2011 Q4 Form 10-Q Financial Statement
#000148251211000042 Filed on November 10, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $37.06M | $36.92M | $17.51M |
YoY Change | 75.73% | 110.89% | 50.91% |
Cost Of Revenue | $17.50M | $18.90M | $8.800M |
YoY Change | 90.22% | 114.77% | 33.33% |
Gross Profit | $19.50M | $18.00M | $8.700M |
YoY Change | 63.87% | 106.9% | 77.55% |
Gross Profit Margin | 52.62% | 48.76% | 49.7% |
Selling, General & Admin | $4.000M | $2.800M | $2.400M |
YoY Change | 90.48% | 16.67% | |
% of Gross Profit | 20.51% | 15.56% | 27.59% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.70M | $11.04M | $4.317M |
YoY Change | 98.31% | 155.64% | 59.89% |
% of Gross Profit | 60.0% | 61.31% | 49.62% |
Operating Expenses | $15.70M | $13.90M | $6.600M |
YoY Change | 96.25% | 110.61% | 135.71% |
Operating Profit | $3.800M | $4.129M | $2.028M |
YoY Change | -2.56% | 103.6% | -3.43% |
Interest Expense | -$4.200M | $4.073M | $1.784M |
YoY Change | 61.54% | 128.31% | -184.95% |
% of Operating Profit | -110.53% | 98.64% | 87.97% |
Other Income/Expense, Net | -$100.0K | -$100.0K | $0.00 |
YoY Change | -50.0% | ||
Pretax Income | -$1.300M | -$800.0K | $0.00 |
YoY Change | 160.0% | -100.0% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.151M | -$2.672M | -$172.0K |
YoY Change | 165.91% | 1453.49% | -272.0% |
Net Earnings / Revenue | -8.5% | -7.24% | -0.98% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$39.16K | -$21.86K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.58M shares | 33.57M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.70M | $20.70M | $40.70M |
YoY Change | -71.98% | -49.14% | |
Cash & Equivalents | $13.71M | $13.71M | $41.98M |
Short-Term Investments | |||
Other Short-Term Assets | $4.500M | $9.200M | $4.500M |
YoY Change | 2.27% | 104.44% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $9.000M | $10.80M | $3.300M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $27.20M | $40.70M | $48.50M |
YoY Change | -52.94% | -16.08% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.007B | $912.3M | $515.8M |
YoY Change | 20.25% | 76.87% | |
Goodwill | $8.754M | $8.754M | |
YoY Change | 0.0% | ||
Intangibles | $84.13M | $78.94M | |
YoY Change | -2.61% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $25.40M | $23.50M | $11.50M |
YoY Change | 81.43% | 104.35% | |
Total Long-Term Assets | $1.126B | $1.024B | $575.4M |
YoY Change | 18.89% | 77.9% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.20M | $40.70M | $48.50M |
Total Long-Term Assets | $1.126B | $1.024B | $575.4M |
Total Assets | $1.153B | $1.064B | $623.9M |
YoY Change | 14.76% | 70.6% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.50M | $18.80M | $10.70M |
YoY Change | 8.7% | 75.7% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $18.20M | $24.50M | $15.00M |
YoY Change | 9.64% | 63.33% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $399.9M | $298.7M | $94.10M |
YoY Change | 16.9% | 217.43% | |
Other Long-Term Liabilities | $46.10M | $44.20M | $33.60M |
YoY Change | -45.38% | 31.55% | |
Total Long-Term Liabilities | $446.0M | $342.9M | $127.7M |
YoY Change | 4.57% | 168.52% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.20M | $24.50M | $15.00M |
Total Long-Term Liabilities | $446.0M | $342.9M | $127.7M |
Total Liabilities | $451.6M | $354.9M | $209.0M |
YoY Change | 15.74% | 69.8% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$13.69M | -$10.59M | |
YoY Change | 293.02% | ||
Common Stock | $338.0K | $336.0K | |
YoY Change | 50.89% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $625.3M | $633.1M | $414.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.153B | $1.064B | $623.9M |
YoY Change | 14.76% | 70.6% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.151M | -$2.672M | -$172.0K |
YoY Change | 165.91% | 1453.49% | -272.0% |
Depreciation, Depletion And Amortization | $11.70M | $11.04M | $4.317M |
YoY Change | 98.31% | 155.64% | 59.89% |
Cash From Operating Activities | $4.000M | $13.60M | $1.700M |
YoY Change | -4.76% | 700.0% | 41.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$63.30M | -$60.60M | -$43.80M |
YoY Change | -65.88% | 38.36% | 918.6% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.100M | -$1.500M | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$60.20M | -$62.20M | -$43.80M |
YoY Change | -67.55% | 42.01% | 918.6% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 49.30M | -17.70M | 0.000 |
YoY Change | -73.8% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 4.000M | 13.60M | 1.700M |
Cash From Investing Activities | -60.20M | -62.20M | -43.80M |
Cash From Financing Activities | 49.30M | -17.70M | 0.000 |
Net Change In Cash | -6.900M | -66.30M | -42.10M |
YoY Change | -200.0% | 57.48% | 42000.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.000M | $13.60M | $1.700M |
Capital Expenditures | -$63.30M | -$60.60M | -$43.80M |
Free Cash Flow | $67.30M | $74.20M | $45.50M |
YoY Change | -64.52% | 63.08% | 727.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
11507000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
18753000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
10758000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4478000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-847000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
411598000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
556650000 | USD |
CY2010Q4 | us-gaap |
Advance Rent
AdvanceRent
|
10559000 | USD |
CY2011Q3 | us-gaap |
Advance Rent
AdvanceRent
|
12470000 | USD |
us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
0 | USD | |
us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
384000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
