|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.529B
-8.86%
YoY
|
$2.775B
-14.96%
YoY
|
$3.263B
1.87%
YoY
|
$3.203B
-50.75%
YoY
|
$6.503B
128.66%
YoY
|
| Depreciation, Depletion And Amortization |
$916.0M
10.36%
YoY
|
$830.0M
-2.35%
YoY
|
$850.0M
8.97%
YoY
|
$780.0M
-0.64%
YoY
|
$785.0M
-0.51%
YoY
|
| Cash From Operating Activities |
$3.697B
-1.39%
YoY
|
$3.749B
4.98%
YoY
|
$3.571B
-19.99%
YoY
|
$4.463B
-30.36%
YoY
|
$6.409B
48.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$897.0M
51.52%
YoY
|
$592.0M
-2.79%
YoY
|
$609.0M
-176.99%
YoY
|
-$791.0M
35.91%
YoY
|
-$582.0M
0.34%
YoY
|
| Acquisitions |
$116.0M
100.0%
YoY
|
$58.00M
728.57%
YoY
|
$7.000M
-99.75%
YoY
|
$2.755B
222.6%
YoY
|
$854.0M
N/A
|
| Other Investing Activities |
-$280.0M
418.52%
YoY
|
-$54.00M
-384.21%
YoY
|
$19.00M
-100.69%
YoY
|
-$2.758B
541.4%
YoY
|
-$430.0M
-1.38%
YoY
|
| Cash From Investing Activities |
-$1.177B
82.2%
YoY
|
-$646.0M
9.49%
YoY
|
-$590.0M
-83.38%
YoY
|
-$3.549B
250.69%
YoY
|
-$1.012B
-0.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$850.0M
-59.52%
YoY
|
-$2.100B
-2200.0%
YoY
|
$100.0M
-102.33%
YoY
|
-$4.297B
-168.76%
YoY
|
$6.249B
101.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.060B
-33.16%
YoY
|
-$3.082B
6.5%
YoY
|
-$2.894B
39.94%
YoY
|
-$2.068B
-65.31%
YoY
|
-$5.962B
100.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.697B
-1.39%
YoY
|
$3.749B
4.98%
YoY
|
$3.571B
-19.99%
YoY
|
$4.463B
-30.36%
YoY
|
$6.409B
48.49%
YoY
|
| Cash From Investing Activities |
-$1.177B
82.2%
YoY
|
-$646.0M
9.49%
YoY
|
-$590.0M
-83.38%
YoY
|
-$3.549B
250.69%
YoY
|
-$1.012B
-0.39%
YoY
|
| Cash From Financing Activities |
-$2.060B
-33.16%
YoY
|
-$3.082B
6.5%
YoY
|
-$2.894B
39.94%
YoY
|
-$2.068B
-65.31%
YoY
|
-$5.962B
100.54%
YoY
|
| Net Change In Cash |
$460.0M
2090.48%
YoY
|
$21.00M
-75.86%
YoY
|
$87.00M
-107.54%
YoY
|
-$1.154B
104.25%
YoY
|
-$565.0M
-272.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.697B
-1.39%
YoY
|
$3.749B
4.98%
YoY
|
$3.571B
-19.99%
YoY
|
$4.463B
-30.36%
YoY
|
$6.409B
48.49%
YoY
|
| Capital Expenditures |
$897.0M
51.52%
YoY
|
$592.0M
-2.79%
YoY
|
$609.0M
-176.99%
YoY
|
-$791.0M
35.91%
YoY
|
-$582.0M
0.34%
YoY
|
| Free Cash Flow |
$2.800B
-11.31%
YoY
|
$3.157B
6.58%
YoY
|
$2.962B
-43.62%
YoY
|
$5.254B
-24.85%
YoY
|
$6.991B
42.79%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$450.0M
