|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.330M
72.39%
YoY
|
$3.672M
-40.15%
YoY
|
$6.135M
-50.75%
YoY
|
$12.46M
5.13%
YoY
|
$11.85M
121.11%
YoY
|
| Depreciation, Depletion And Amortization |
$3.008M
7.85%
YoY
|
$2.789M
-0.14%
YoY
|
$2.793M
36.91%
YoY
|
$2.040M
30.51%
YoY
|
$1.563M
1109.99%
YoY
|
| Cash From Operating Activities |
$12.05M
0.06%
YoY
|
$12.04M
13.35%
YoY
|
$10.62M
-37.07%
YoY
|
$16.88M
-2.9%
YoY
|
$17.38M
59.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.00K
-89.0%
YoY
|
$509.0K
4.3%
YoY
|
$488.0K
-66.96%
YoY
|
$1.477M
-174.78%
YoY
|
-$1.975M
11.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$352.0K
-36.35%
YoY
|
$553.0K
-108.38%
YoY
|
-$6.596M
-70.15%
YoY
|
-$22.10M
-19.56%
YoY
|
-$27.47M
-1625.38%
YoY
|
| Cash From Investing Activities |
$296.0K
572.73%
YoY
|
$44.00K
-100.62%
YoY
|
-$7.084M
-69.95%
YoY
|
-$23.57M
-19.94%
YoY
|
-$29.45M
-81060.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$3.311M
5.43%
YoY
|
$3.141M
131.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
$377.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$88.00K
-84.2%
YoY
|
$557.0K
-83.37%
YoY
|
$3.349M
486.51%
YoY
|
$571.0K
548.86%
YoY
|
$88.00K
N/A
|
| Cash From Financing Activities |
-$10.67M
-4.82%
YoY
|
-$11.21M
113.69%
YoY
|
-$5.244M
-161.77%
YoY
|
$8.489M
-2545.18%
YoY
|
-$347.2K
-75.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.05M
0.06%
YoY
|
$12.04M
13.35%
YoY
|
$10.62M
-37.07%
YoY
|
$16.88M
-2.9%
YoY
|
$17.38M
59.75%
YoY
|
| Cash From Investing Activities |
$296.0K
572.73%
YoY
|
$44.00K
-100.62%
YoY
|
-$7.084M
-69.95%
YoY
|
-$23.57M
-19.94%
YoY
|
-$29.45M
-81060.93%
YoY
|
| Cash From Financing Activities |
-$10.67M
-4.82%
YoY
|
-$11.21M
113.69%
YoY
|
-$5.244M
-161.77%
YoY
|
$8.489M
-2545.18%
YoY
|
-$347.2K
-75.84%
YoY
|
| Net Change In Cash |
$1.676M
91.11%
YoY
|
$877.0K
-151.38%
YoY
|
-$1.707M
-195.2%
YoY
|
$1.793M
-114.45%
YoY
|
-$12.41M
-230.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.05M
0.06%
YoY
|
$12.04M
13.35%
YoY
|
$10.62M
-37.07%
YoY
|
$16.88M
-2.9%
YoY
|
$17.38M
59.75%
YoY
|
| Capital Expenditures |
$56.00K
-89.0%
YoY
|
$509.0K
4.3%
YoY
|
$488.0K
-66.96%
YoY
|
$1.477M
-174.78%
YoY
|
-$1.975M
11.94%
YoY
|
| Free Cash Flow |
$11.99M
3.99%
YoY
|
$11.53M
13.79%
YoY
|
$10.13M
-34.21%
YoY
|
$15.40M
-20.44%
YoY
|
$19.36M