747000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1013000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
285000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
5503000 | USD | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11036000 | USD |
CY2011Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
202000 | USD |
CY2010Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
1064350000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
1004565000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
762000 | USD | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2689000 | USD | |
CY2010Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
256000 | USD |
CY2011Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
762000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48875000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20715000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41979000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3694000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
38285000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-28160000 | USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.375 | ||
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.125 | |
CY2010Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0971 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0971 | ||
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
490000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
490000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22436950 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33572454 | shares |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
224000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
336000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
32788000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
33208000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
91740000 | USD | |
CY2010Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
15477000 | USD |
CY2011Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4892000 | USD |
CY2010Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3211000 | USD |
CY2011Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
8950000 | USD |
CY2010Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
6703000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33023000 | USD | |
CY2010Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4317000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9985000 | USD | |
CY2010Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
71000 | USD |
CY2011Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2010Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
7904000 | USD |
CY2011Q3 | us-gaap |
Development In Process
DevelopmentInProcess
|
8218000 | USD |
CY2010Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | ||
CY2011Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
11475000 | USD |
CY2010Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
11411000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2844000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9052000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2379000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2379000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
8754000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
8754000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9299000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
857000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7145000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1853000 | USD | |
us-gaap |
Increase Decrease In Deferred Rent Receivables
IncreaseDecreaseInDeferredRentReceivables
|
2247000 | USD | |
us-gaap |
Increase Decrease In Deferred Rent Receivables
IncreaseDecreaseInDeferredRentReceivables
|
2810000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1911000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2591000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
0 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
347000 | USD | |
CY2011Q3 | us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
0 | USD |
CY2010Q3 | us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
0 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1954000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-2014000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
753000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
651000 | USD | |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
78943000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
86385000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6196000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
4073000 | USD |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
1784000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
13245000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
12527000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5482000 | USD | |
CY2010Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
468711000 | USD |
CY2011Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
529375000 | USD |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
67000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
37000 | USD | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
36000 | USD |
CY2011Q3 | us-gaap |
Land
Land
|
349783000 | USD |
CY2010Q4 | us-gaap |
Land
Land
|
329231000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
354891000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
390232000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1004565000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1064350000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
63933000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
65684000 | USD |
