilling, Inc. U.S. WELL SERVICES HOLDINGS, LLC Noble Corp PARKER DRILLING CO /DE/ VANTAGE DRILLING INTERNATIONAL PATTERSON UTI ENERGY INC