53.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.560M
14.45%
YoY
|
$1.603M
-27.83%
YoY
|
$2.304M
-204.4%
YoY
|
$1.060M
-48.01%
YoY
|
$1.363M
-15.81%
YoY
|
$2.221M
14706.67%
YoY
|
-$2.207M
-248.82%
YoY
|
$2.039M
1.54%
YoY
|
$1.619M
-38.44%
YoY
|
$15.00K
-99.45%
YoY
|
$1.483M
-65.07%
YoY
|
$2.008M
-58.95%
YoY
|
$2.630M
336.15%
YoY
|
$2.718M
23.89%
YoY
|
$4.246M
32.93%
YoY
|
$4.891M
79.83%
YoY
|
$603.0K
-83.89%
YoY
|
$2.194M
61.78%
YoY
|
$3.194M
62.05%
YoY
|
| Depreciation, Depletion And Amortization |
$778.0K
5.99%
YoY
|
$787.0K
12.91%
YoY
|
$752.0K
7.89%
YoY
|
$735.0K
5.45%
YoY
|
$734.0K
5.16%
YoY
|
$697.0K
0.0%
YoY
|
$697.0K
0.14%
YoY
|
$697.0K
-0.43%
YoY
|
$698.0K
0.14%
YoY
|
$697.0K
165.02%
YoY
|
$696.0K
15.81%
YoY
|
$700.0K
14.75%
YoY
|
$697.0K
23.14%
YoY
|
$263.0K
-51.44%
YoY
|
$601.0K
86.25%
YoY
|
$610.0K
66.67%
YoY
|
$566.0K
69.97%
YoY
|
$541.6K
1755.96%
YoY
|
$322.7K
706.7%
YoY
|
| Cash From Operating Activities |
$250.0K
-86.52%
YoY
|
$6.600M
-23.76%
YoY
|
$1.035M
-75.13%
YoY
|
$2.557M
1260.11%
YoY
|
$1.854M
-291.73%
YoY
|
$8.657M
-2.03%
YoY
|
$4.161M
106.5%
YoY
|
$188.0K
-130.42%
YoY
|
-$967.0K
-347.95%
YoY
|
$8.836M
58.66%
YoY
|
$2.015M
-9.48%
YoY
|
-$618.0K
-116.98%
YoY
|
$390.0K
-92.83%
YoY
|
$5.569M
117.43%
YoY
|
$2.226M
-36.22%
YoY
|
$3.640M
-781.9%
YoY
|
$5.443M
-54.12%
YoY
|
$2.561M
-35.0%
YoY
|
$3.490M
-227.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.00K
-92.4%
YoY
|
$12.00K
-88.35%
YoY
|
$9.000K
-93.38%
YoY
|
$22.00K
-77.78%
YoY
|
$171.0K
71.0%
YoY
|
$103.0K
-38.69%
YoY
|
$136.0K
126.67%
YoY
|
$99.00K
-37.74%
YoY
|
$100.0K
-75.06%
YoY
|
$168.0K
-135.44%
YoY
|
$60.00K
-116.76%
YoY
|
$159.0K
-165.16%
YoY
|
$401.0K
-148.63%
YoY
|
-$474.0K
313.83%
YoY
|
-$358.0K
-39.39%
YoY
|
-$244.0K
-45.21%
YoY
|
-$824.7K
94.24%
YoY
|
-$114.5K
-68.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$370.0K
8.19%
YoY
|
$378.0K
75.81%
YoY
|
$6.000K
-98.37%
YoY
|
$338.0K
8.33%
YoY
|
-$342.0K
-95.31%
YoY
|
$215.0K
-13.31%
YoY
|
$368.0K
46.03%
YoY
|
$312.0K
59.18%
YoY
|
-$7.294M
-44.0%
YoY
|
$248.0K
-13.89%
YoY
|
$252.0K
-180.25%
YoY
|
$196.0K
-102.17%
YoY
|
-$13.03M
184.88%
YoY
|
$288.0K
383.14%
YoY
|
-$314.0K
-39.21%
YoY
|
-$9.046M
-59.69%
YoY
|
-$4.572M
-1091.9%
YoY
|
$59.61K
-88.31%
YoY
|
| Cash From Investing Activities |
-$435.0K
-237.66%
YoY
|
-$383.0K