10.84%
YoY
|
$545.0M
-3.54%
YoY
|
$795.0M
-12.25%
YoY
|
$763.0M
19.22%
YoY
|
$406.0M
-33.11%
YoY
|
$565.0M
-9.16%
YoY
|
$906.0M
-6.98%
YoY
|
$640.0M
-16.45%
YoY
|
$607.0M
-43.06%
YoY
|
$622.0M
27.72%
YoY
|
$974.0M
-48800.0%
YoY
|
$766.0M
-31.55%
YoY
|
$1.066B
6.6%
YoY
|
$487.0M
-55.16%
YoY
|
-$2.000M
-100.06%
YoY
|
$1.119B
0.99%
YoY
|
$1.000B
-18.57%
YoY
|
$1.086B
1.69%
YoY
|
$3.099B
363.92%
YoY
|
$1.108B
50.95%
YoY
|
| Depreciation, Depletion And Amortization |
$264.0M
28.78%
YoY
|
$214.0M
8.63%
YoY
|
$208.0M
0.0%
YoY
|
$306.0M
47.12%
YoY
|
$205.0M
-1.91%
YoY
|
$197.0M
-3.9%
YoY
|
$208.0M
-1.89%
YoY
|
$208.0M
-4.15%
YoY
|
$209.0M
-1.42%
YoY
|
$205.0M
-1.91%
YoY
|
$212.0M
1.44%
YoY
|
$217.0M
19.89%
YoY
|
$212.0M
9.84%
YoY
|
$209.0M
6.09%
YoY
|
$209.0M
4.5%
YoY
|
$181.0M
-7.65%
YoY
|
$193.0M
3.76%
YoY
|
$197.0M
-2.96%
YoY
|
$200.0M
2.04%
YoY
|
$196.0M
-0.51%
YoY
|
| Cash From Operating Activities |
$926.0M
2336.84%
YoY
|
$383.0M
2.41%
YoY
|
$1.624B
0.06%
YoY
|
$1.661B
16.64%
YoY
|
$38.00M
-93.46%
YoY
|
$374.0M
209.09%
YoY
|
$1.623B
-17.82%
YoY
|
$1.424B
45.9%
YoY
|
$581.0M
-8.65%
YoY
|
$121.0M
-856.25%
YoY
|
$1.975B
3.73%
YoY
|
$976.0M
147.72%
YoY
|
$636.0M
25.2%
YoY
|
-$16.00M
-100.97%
YoY
|
$1.904B
-33.15%
YoY
|
$394.0M
-63.95%
YoY
|
$508.0M
-64.87%
YoY
|
$1.657B
62.13%
YoY
|
$2.848B
51.97%
YoY
|
$1.093B
-34.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$170.0M
-7.1%
YoY
|
$233.0M
-22.85%
YoY
|
$197.0M
28.76%
YoY
|
$215.0M
32.72%
YoY
|
$183.0M
53.78%
YoY
|
$302.0M
91.14%
YoY
|
$153.0M
2.0%
YoY
|
$162.0M
18.25%
YoY
|
$119.0M
-8.46%
YoY
|
$158.0M
-17.71%
YoY
|
$150.0M
-204.17%
YoY
|
$137.0M
-170.26%
YoY
|
$130.0M
-172.63%
YoY
|
$192.0M
-170.33%
YoY
|
-$144.0M
-16.28%
YoY
|
-$195.0M
23.42%
YoY
|
-$179.0M
47.93%
YoY
|
-$273.0M
108.4%
YoY
|
-$172.0M
48.28%
YoY
|
-$158.0M
35.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.0M
-124.0%
YoY
|
-$36.00M
-1900.0%
YoY
|
$133.0M
533.33%
YoY
|
$235.0M
-413.33%
YoY
|
-$650.0M
-1028.57%
YoY
|
$2.000M
-102.86%
YoY
|
$21.00M
-83.85%
YoY
|
-$75.00M
-1037.5%
YoY
|
$70.00M
-43.55%
YoY
|
-$70.00M
-71.19%
YoY
|
$130.0M
-104.76%
YoY
|
$8.000M
-150.0%
YoY
|
$124.0M
-4233.33%
YoY
|
-$243.0M
3371.43%
YoY
|
-$2.732B
1098.25%
YoY
|
-$16.00M
-88.49%
YoY
|
-$3.000M
-98.43%
YoY
|
-$7.000M
-105.47%
YoY
|
-$228.0M
-835.48%
YoY
|
-$139.0M
-67.97%
YoY
|
| Cash From Investing Activities |