CY2010Q3 | us-gaap |
Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
|
-21000 | USD |
us-gaap |
Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
|
-277000 | USD | |
us-gaap |
Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
|
-698000 | USD | |
CY2011Q3 | us-gaap |
Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
|
-211000 | USD |
CY2010Q3 | us-gaap |
Minority Interest In Net Income Loss Other Minority Interests
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
25000 | USD |
us-gaap |
Minority Interest In Net Income Loss Other Minority Interests
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
177000 | USD | |
CY2011Q3 | us-gaap |
Minority Interest In Net Income Loss Other Minority Interests
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
53000 | USD |
us-gaap |
Minority Interest In Net Income Loss Other Minority Interests
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
25000 | USD | |
CY2011Q3 | us-gaap |
Minority Interest In Net Income Loss Preferred Unit Holders
MinorityInterestInNetIncomeLossPreferredUnitHolders
|
2027000 | USD |
us-gaap |
Minority Interest In Net Income Loss Preferred Unit Holders
MinorityInterestInNetIncomeLossPreferredUnitHolders
|
199000 | USD | |
us-gaap |
Minority Interest In Net Income Loss Preferred Unit Holders
MinorityInterestInNetIncomeLossPreferredUnitHolders
|
6081000 | USD | |
CY2010Q3 | us-gaap |
Minority Interest In Net Income Loss Preferred Unit Holders
MinorityInterestInNetIncomeLossPreferredUnitHolders
|
195000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
91531000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14147000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56667000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70394000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28087000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3421000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-172000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2066000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7283000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2672000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
803000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-32000 | USD | |
CY2011Q3 | us-gaap |
Notes Payable
NotesPayable
|
298672000 | USD |
CY2010Q4 | us-gaap |
Notes Payable
NotesPayable
|
342060000 | USD |
CY2010Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
20983000 | USD |
CY2011Q3 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
19293000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2028000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13388000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6342000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4129000 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-8000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
368000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-8000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
133000 | USD |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10147000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
7479000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
3085000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2938000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4161000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
1624000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
93000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12179000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6081000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1283000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
6935000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
57162000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
49188000 | USD | |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
9239000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
4416000 | USD |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
3653000 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
232721000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
111008000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
20000000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
45688000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5671000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
277500000 | USD | |
us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-41131000 | USD | |
us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-828000 | USD | |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
27000 | USD |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-803000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-920000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-2151000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
865000 | USD | |
CY2010Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
27113000 | USD |
CY2011Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
46235000 | USD |
CY2010Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
864735000 | USD |
CY2011Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
958508000 | USD |
CY2011Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
912273000 | USD |
CY2010Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
837622000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
39550000 | USD | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
105128000 | USD | |
CY2010Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
17505000 | USD |
CY2011Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
36917000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
354521000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
158189000 | USD | |
CY2011Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