-25.34%
YoY
|
$366.0K
226.79%
YoY
|
-$3.000K
-101.29%
YoY
|
$316.0K
48.36%
YoY
|
-$513.0K
-93.06%
YoY
|
$112.0K
40.0%
YoY
|
$232.0K
20.83%
YoY
|
$213.0K
475.68%
YoY
|
-$7.394M
-44.93%
YoY
|
$80.00K
-143.01%
YoY
|
$192.0K
-128.57%
YoY
|
$37.00K
-100.4%
YoY
|
-$13.43M
148.78%
YoY
|
-$186.0K
238.67%
YoY
|
-$672.0K
-39.31%
YoY
|
-$9.290M
-59.41%
YoY
|
-$5.397M
-11738.45%
YoY
|
-$54.92K
-142.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$838.0K
-0.48%
YoY
|
$844.0K
0.24%
YoY
|
$844.0K
0.36%
YoY
|
$842.0K
0.48%
YoY
|
$842.0K
0.48%
YoY
|
$842.0K
0.72%
YoY
|
$841.0K
0.48%
YoY
|
$838.0K
0.36%
YoY
|
$838.0K
0.6%
YoY
|
$836.0K
0.36%
YoY
|
$837.0K
1.21%
YoY
|
$835.0K
0.97%
YoY
|
$833.0K
1.34%
YoY
|
$833.0K
1.34%
YoY
|
$827.0K
0.61%
YoY
|
$827.0K
1.22%
YoY
|
$822.0K
20.88%
YoY
|
$822.0K
20.88%
YoY
|
$822.0K
21.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$88.00K
-47.93%
YoY
|
N/A
|
N/A
|
N/A
|
$169.0K
-94.32%
YoY
|
N/A
|
N/A
|
N/A
|
$2.977M
5516.98%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.695M
17.07%
YoY
|
-$3.424M
-54.62%
YoY
|
-$2.974M
-8.94%
YoY
|
-$1.966M
42.98%
YoY
|
-$2.302M
-334.66%
YoY
|
-$7.546M
523.64%
YoY
|
-$3.266M
6.94%
YoY
|
-$1.375M
-75.92%
YoY
|
$981.0K
-79.26%
YoY
|
-$1.210M
-112.91%
YoY
|
-$3.054M
87.02%
YoY
|
-$5.710M
55.76%
YoY
|
$4.731M
7.11%
YoY
|
$9.371M
-1441.67%
YoY
|
-$1.633M
92.05%
YoY
|
-$3.666M
-296.08%
YoY
|
$4.417M
-761.23%
YoY
|
-$698.5K
13.25%
YoY
|
-$850.3K
-1.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$250.0K
-86.52%
YoY
|
$6.600M
-23.76%
YoY
|
$1.035M
-75.13%
YoY
|
$2.557M
1260.11%
YoY
|
$1.854M
-291.73%
YoY
|
$8.657M
-2.03%
YoY
|
$4.161M
106.5%
YoY
|
$188.0K
-130.42%
YoY
|
-$967.0K
-347.95%
YoY
|
$8.836M
58.66%
YoY
|
$2.015M
-9.48%
YoY
|
-$618.0K
-116.98%
YoY
|
$390.0K
-92.83%
YoY
|
$5.569M
117.43%
YoY
|
$2.226M
-36.22%
YoY
|
$3.640M
-781.9%
YoY
|
$5.443M
-54.12%
YoY
|
$2.561M
-35.0%
YoY
|
$3.490M
-227.84%
YoY
|
| Cash From Investing Activities |
-$435.0K
-237.66%
YoY
|
-$383.0K
-25.34%
YoY
|
$366.0K
226.79%
YoY
|
-$3.000K
-101.29%
YoY
|
$316.0K
48.36%
YoY
|
-$513.0K
-93.06%
YoY
|
$112.0K
40.0%
YoY
|
$232.0K
20.83%
YoY
|
$213.0K
475.68%
YoY
|
-$7.394M
-44.93%
YoY
|
$80.00K
-143.01%
YoY
|
$192.0K
-128.57%
YoY
|
$37.00K
-100.4%
YoY
|
-$13.43M
148.78%
YoY
|
-$186.0K
238.67%
YoY
|
-$672.0K
-39.31%
YoY
|
-$9.290M