-$14.00M
-98.32%
YoY
|
-$269.0M
-10.33%
YoY
|
-$64.00M
-51.52%
YoY
|
$20.00M
-108.44%
YoY
|
-$833.0M
1600.0%
YoY
|
-$300.0M
31.58%
YoY
|
-$132.0M
560.0%
YoY
|
-$237.0M
83.72%
YoY
|
-$49.00M
716.67%
YoY
|
-$228.0M
-47.59%
YoY
|
-$20.00M
-99.3%
YoY
|
-$129.0M
-38.86%
YoY
|
-$6.000M
-96.7%
YoY
|
-$435.0M
55.36%
YoY
|
-$2.876B
619.0%
YoY
|
-$211.0M
-28.96%
YoY
|
-$182.0M
-41.67%
YoY
|
-$280.0M
9233.33%
YoY
|
-$400.0M
370.59%
YoY
|
-$297.0M
-46.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
0.0%
YoY
|
$325.0M
225.0%
YoY
|
-$500.0M
-44.44%
YoY
|
$200.0M
-66.67%
YoY
|
$100.0M
0.0%
YoY
|
$100.0M
-80.0%
YoY
|
-$900.0M
N/A
|
$600.0M
N/A
|
$100.0M
N/A
|
$500.0M
400.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$100.0M
-93.33%
YoY
|
-$750.0M
N/A
|
-$1.029B
-168.6%
YoY
|
$1.000B
-37.5%
YoY
|
$1.500B
7.14%
YoY
|
N/A
N/A
|
$1.500B
50.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$363.0M
-157.53%
YoY
|
-$673.0M
55.43%
YoY
|
-$721.0M
-35.39%
YoY
|
-$1.537B
86.08%
YoY
|
$631.0M
-246.06%
YoY
|
-$433.0M
-38.84%
YoY
|
-$1.116B
153.06%
YoY
|
-$826.0M
-22.73%
YoY
|
-$432.0M
-5.88%
YoY
|
-$708.0M
-23.46%
YoY
|
-$441.0M
-65.25%
YoY
|
-$1.069B
-247.25%
YoY
|
-$459.0M
-160.63%
YoY
|
-$925.0M
-59.47%
YoY
|
-$1.269B
-20.09%
YoY
|
$726.0M
-192.96%
YoY
|
$757.0M
-140.48%
YoY
|
-$2.282B
32.44%
YoY
|
-$1.588B
-1.0%
YoY
|
-$781.0M
59.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$926.0M
2336.84%
YoY
|
$383.0M
2.41%
YoY
|
$1.624B
0.06%
YoY
|
$1.661B
16.64%
YoY
|
$38.00M
-93.46%
YoY
|
$374.0M
209.09%
YoY
|
$1.623B
-17.82%
YoY
|
$1.424B
45.9%
YoY
|
$581.0M
-8.65%
YoY
|
$121.0M
-856.25%
YoY
|
$1.975B
3.73%
YoY
|
$976.0M
147.72%
YoY
|
$636.0M
25.2%
YoY
|
-$16.00M
-100.97%
YoY
|
$1.904B
-33.15%
YoY
|
$394.0M
-63.95%
YoY
|
$508.0M
-64.87%
YoY
|
$1.657B
62.13%
YoY
|
$2.848B
51.97%
YoY
|
$1.093B
-34.43%
YoY
|
| Cash From Investing Activities |
-$14.00M
-98.32%
YoY
|
-$269.0M
-10.33%
YoY
|
-$64.00M
-51.52%
YoY
|
$20.00M
-108.44%
YoY
|
-$833.0M
1600.0%
YoY
|
-$300.0M
31.58%
YoY
|
-$132.0M
560.0%
YoY
|
-$237.0M
83.72%
YoY
|
-$49.00M
716.67%
YoY
|
-$228.0M
-47.59%
YoY
|
-$20.00M
-99.3%
YoY
|
-$129.0M
-38.86%
YoY
|
-$6.000M
-96.7%
YoY
|
-$435.0M
55.36%
YoY
|
-$2.876B
619.0%
YoY
|
-$211.0M
-28.96%
YoY
|
-$182.0M
-41.67%
YoY
|
-$280.0M
9233.33%
YoY
|
-$400.0M
370.59%
YoY
|
-$297.0M
-46.1%
YoY
|
| Cash From Financing Activities |