9624000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4121000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10588000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3482000 | USD |
CY2011Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5703000 | USD |
CY2010Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5052000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
375000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2004000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
495846000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
633051000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
561530000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
696984000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
347000 | USD | |
hpp |
Accounts Payable And Accrued Liabilities For Distributions To Members
AccountsPayableAndAccruedLiabilitiesForDistributionsToMembers
|
359000 | USD | |
hpp |
Accounts Payable And Accrued Liabilities For Distributions To Members
AccountsPayableAndAccruedLiabilitiesForDistributionsToMembers
|
0 | USD | |
hpp |
Accounts Payable And Accrued Liabilities For Investment In Property
AccountsPayableAndAccruedLiabilitiesForInvestmentInProperty
|
1701000 | USD | |
hpp |
Accounts Payable And Accrued Liabilities For Investment In Property
AccountsPayableAndAccruedLiabilitiesForInvestmentInProperty
|
0 | USD | |
hpp |
Amortization Of Above Market Leases
AmortizationOfAboveMarketLeases
|
2482000 | USD | |
hpp |
Amortization Of Above Market Leases
AmortizationOfAboveMarketLeases
|
597000 | USD | |
hpp |
Amortization Of Below Market Leases
AmortizationOfBelowMarketLeases
|
-2847000 | USD | |
hpp |
Amortization Of Below Market Leases
AmortizationOfBelowMarketLeases
|
-788000 | USD | |
hpp |
Amortization Of Ground Lease
AmortizationOfGroundLease
|
15000 | USD | |
hpp |
Amortization Of Ground Lease
AmortizationOfGroundLease
|
204000 | USD | |
CY2010Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
47478000 | USD |
CY2011Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
59657000 | USD |
CY2010Q3 | hpp |
Other Income Expense
OtherIncomeExpense
|
-2001000 | USD |
hpp |
Other Income Expense
OtherIncomeExpense
|
-14308000 | USD | |
hpp |
Other Income Expense
OtherIncomeExpense
|
-8493000 | USD | |
CY2011Q3 | hpp |
Other Income Expense
OtherIncomeExpense
|
-4932000 | USD |
hpp |
Payment Of Other Stock Issuance Costs
PaymentOfOtherStockIssuanceCosts
|
600000 | USD | |
hpp |
Payment Of Other Stock Issuance Costs
PaymentOfOtherStockIssuanceCosts
|
0 | USD | |
hpp |
Payments Of Deferred Leasing Costs And Lease Intangibles
PaymentsOfDeferredLeasingCostsAndLeaseIntangibles
|
1363000 | USD | |
hpp |
Payments Of Deferred Leasing Costs And Lease Intangibles
PaymentsOfDeferredLeasingCostsAndLeaseIntangibles
|
2867000 | USD | |
CY2010 | hpp |
Series B Cumulative Redeemable Preferred Stock Dividend Rate Percentage
SeriesBCumulativeRedeemablePreferredStockDividendRatePercentage
|
0.08375 | |
hpp |
Series B Cumulative Redeemable Preferred Stock Dividend Rate Percentage
SeriesBCumulativeRedeemablePreferredStockDividendRatePercentage
|
0.08375 | ||
CY2010Q4 | hpp |
Series B Cumulative Redeemable Preferred Stock Liquidation Preference Per Share
SeriesBCumulativeRedeemablePreferredStockLiquidationPreferencePerShare
|
25 | |
CY2011Q3 | hpp |
Series B Cumulative Redeemable Preferred Stock Liquidation Preference Per Share
SeriesBCumulativeRedeemablePreferredStockLiquidationPreferencePerShare
|
25 | |
CY2011Q3 | hpp |
Series B Cumulative Redeemable Preferred Stock Par Value Per Share
SeriesBCumulativeRedeemablePreferredStockParValuePerShare
|
0.01 | |
CY2010Q4 | hpp |
Series B Cumulative Redeemable Preferred Stock Par Value Per Share
SeriesBCumulativeRedeemablePreferredStockParValuePerShare
|
0.01 | |
CY2010Q4 | hpp |
Series B Cumulative Redeemable Preferred Stock Shares Authorized
SeriesBCumulativeRedeemablePreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q3 | hpp |
Series B Cumulative Redeemable Preferred Stock Shares Authorized
SeriesBCumulativeRedeemablePreferredStockSharesAuthorized
|
10000000 | shares |
CY2010Q4 | hpp |
Series B Cumulative Redeemable Preferred Stock Shares Outstanding
SeriesBCumulativeRedeemablePreferredStockSharesOutstanding
|
3500000 | shares |
CY2011Q3 | hpp |
Series B Cumulative Redeemable Preferred Stock Shares Outstanding
SeriesBCumulativeRedeemablePreferredStockSharesOutstanding
|
3500000 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001482512 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33576863 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Hudson Pacific Properties, Inc. | ||
CY2010Q4 | hpp |
Series B Cumulative Redeemable Preferred Stock Value Issued
SeriesBCumulativeRedeemablePreferredStockValueIssued
|
87500000 | USD |
CY2011Q3 | hpp |
Series B Cumulative Redeemable Preferred Stock Value Issued
SeriesBCumulativeRedeemablePreferredStockValueIssued
|
87500000 | USD |
CY2010 | hpp |
Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
|
0.06250 | |
hpp |
Temporary Equity Dividend Rate Percentage
TemporaryEquityDividendRatePercentage
|
0.06250 | ||
CY2011Q3 | hpp |
Weighted Average Number Shares Outstanding Basic And Diluted
WeightedAverageNumberSharesOutstandingBasicAndDiluted
|
33146334000 | shares |
CY2010Q3 | hpp |
Weighted Average Number Shares Outstanding Basic And Diluted
WeightedAverageNumberSharesOutstandingBasicAndDiluted
|
21946508000 | shares |
hpp |
Weighted Average Number Shares Outstanding Basic And Diluted
WeightedAverageNumberSharesOutstandingBasicAndDiluted
|
28126546000 | shares | |
hpp |
Weighted Average Number Shares Outstanding Basic And Diluted
WeightedAverageNumberSharesOutstandingBasicAndDiluted
|
0 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 |