-59.41%
YoY
|
-$5.397M
-11738.45%
YoY
|
-$54.92K
-142.25%
YoY
|
| Cash From Financing Activities |
-$2.695M
17.07%
YoY
|
-$3.424M
-54.62%
YoY
|
-$2.974M
-8.94%
YoY
|
-$1.966M
42.98%
YoY
|
-$2.302M
-334.66%
YoY
|
-$7.546M
523.64%
YoY
|
-$3.266M
6.94%
YoY
|
-$1.375M
-75.92%
YoY
|
$981.0K
-79.26%
YoY
|
-$1.210M
-112.91%
YoY
|
-$3.054M
87.02%
YoY
|
-$5.710M
55.76%
YoY
|
$4.731M
7.11%
YoY
|
$9.371M
-1441.67%
YoY
|
-$1.633M
92.05%
YoY
|
-$3.666M
-296.08%
YoY
|
$4.417M
-761.23%
YoY
|
-$698.5K
13.25%
YoY
|
-$850.3K
-1.13%
YoY
|
| Net Change In Cash |
-$2.880M
2081.82%
YoY
|
$2.793M
367.06%
YoY
|
-$1.573M
-256.21%
YoY
|
$588.0K
-161.57%
YoY
|
-$132.0K
-158.15%
YoY
|
$598.0K
157.76%
YoY
|
$1.007M
-205.01%
YoY
|
-$955.0K
-84.44%
YoY
|
$227.0K
-95.6%
YoY
|
$232.0K
-84.68%
YoY
|
-$959.0K
-335.63%
YoY
|
-$6.136M
779.08%
YoY
|
$5.158M
804.91%
YoY
|
$1.514M
-142.84%
YoY
|
$407.0K
-84.25%
YoY
|
-$698.0K
-405.34%
YoY
|
$570.0K
-104.88%
YoY
|
-$3.534M
-204.86%
YoY
|
$2.585M
-174.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$250.0K
-86.52%
YoY
|
$6.600M
-23.76%
YoY
|
$1.035M
-75.13%
YoY
|
$2.557M
1260.11%
YoY
|
$1.854M
-291.73%
YoY
|
$8.657M
-2.03%
YoY
|
$4.161M
106.5%
YoY
|
$188.0K
-130.42%
YoY
|
-$967.0K
-347.95%
YoY
|
$8.836M
58.66%
YoY
|
$2.015M
-9.48%
YoY
|
-$618.0K
-116.98%
YoY
|
$390.0K
-92.83%
YoY
|
$5.569M
117.43%
YoY
|
$2.226M
-36.22%
YoY
|
$3.640M
-781.9%
YoY
|
$5.443M
-54.12%
YoY
|
$2.561M
-35.0%
YoY
|
$3.490M
-227.84%
YoY
|
| Capital Expenditures |
N/A
|
$13.00K
-92.4%
YoY
|
$12.00K
-88.35%
YoY
|
$9.000K
-93.38%
YoY
|
$22.00K
-77.78%
YoY
|
$171.0K
71.0%
YoY
|
$103.0K
-38.69%
YoY
|
$136.0K
126.67%
YoY
|
$99.00K
-37.74%
YoY
|
$100.0K
-75.06%
YoY
|
$168.0K
-135.44%
YoY
|
$60.00K
-116.76%
YoY
|
$159.0K
-165.16%
YoY
|
$401.0K
-148.63%
YoY
|
-$474.0K
313.83%
YoY
|
-$358.0K
-39.39%
YoY
|
-$244.0K
-45.21%
YoY
|
-$824.7K
94.24%
YoY
|
-$114.5K
-68.18%
YoY
|
| Free Cash Flow |
N/A
|
$6.587M
-22.38%
YoY
|
$1.023M
-74.79%
YoY
|
$2.548M
4800.0%
YoY
|
$1.832M
-271.86%
YoY
|
$8.486M
-2.86%
YoY
|
$4.058M
119.71%
YoY
|
$52.00K
-107.67%
YoY
|
-$1.066M
-561.47%
YoY
|
$8.736M
69.04%
YoY
|
$1.847M
-31.59%
YoY
|
-$678.0K
-116.96%
YoY
|
$231.0K
-95.94%
YoY
|
$5.168M
52.63%
YoY
|
$2.700M
-25.09%
YoY
|
$3.998M
6928.83%
YoY
|
$5.687M
-53.8%
YoY
|
$3.386M
-22.43%
YoY
|
$3.605M
-252.09%
YoY
|
Loading...