-$363.0M
-157.53%
YoY
|
-$673.0M
55.43%
YoY
|
-$721.0M
-35.39%
YoY
|
-$1.537B
86.08%
YoY
|
$631.0M
-246.06%
YoY
|
-$433.0M
-38.84%
YoY
|
-$1.116B
153.06%
YoY
|
-$826.0M
-22.73%
YoY
|
-$432.0M
-5.88%
YoY
|
-$708.0M
-23.46%
YoY
|
-$441.0M
-65.25%
YoY
|
-$1.069B
-247.25%
YoY
|
-$459.0M
-160.63%
YoY
|
-$925.0M
-59.47%
YoY
|
-$1.269B
-20.09%
YoY
|
$726.0M
-192.96%
YoY
|
$757.0M
-140.48%
YoY
|
-$2.282B
32.44%
YoY
|
-$1.588B
-1.0%
YoY
|
-$781.0M
59.06%
YoY
|
| Net Change In Cash |
$549.0M
-434.76%
YoY
|
-$559.0M
55.71%
YoY
|
$839.0M
123.73%
YoY
|
$144.0M
-60.11%
YoY
|
-$164.0M
-264.0%
YoY
|
-$359.0M
-55.95%
YoY
|
$375.0M
-75.23%
YoY
|
$361.0M
-262.61%
YoY
|
$100.0M
-41.52%
YoY
|
-$815.0M
-40.77%
YoY
|
$1.514B
-167.56%
YoY
|
-$222.0M
-124.42%
YoY
|
$171.0M
-84.21%
YoY
|
-$1.376B
52.04%
YoY
|
-$2.241B
-360.58%
YoY
|
$909.0M
5960.0%
YoY
|
$1.083B
-247.15%
YoY
|
-$905.0M
28.55%
YoY
|
$860.0M
364.86%
YoY
|
$15.00M
-97.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$926.0M
2336.84%
YoY
|
$383.0M
2.41%
YoY
|
$1.624B
0.06%
YoY
|
$1.661B
16.64%
YoY
|
$38.00M
-93.46%
YoY
|
$374.0M
209.09%
YoY
|
$1.623B
-17.82%
YoY
|
$1.424B
45.9%
YoY
|
$581.0M
-8.65%
YoY
|
$121.0M
-856.25%
YoY
|
$1.975B
3.73%
YoY
|
$976.0M
147.72%
YoY
|
$636.0M
25.2%
YoY
|
-$16.00M
-100.97%
YoY
|
$1.904B
-33.15%
YoY
|
$394.0M
-63.95%
YoY
|
$508.0M
-64.87%
YoY
|
$1.657B
62.13%
YoY
|
$2.848B
51.97%
YoY
|
$1.093B
-34.43%
YoY
|
| Capital Expenditures |
$170.0M
-7.1%
YoY
|
$233.0M
-22.85%
YoY
|
$197.0M
28.76%
YoY
|
$215.0M
32.72%
YoY
|
$183.0M
53.78%
YoY
|
$302.0M
91.14%
YoY
|
$153.0M
2.0%
YoY
|
$162.0M
18.25%
YoY
|
$119.0M
-8.46%
YoY
|
$158.0M
-17.71%
YoY
|
$150.0M
-204.17%
YoY
|
$137.0M
-170.26%
YoY
|
$130.0M
-172.63%
YoY
|
$192.0M
-170.33%
YoY
|
-$144.0M
-16.28%
YoY
|
-$195.0M
23.42%
YoY
|
-$179.0M
47.93%
YoY
|
-$273.0M
108.4%
YoY
|
-$172.0M
48.28%
YoY
|
-$158.0M
35.04%
YoY
|
| Free Cash Flow |
$756.0M
-621.38%
YoY
|
$150.0M
108.33%
YoY
|
$1.427B
-2.93%
YoY
|
$1.446B
14.58%
YoY
|
-$145.0M
-131.39%
YoY
|
$72.00M
-294.59%
YoY
|
$1.470B
-19.45%
YoY
|
$1.262B
50.42%
YoY
|
$462.0M
-8.7%
YoY
|
-$37.00M
-82.21%
YoY
|
$1.825B
-10.89%
YoY
|
$839.0M
42.44%
YoY
|
$506.0M
-26.35%
YoY
|
-$208.0M
-110.78%
YoY
|
$2.048B
-32.19%
YoY
|
$589.0M
-52.92%
YoY
|
$687.0M
-56.16%
YoY
|
$1.930B
67.39%
YoY
|
$3.020B
51.76%
YoY
|
$1.251B
-29.88%
YoY
|
Loading...